Logo image of LNR.CA

LINAMAR CORP (LNR.CA) Stock Fundamental Analysis

TSX:LNR - Toronto Stock Exchange - CA53278L1076 - Common Stock - Currency: CAD

63.06  +1.05 (+1.69%)

Fundamental Rating

5

LNR gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 4 industry peers in the Automobile Components industry. LNR has an average financial health and profitability rating. LNR has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

LNR had positive earnings in the past year.
LNR had a positive operating cash flow in the past year.
Each year in the past 5 years LNR has been profitable.
In the past 5 years LNR always reported a positive cash flow from operatings.
LNR.CA Yearly Net Income VS EBIT VS OCF VS FCFLNR.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

1.2 Ratios

With a Return On Assets value of 2.41%, LNR perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
LNR has a Return On Equity of 4.56%. This is comparable to the rest of the industry: LNR outperforms 50.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 7.51%, LNR is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for LNR is in line with the industry average of 7.02%.
The 3 year average ROIC (6.55%) for LNR is below the current ROIC(7.51%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.41%
ROE 4.56%
ROIC 7.51%
ROA(3y)4.18%
ROA(5y)4.38%
ROE(3y)7.69%
ROE(5y)7.72%
ROIC(3y)6.55%
ROIC(5y)6.26%
LNR.CA Yearly ROA, ROE, ROICLNR.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

LNR has a Profit Margin (2.48%) which is in line with its industry peers.
LNR's Profit Margin has declined in the last couple of years.
LNR has a better Operating Margin (9.03%) than 100.00% of its industry peers.
LNR's Operating Margin has been stable in the last couple of years.
LNR's Gross Margin of 14.56% is fine compared to the rest of the industry. LNR outperforms 75.00% of its industry peers.
In the last couple of years the Gross Margin of LNR has remained more or less at the same level.
Industry RankSector Rank
OM 9.03%
PM (TTM) 2.48%
GM 14.56%
OM growth 3Y-0.8%
OM growth 5Y0%
PM growth 3Y-27.61%
PM growth 5Y-15.91%
GM growth 3Y-0.31%
GM growth 5Y-0.22%
LNR.CA Yearly Profit, Operating, Gross MarginsLNR.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), LNR is creating some value.
LNR has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, LNR has less shares outstanding
The debt/assets ratio for LNR is higher compared to a year ago.
LNR.CA Yearly Shares OutstandingLNR.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LNR.CA Yearly Total Debt VS Total AssetsLNR.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 2.63 indicates that LNR is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.63, LNR is doing good in the industry, outperforming 75.00% of the companies in the same industry.
The Debt to FCF ratio of LNR is 2.73, which is a good value as it means it would take LNR, 2.73 years of fcf income to pay off all of its debts.
LNR's Debt to FCF ratio of 2.73 is amongst the best of the industry. LNR outperforms 100.00% of its industry peers.
LNR has a Debt/Equity ratio of 0.34. This is a healthy value indicating a solid balance between debt and equity.
LNR has a Debt to Equity ratio of 0.34. This is in the better half of the industry: LNR outperforms 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 2.73
Altman-Z 2.63
ROIC/WACC1.01
WACC7.45%
LNR.CA Yearly LT Debt VS Equity VS FCFLNR.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

LNR has a Current Ratio of 1.69. This is a normal value and indicates that LNR is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.69, LNR is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
A Quick Ratio of 0.94 indicates that LNR may have some problems paying its short term obligations.
LNR's Quick ratio of 0.94 is fine compared to the rest of the industry. LNR outperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.69
Quick Ratio 0.94
LNR.CA Yearly Current Assets VS Current LiabilitesLNR.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 6.39% over the past year.
LNR shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.61% yearly.
The Revenue has been growing slightly by 2.26% in the past year.
Measured over the past years, LNR shows a small growth in Revenue. The Revenue has been growing by 7.37% on average per year.
EPS 1Y (TTM)6.39%
EPS 3Y14.51%
EPS 5Y6.61%
EPS Q2Q%6.56%
Revenue 1Y (TTM)2.26%
Revenue growth 3Y17.42%
Revenue growth 5Y7.37%
Sales Q2Q%-6.97%

3.2 Future

Based on estimates for the next years, LNR will show a small growth in Earnings Per Share. The EPS will grow by 6.37% on average per year.
Based on estimates for the next years, LNR will show a decrease in Revenue. The Revenue will decrease by -0.21% on average per year.
EPS Next Y-2.06%
EPS Next 2Y6.37%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-3.44%
Revenue Next 2Y-0.21%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LNR.CA Yearly Revenue VS EstimatesLNR.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2B 4B 6B 8B 10B
LNR.CA Yearly EPS VS EstimatesLNR.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 6.31, the valuation of LNR can be described as very cheap.
LNR's Price/Earnings ratio is rather cheap when compared to the industry. LNR is cheaper than 100.00% of the companies in the same industry.
LNR's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.19.
With a Price/Forward Earnings ratio of 5.68, the valuation of LNR can be described as very cheap.
The rest of the industry has a similar Price/Forward Earnings ratio as LNR.
LNR is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.13, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 6.31
Fwd PE 5.68
LNR.CA Price Earnings VS Forward Price EarningsLNR.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

LNR's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. LNR is cheaper than 75.00% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, LNR is valued a bit cheaper than the industry average as 75.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 4.68
EV/EBITDA 3.25
LNR.CA Per share dataLNR.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

LNR has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.95
EPS Next 2Y6.37%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

LNR has a Yearly Dividend Yield of 1.90%.
LNR's Dividend Yield is slightly below the industry average, which is at 4.00.
LNR's Dividend Yield is slightly below the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 1.9%

5.2 History

On average, the dividend of LNR grows each year by 15.99%, which is quite nice.
LNR has been paying a dividend for at least 10 years, so it has a reliable track record.
LNR has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)15.99%
Div Incr Years4
Div Non Decr Years4
LNR.CA Yearly Dividends per shareLNR.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

LNR pays out 23.91% of its income as dividend. This is a sustainable payout ratio.
The dividend of LNR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP23.91%
EPS Next 2Y6.37%
EPS Next 3YN/A
LNR.CA Yearly Income VS Free CF VS DividendLNR.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LNR.CA Dividend Payout.LNR.CA Dividend Payout, showing the Payout Ratio.LNR.CA Dividend Payout.PayoutRetained Earnings

LINAMAR CORP

TSX:LNR (5/29/2025, 7:00:00 PM)

63.06

+1.05 (+1.69%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-13 2025-08-13
Inst Owners20.39%
Inst Owner ChangeN/A
Ins Owners34.12%
Ins Owner ChangeN/A
Market Cap3.77B
Analysts74
Price Target64.94 (2.98%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.9%
Yearly Dividend1
Dividend Growth(5Y)15.99%
DP23.91%
Div Incr Years4
Div Non Decr Years4
Ex-Date05-26 2025-05-26 (0.29)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)13.33%
Min EPS beat(2)12.18%
Max EPS beat(2)14.48%
EPS beat(4)3
Avg EPS beat(4)7.01%
Min EPS beat(4)-0.57%
Max EPS beat(4)14.48%
EPS beat(8)7
Avg EPS beat(8)10.41%
EPS beat(12)10
Avg EPS beat(12)9.93%
EPS beat(16)13
Avg EPS beat(16)11.02%
Revenue beat(2)0
Avg Revenue beat(2)-2.04%
Min Revenue beat(2)-2.65%
Max Revenue beat(2)-1.42%
Revenue beat(4)0
Avg Revenue beat(4)-2.44%
Min Revenue beat(4)-4.21%
Max Revenue beat(4)-1.42%
Revenue beat(8)4
Avg Revenue beat(8)0.52%
Revenue beat(12)8
Avg Revenue beat(12)2.13%
Revenue beat(16)10
Avg Revenue beat(16)1.71%
PT rev (1m)-4.4%
PT rev (3m)-13.02%
EPS NQ rev (1m)7.21%
EPS NQ rev (3m)6.93%
EPS NY rev (1m)0%
EPS NY rev (3m)7.09%
Revenue NQ rev (1m)1.08%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.23%
Revenue NY rev (3m)-2.37%
Valuation
Industry RankSector Rank
PE 6.31
Fwd PE 5.68
P/S 0.36
P/FCF 4.68
P/OCF 2.97
P/B 0.67
P/tB 1.02
EV/EBITDA 3.25
EPS(TTM)9.99
EY15.84%
EPS(NY)11.11
Fwd EY17.62%
FCF(TTM)13.49
FCFY21.39%
OCF(TTM)21.2
OCFY33.63%
SpS173.75
BVpS94.41
TBVpS61.55
PEG (NY)N/A
PEG (5Y)0.95
Profitability
Industry RankSector Rank
ROA 2.41%
ROE 4.56%
ROCE 11.94%
ROIC 7.51%
ROICexc 8.49%
ROICexgc 11.83%
OM 9.03%
PM (TTM) 2.48%
GM 14.56%
FCFM 7.76%
ROA(3y)4.18%
ROA(5y)4.38%
ROE(3y)7.69%
ROE(5y)7.72%
ROIC(3y)6.55%
ROIC(5y)6.26%
ROICexc(3y)7.42%
ROICexc(5y)7.24%
ROICexgc(3y)10.64%
ROICexgc(5y)10.8%
ROCE(3y)10.42%
ROCE(5y)9.96%
ROICexcg growth 3Y-1.07%
ROICexcg growth 5Y3.47%
ROICexc growth 3Y2.32%
ROICexc growth 5Y3.81%
OM growth 3Y-0.8%
OM growth 5Y0%
PM growth 3Y-27.61%
PM growth 5Y-15.91%
GM growth 3Y-0.31%
GM growth 5Y-0.22%
F-Score7
Asset Turnover0.97
Health
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 2.73
Debt/EBITDA 1.23
Cap/Depr 74.42%
Cap/Sales 4.44%
Interest Coverage 250
Cash Conversion 81.35%
Profit Quality 313.35%
Current Ratio 1.69
Quick Ratio 0.94
Altman-Z 2.63
F-Score7
WACC7.45%
ROIC/WACC1.01
Cap/Depr(3y)116.63%
Cap/Depr(5y)94.15%
Cap/Sales(3y)6.26%
Cap/Sales(5y)5.54%
Profit Quality(3y)92.83%
Profit Quality(5y)168.68%
High Growth Momentum
Growth
EPS 1Y (TTM)6.39%
EPS 3Y14.51%
EPS 5Y6.61%
EPS Q2Q%6.56%
EPS Next Y-2.06%
EPS Next 2Y6.37%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)2.26%
Revenue growth 3Y17.42%
Revenue growth 5Y7.37%
Sales Q2Q%-6.97%
Revenue Next Year-3.44%
Revenue Next 2Y-0.21%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y8.29%
EBIT growth 3Y16.48%
EBIT growth 5Y7.37%
EBIT Next Year63.98%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y828.35%
FCF growth 3Y1.81%
FCF growth 5Y2.55%
OCF growth 1Y115.93%
OCF growth 3Y11.33%
OCF growth 5Y1.44%