Logo image of LNF.CA

LEON'S FURNITURE LTD (LNF.CA) Stock Fundamental Analysis

TSX:LNF - Toronto Stock Exchange - CA5266821092 - Common Stock - Currency: CAD

23  +0.55 (+2.45%)

Fundamental Rating

7

Overall LNF gets a fundamental rating of 7 out of 10. We evaluated LNF against 16 industry peers in the Specialty Retail industry. LNF has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. LNF may be a bit undervalued, certainly considering the very reasonable score on growth This makes LNF very considerable for value investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year LNF was profitable.
LNF had a positive operating cash flow in the past year.
Each year in the past 5 years LNF has been profitable.
Each year in the past 5 years LNF had a positive operating cash flow.
LNF.CA Yearly Net Income VS EBIT VS OCF VS FCFLNF.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M 500M

1.2 Ratios

Looking at the Return On Assets, with a value of 6.57%, LNF belongs to the top of the industry, outperforming 87.50% of the companies in the same industry.
LNF has a Return On Equity of 13.47%. This is amongst the best in the industry. LNF outperforms 87.50% of its industry peers.
The Return On Invested Capital of LNF (8.58%) is better than 87.50% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for LNF is above the industry average of 6.49%.
Industry RankSector Rank
ROA 6.57%
ROE 13.47%
ROIC 8.58%
ROA(3y)7%
ROA(5y)7.24%
ROE(3y)15.43%
ROE(5y)17.71%
ROIC(3y)9.82%
ROIC(5y)11.29%
LNF.CA Yearly ROA, ROE, ROICLNF.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

LNF has a Profit Margin of 6.15%. This is in the better half of the industry: LNF outperforms 75.00% of its industry peers.
In the last couple of years the Profit Margin of LNF has grown nicely.
LNF has a Operating Margin of 7.65%. This is in the better half of the industry: LNF outperforms 68.75% of its industry peers.
In the last couple of years the Operating Margin of LNF has remained more or less at the same level.
With a decent Gross Margin value of 44.36%, LNF is doing good in the industry, outperforming 75.00% of the companies in the same industry.
In the last couple of years the Gross Margin of LNF has remained more or less at the same level.
Industry RankSector Rank
OM 7.65%
PM (TTM) 6.15%
GM 44.36%
OM growth 3Y-12.63%
OM growth 5Y1.03%
PM growth 3Y-9.31%
PM growth 5Y5.61%
GM growth 3Y0.22%
GM growth 5Y0.33%
LNF.CA Yearly Profit, Operating, Gross MarginsLNF.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

8

2. Health

2.1 Basic Checks

LNF has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, LNF has more shares outstanding
Compared to 5 years ago, LNF has less shares outstanding
The debt/assets ratio for LNF has been reduced compared to a year ago.
LNF.CA Yearly Shares OutstandingLNF.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LNF.CA Yearly Total Debt VS Total AssetsLNF.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

LNF has an Altman-Z score of 2.84. This is not the best score and indicates that LNF is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.84, LNF is doing good in the industry, outperforming 75.00% of the companies in the same industry.
The Debt to FCF ratio of LNF is 1.49, which is an excellent value as it means it would take LNF, only 1.49 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 1.49, LNF belongs to the top of the industry, outperforming 93.75% of the companies in the same industry.
LNF has a Debt/Equity ratio of 0.30. This is a healthy value indicating a solid balance between debt and equity.
LNF has a Debt to Equity ratio of 0.30. This is amongst the best in the industry. LNF outperforms 87.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.49
Altman-Z 2.84
ROIC/WACC1.09
WACC7.88%
LNF.CA Yearly LT Debt VS Equity VS FCFLNF.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

LNF has a Current Ratio of 1.43. This is a normal value and indicates that LNF is financially healthy and should not expect problems in meeting its short term obligations.
LNF has a Current ratio of 1.43. This is in the better half of the industry: LNF outperforms 68.75% of its industry peers.
A Quick Ratio of 0.82 indicates that LNF may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.82, LNF is in the better half of the industry, outperforming 68.75% of the companies in the same industry.
The current and quick ratio evaluation for LNF is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.43
Quick Ratio 0.82
LNF.CA Yearly Current Assets VS Current LiabilitesLNF.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

LNF shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.73%.
LNF shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.92% yearly.
The Revenue has been growing slightly by 1.78% in the past year.
LNF shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.82% yearly.
EPS 1Y (TTM)7.73%
EPS 3Y-4.99%
EPS 5Y9.92%
EPS Q2Q%36.11%
Revenue 1Y (TTM)1.78%
Revenue growth 3Y-0.19%
Revenue growth 5Y1.82%
Sales Q2Q%-3.36%

3.2 Future

LNF is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 1.52% yearly.
Based on estimates for the next years, LNF will show a small growth in Revenue. The Revenue will grow by 1.88% on average per year.
EPS Next Y-9.57%
EPS Next 2Y-0.33%
EPS Next 3Y1.52%
EPS Next 5YN/A
Revenue Next Year0.39%
Revenue Next 2Y1.45%
Revenue Next 3Y1.88%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
LNF.CA Yearly Revenue VS EstimatesLNF.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B 2.5B
LNF.CA Yearly EPS VS EstimatesLNF.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 10.31, the valuation of LNF can be described as very reasonable.
Based on the Price/Earnings ratio, LNF is valued cheaper than 81.25% of the companies in the same industry.
LNF is valuated cheaply when we compare the Price/Earnings ratio to 28.88, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 11.41, which indicates a very decent valuation of LNF.
Based on the Price/Forward Earnings ratio, LNF is valued cheaper than 87.50% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.20. LNF is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 10.31
Fwd PE 11.41
LNF.CA Price Earnings VS Forward Price EarningsLNF.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, LNF is valued cheaper than 81.25% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of LNF indicates a somewhat cheap valuation: LNF is cheaper than 75.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 5.5
EV/EBITDA 5.15
LNF.CA Per share dataLNF.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The excellent profitability rating of LNF may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.04
EPS Next 2Y-0.33%
EPS Next 3Y1.52%

5

5. Dividend

5.1 Amount

LNF has a Yearly Dividend Yield of 3.54%. Purely for dividend investing, there may be better candidates out there.
LNF's Dividend Yield is rather good when compared to the industry average which is at 5.17. LNF pays more dividend than 87.50% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.45, LNF pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.54%

5.2 History

The dividend of LNF has a limited annual growth rate of 5.74%.
LNF has paid a dividend for at least 10 years, which is a reliable track record.
LNF has decreased its dividend in the last 3 years.
Dividend Growth(5Y)5.74%
Div Incr Years2
Div Non Decr Years2
LNF.CA Yearly Dividends per shareLNF.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

32.80% of the earnings are spent on dividend by LNF. This is a low number and sustainable payout ratio.
The dividend of LNF is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP32.8%
EPS Next 2Y-0.33%
EPS Next 3Y1.52%
LNF.CA Yearly Income VS Free CF VS DividendLNF.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M
LNF.CA Dividend Payout.LNF.CA Dividend Payout, showing the Payout Ratio.LNF.CA Dividend Payout.PayoutRetained Earnings

LEON'S FURNITURE LTD

TSX:LNF (4/30/2025, 7:00:00 PM)

23

+0.55 (+2.45%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)02-25 2025-02-25/amc
Earnings (Next)05-08 2025-05-08
Inst Owners5.77%
Inst Owner ChangeN/A
Ins Owners4.42%
Ins Owner ChangeN/A
Market Cap1.57B
Analysts74.55
Price Target33.95 (47.61%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.54%
Yearly Dividend0.74
Dividend Growth(5Y)5.74%
DP32.8%
Div Incr Years2
Div Non Decr Years2
Ex-Date03-10 2025-03-10 (0.2)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)15.99%
Min EPS beat(2)-2.79%
Max EPS beat(2)34.76%
EPS beat(4)3
Avg EPS beat(4)14.3%
Min EPS beat(4)-2.79%
Max EPS beat(4)34.76%
EPS beat(8)4
Avg EPS beat(8)1.85%
EPS beat(12)7
Avg EPS beat(12)8.27%
EPS beat(16)10
Avg EPS beat(16)20.85%
Revenue beat(2)0
Avg Revenue beat(2)-3.91%
Min Revenue beat(2)-4.87%
Max Revenue beat(2)-2.95%
Revenue beat(4)1
Avg Revenue beat(4)-1.69%
Min Revenue beat(4)-4.87%
Max Revenue beat(4)3.67%
Revenue beat(8)2
Avg Revenue beat(8)-2.17%
Revenue beat(12)3
Avg Revenue beat(12)-0.16%
Revenue beat(16)5
Avg Revenue beat(16)-0.3%
PT rev (1m)0%
PT rev (3m)-3.8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-15.56%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.23%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.45%
Valuation
Industry RankSector Rank
PE 10.31
Fwd PE 11.41
P/S 0.63
P/FCF 5.5
P/OCF 4.55
P/B 1.37
P/tB 3.27
EV/EBITDA 5.15
EPS(TTM)2.23
EY9.7%
EPS(NY)2.02
Fwd EY8.77%
FCF(TTM)4.18
FCFY18.18%
OCF(TTM)5.06
OCFY21.99%
SpS36.64
BVpS16.73
TBVpS7.04
PEG (NY)N/A
PEG (5Y)1.04
Profitability
Industry RankSector Rank
ROA 6.57%
ROE 13.47%
ROCE 11.34%
ROIC 8.58%
ROICexc 10.63%
ROICexgc 20.7%
OM 7.65%
PM (TTM) 6.15%
GM 44.36%
FCFM 11.41%
ROA(3y)7%
ROA(5y)7.24%
ROE(3y)15.43%
ROE(5y)17.71%
ROIC(3y)9.82%
ROIC(5y)11.29%
ROICexc(3y)11.56%
ROICexc(5y)15.42%
ROICexgc(3y)22.28%
ROICexgc(5y)62.58%
ROCE(3y)12.98%
ROCE(5y)14.93%
ROICexcg growth 3Y-53.9%
ROICexcg growth 5Y2.49%
ROICexc growth 3Y-28.04%
ROICexc growth 5Y2.69%
OM growth 3Y-12.63%
OM growth 5Y1.03%
PM growth 3Y-9.31%
PM growth 5Y5.61%
GM growth 3Y0.22%
GM growth 5Y0.33%
F-Score7
Asset Turnover1.07
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 1.49
Debt/EBITDA 1.14
Cap/Depr 56.08%
Cap/Sales 2.39%
Interest Coverage 8.39
Cash Conversion 115.88%
Profit Quality 185.57%
Current Ratio 1.43
Quick Ratio 0.82
Altman-Z 2.84
F-Score7
WACC7.88%
ROIC/WACC1.09
Cap/Depr(3y)40.93%
Cap/Depr(5y)35.48%
Cap/Sales(3y)1.77%
Cap/Sales(5y)1.59%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7.73%
EPS 3Y-4.99%
EPS 5Y9.92%
EPS Q2Q%36.11%
EPS Next Y-9.57%
EPS Next 2Y-0.33%
EPS Next 3Y1.52%
EPS Next 5YN/A
Revenue 1Y (TTM)1.78%
Revenue growth 3Y-0.19%
Revenue growth 5Y1.82%
Sales Q2Q%-3.36%
Revenue Next Year0.39%
Revenue Next 2Y1.45%
Revenue Next 3Y1.88%
Revenue Next 5YN/A
EBIT growth 1Y3.43%
EBIT growth 3Y-12.8%
EBIT growth 5Y2.87%
EBIT Next Year53.9%
EBIT Next 3Y18.8%
EBIT Next 5YN/A
FCF growth 1Y36.65%
FCF growth 3Y-1.39%
FCF growth 5Y7.31%
OCF growth 1Y36.18%
OCF growth 3Y3.21%
OCF growth 5Y8.02%