Logo image of LNR.CA

LINAMAR CORP (LNR.CA) Stock Fundamental Analysis

Canada - TSX:LNR - CA53278L1076 - Common Stock

71.09 CAD
-0.66 (-0.92%)
Last: 10/15/2025, 7:00:00 PM
Fundamental Rating

5

Taking everything into account, LNR scores 5 out of 10 in our fundamental rating. LNR was compared to 5 industry peers in the Automobile Components industry. LNR has only an average score on both its financial health and profitability. LNR is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

LNR had positive earnings in the past year.
In the past year LNR had a positive cash flow from operations.
In the past 5 years LNR has always been profitable.
In the past 5 years LNR always reported a positive cash flow from operatings.
LNR.CA Yearly Net Income VS EBIT VS OCF VS FCFLNR.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

1.2 Ratios

LNR has a Return On Assets of 1.95%. This is in the lower half of the industry: LNR underperforms 60.00% of its industry peers.
LNR has a Return On Equity of 3.62%. This is in the lower half of the industry: LNR underperforms 60.00% of its industry peers.
LNR's Return On Invested Capital of 7.15% is amongst the best of the industry. LNR outperforms 100.00% of its industry peers.
LNR had an Average Return On Invested Capital over the past 3 years of 6.55%. This is in line with the industry average of 6.27%.
The 3 year average ROIC (6.55%) for LNR is below the current ROIC(7.15%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.95%
ROE 3.62%
ROIC 7.15%
ROA(3y)4.18%
ROA(5y)4.38%
ROE(3y)7.69%
ROE(5y)7.72%
ROIC(3y)6.55%
ROIC(5y)6.26%
LNR.CA Yearly ROA, ROE, ROICLNR.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

LNR has a worse Profit Margin (2.06%) than 60.00% of its industry peers.
In the last couple of years the Profit Margin of LNR has declined.
Looking at the Operating Margin, with a value of 9.01%, LNR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
LNR's Operating Margin has been stable in the last couple of years.
LNR has a Gross Margin of 14.59%. This is comparable to the rest of the industry: LNR outperforms 60.00% of its industry peers.
In the last couple of years the Gross Margin of LNR has remained more or less at the same level.
Industry RankSector Rank
OM 9.01%
PM (TTM) 2.06%
GM 14.59%
OM growth 3Y-0.8%
OM growth 5Y0%
PM growth 3Y-27.61%
PM growth 5Y-15.91%
GM growth 3Y-0.31%
GM growth 5Y-0.22%
LNR.CA Yearly Profit, Operating, Gross MarginsLNR.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), LNR is destroying value.
The number of shares outstanding for LNR has been reduced compared to 1 year ago.
LNR has less shares outstanding than it did 5 years ago.
The debt/assets ratio for LNR is higher compared to a year ago.
LNR.CA Yearly Shares OutstandingLNR.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LNR.CA Yearly Total Debt VS Total AssetsLNR.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

LNR has an Altman-Z score of 2.68. This is not the best score and indicates that LNR is in the grey zone with still only limited risk for bankruptcy at the moment.
LNR has a Altman-Z score (2.68) which is comparable to the rest of the industry.
LNR has a debt to FCF ratio of 2.41. This is a good value and a sign of high solvency as LNR would need 2.41 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 2.41, LNR is doing good in the industry, outperforming 80.00% of the companies in the same industry.
A Debt/Equity ratio of 0.33 indicates that LNR is not too dependend on debt financing.
LNR's Debt to Equity ratio of 0.33 is in line compared to the rest of the industry. LNR outperforms 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 2.41
Altman-Z 2.68
ROIC/WACC0.91
WACC7.87%
LNR.CA Yearly LT Debt VS Equity VS FCFLNR.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 1.80 indicates that LNR should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.80, LNR is in line with its industry, outperforming 60.00% of the companies in the same industry.
A Quick Ratio of 1.04 indicates that LNR should not have too much problems paying its short term obligations.
The Quick ratio of LNR (1.04) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.8
Quick Ratio 1.04
LNR.CA Yearly Current Assets VS Current LiabilitesLNR.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

3

3. Growth

3.1 Past

The earnings per share for LNR have decreased by -1.02% in the last year.
The Earnings Per Share has been growing slightly by 6.61% on average over the past years.
LNR shows a decrease in Revenue. In the last year, the revenue decreased by -2.60%.
LNR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.37% yearly.
EPS 1Y (TTM)-1.02%
EPS 3Y14.51%
EPS 5Y6.61%
EPS Q2Q%-8.17%
Revenue 1Y (TTM)-2.6%
Revenue growth 3Y17.42%
Revenue growth 5Y7.37%
Sales Q2Q%-7.23%

3.2 Future

Based on estimates for the next years, LNR will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.73% on average per year.
The Revenue is expected to grow by 0.01% on average over the next years.
EPS Next Y3.59%
EPS Next 2Y5.49%
EPS Next 3Y10.73%
EPS Next 5YN/A
Revenue Next Year-4.61%
Revenue Next 2Y-0.93%
Revenue Next 3Y0.01%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LNR.CA Yearly Revenue VS EstimatesLNR.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2B 4B 6B 8B 10B
LNR.CA Yearly EPS VS EstimatesLNR.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 7.30, which indicates a rather cheap valuation of LNR.
Based on the Price/Earnings ratio, LNR is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
LNR is valuated cheaply when we compare the Price/Earnings ratio to 27.53, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 6.51 indicates a rather cheap valuation of LNR.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LNR is on the same level as its industry peers.
LNR is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.04, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 7.3
Fwd PE 6.51
LNR.CA Price Earnings VS Forward Price EarningsLNR.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

LNR's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. LNR is cheaper than 80.00% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of LNR indicates a rather cheap valuation: LNR is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 4.64
EV/EBITDA 3.54
LNR.CA Per share dataLNR.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)2.03
PEG (5Y)1.1
EPS Next 2Y5.49%
EPS Next 3Y10.73%

4

5. Dividend

5.1 Amount

LNR has a Yearly Dividend Yield of 1.61%.
Compared to an average industry Dividend Yield of 3.51, LNR is paying slightly less dividend.
LNR's Dividend Yield is slightly below the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 1.61%

5.2 History

The dividend of LNR is nicely growing with an annual growth rate of 15.99%!
LNR has paid a dividend for at least 10 years, which is a reliable track record.
LNR has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)15.99%
Div Incr Years4
Div Non Decr Years4
LNR.CA Yearly Dividends per shareLNR.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

30.00% of the earnings are spent on dividend by LNR. This is a low number and sustainable payout ratio.
LNR's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP30%
EPS Next 2Y5.49%
EPS Next 3Y10.73%
LNR.CA Yearly Income VS Free CF VS DividendLNR.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LNR.CA Dividend Payout.LNR.CA Dividend Payout, showing the Payout Ratio.LNR.CA Dividend Payout.PayoutRetained Earnings

LINAMAR CORP

TSX:LNR (10/15/2025, 7:00:00 PM)

71.09

-0.66 (-0.92%)

Chartmill FA Rating
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)08-13 2025-08-13/amc
Earnings (Next)11-05 2025-11-05
Inst Owners17.55%
Inst Owner ChangeN/A
Ins Owners35.48%
Ins Owner ChangeN/A
Market Cap4.25B
Analysts78
Price Target81.43 (14.54%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.61%
Yearly Dividend1
Dividend Growth(5Y)15.99%
DP30%
Div Incr Years4
Div Non Decr Years4
Ex-Date08-22 2025-08-22 (0.29)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.6%
Min EPS beat(2)1.02%
Max EPS beat(2)12.18%
EPS beat(4)3
Avg EPS beat(4)6.78%
Min EPS beat(4)-0.57%
Max EPS beat(4)14.48%
EPS beat(8)7
Avg EPS beat(8)8.99%
EPS beat(12)10
Avg EPS beat(12)8.3%
EPS beat(16)13
Avg EPS beat(16)10.24%
Revenue beat(2)0
Avg Revenue beat(2)-2.85%
Min Revenue beat(2)-3.06%
Max Revenue beat(2)-2.65%
Revenue beat(4)0
Avg Revenue beat(4)-2.15%
Min Revenue beat(4)-3.06%
Max Revenue beat(4)-1.42%
Revenue beat(8)3
Avg Revenue beat(8)-0.88%
Revenue beat(12)7
Avg Revenue beat(12)1.13%
Revenue beat(16)10
Avg Revenue beat(16)1.73%
PT rev (1m)0%
PT rev (3m)22.51%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.74%
EPS NY rev (1m)0.2%
EPS NY rev (3m)5.77%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.19%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.21%
Valuation
Industry RankSector Rank
PE 7.3
Fwd PE 6.51
P/S 0.42
P/FCF 4.64
P/OCF 3.18
P/B 0.73
P/tB 1.1
EV/EBITDA 3.54
EPS(TTM)9.74
EY13.7%
EPS(NY)10.93
Fwd EY15.37%
FCF(TTM)15.32
FCFY21.55%
OCF(TTM)22.36
OCFY31.46%
SpS170.31
BVpS97.05
TBVpS64.37
PEG (NY)2.03
PEG (5Y)1.1
Profitability
Industry RankSector Rank
ROA 1.95%
ROE 3.62%
ROCE 11.38%
ROIC 7.15%
ROICexc 8.17%
ROICexgc 11.29%
OM 9.01%
PM (TTM) 2.06%
GM 14.59%
FCFM 9%
ROA(3y)4.18%
ROA(5y)4.38%
ROE(3y)7.69%
ROE(5y)7.72%
ROIC(3y)6.55%
ROIC(5y)6.26%
ROICexc(3y)7.42%
ROICexc(5y)7.24%
ROICexgc(3y)10.64%
ROICexgc(5y)10.8%
ROCE(3y)10.42%
ROCE(5y)9.96%
ROICexcg growth 3Y-1.07%
ROICexcg growth 5Y3.47%
ROICexc growth 3Y2.32%
ROICexc growth 5Y3.81%
OM growth 3Y-0.8%
OM growth 5Y0%
PM growth 3Y-27.61%
PM growth 5Y-15.91%
GM growth 3Y-0.31%
GM growth 5Y-0.22%
F-Score7
Asset Turnover0.94
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 2.41
Debt/EBITDA 1.26
Cap/Depr 67.65%
Cap/Sales 4.14%
Interest Coverage 250
Cash Conversion 86.8%
Profit Quality 435.81%
Current Ratio 1.8
Quick Ratio 1.04
Altman-Z 2.68
F-Score7
WACC7.87%
ROIC/WACC0.91
Cap/Depr(3y)116.63%
Cap/Depr(5y)94.15%
Cap/Sales(3y)6.26%
Cap/Sales(5y)5.54%
Profit Quality(3y)92.83%
Profit Quality(5y)168.68%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.02%
EPS 3Y14.51%
EPS 5Y6.61%
EPS Q2Q%-8.17%
EPS Next Y3.59%
EPS Next 2Y5.49%
EPS Next 3Y10.73%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.6%
Revenue growth 3Y17.42%
Revenue growth 5Y7.37%
Sales Q2Q%-7.23%
Revenue Next Year-4.61%
Revenue Next 2Y-0.93%
Revenue Next 3Y0.01%
Revenue Next 5YN/A
EBIT growth 1Y0.83%
EBIT growth 3Y16.48%
EBIT growth 5Y7.37%
EBIT Next Year65.27%
EBIT Next 3Y22.2%
EBIT Next 5YN/A
FCF growth 1Y489.26%
FCF growth 3Y1.81%
FCF growth 5Y2.55%
OCF growth 1Y71.08%
OCF growth 3Y11.33%
OCF growth 5Y1.44%