Logo image of KBL.CA

K-BRO LINEN INC (KBL.CA) Stock Fundamental Analysis

TSX:KBL - Toronto Stock Exchange - CA48243M1077 - Common Stock - Currency: CAD

34.69  -0.06 (-0.17%)

Fundamental Rating

6

Overall KBL gets a fundamental rating of 6 out of 10. We evaluated KBL against 24 industry peers in the Commercial Services & Supplies industry. KBL scores excellent on profitability, but there are some minor concerns on its financial health. KBL is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

KBL had positive earnings in the past year.
KBL had a positive operating cash flow in the past year.
Each year in the past 5 years KBL has been profitable.
KBL had a positive operating cash flow in each of the past 5 years.
KBL.CA Yearly Net Income VS EBIT VS OCF VS FCFKBL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

1.2 Ratios

KBL has a Return On Assets of 4.27%. This is amongst the best in the industry. KBL outperforms 83.33% of its industry peers.
Looking at the Return On Equity, with a value of 9.88%, KBL is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
KBL's Return On Invested Capital of 7.23% is amongst the best of the industry. KBL outperforms 83.33% of its industry peers.
The Average Return On Invested Capital over the past 3 years for KBL is below the industry average of 7.91%.
The 3 year average ROIC (5.86%) for KBL is below the current ROIC(7.23%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.27%
ROE 9.88%
ROIC 7.23%
ROA(3y)3.43%
ROA(5y)2.82%
ROE(3y)7.39%
ROE(5y)5.77%
ROIC(3y)5.86%
ROIC(5y)4.36%
KBL.CA Yearly ROA, ROE, ROICKBL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With a decent Profit Margin value of 5.01%, KBL is doing good in the industry, outperforming 70.83% of the companies in the same industry.
In the last couple of years the Profit Margin of KBL has grown nicely.
With a decent Operating Margin value of 9.49%, KBL is doing good in the industry, outperforming 79.17% of the companies in the same industry.
KBL's Operating Margin has improved in the last couple of years.
The Gross Margin of KBL (79.14%) is better than 95.83% of its industry peers.
In the last couple of years the Gross Margin of KBL has remained more or less at the same level.
Industry RankSector Rank
OM 9.49%
PM (TTM) 5.01%
GM 79.14%
OM growth 3Y20.38%
OM growth 5Y4.09%
PM growth 3Y8.87%
PM growth 5Y3%
GM growth 3Y0.73%
GM growth 5Y-0.05%
KBL.CA Yearly Profit, Operating, Gross MarginsKBL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KBL is destroying value.
Compared to 1 year ago, KBL has less shares outstanding
The number of shares outstanding for KBL has been reduced compared to 5 years ago.
The debt/assets ratio for KBL is higher compared to a year ago.
KBL.CA Yearly Shares OutstandingKBL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
KBL.CA Yearly Total Debt VS Total AssetsKBL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

KBL has an Altman-Z score of 2.08. This is not the best score and indicates that KBL is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.08, KBL is in the better half of the industry, outperforming 62.50% of the companies in the same industry.
KBL has a debt to FCF ratio of 5.84. This is a neutral value as KBL would need 5.84 years to pay back of all of its debts.
KBL has a Debt to FCF ratio of 5.84. This is comparable to the rest of the industry: KBL outperforms 58.33% of its industry peers.
A Debt/Equity ratio of 0.88 indicates that KBL is somewhat dependend on debt financing.
KBL has a Debt to Equity ratio (0.88) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 5.84
Altman-Z 2.08
ROIC/WACC0.99
WACC7.29%
KBL.CA Yearly LT Debt VS Equity VS FCFKBL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

A Current Ratio of 1.95 indicates that KBL should not have too much problems paying its short term obligations.
The Current ratio of KBL (1.95) is better than 83.33% of its industry peers.
A Quick Ratio of 1.28 indicates that KBL should not have too much problems paying its short term obligations.
KBL has a better Quick ratio (1.28) than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.95
Quick Ratio 1.28
KBL.CA Yearly Current Assets VS Current LiabilitesKBL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

6

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 3.09% over the past year.
The Earnings Per Share has been growing by 11.41% on average over the past years. This is quite good.
The Revenue has grown by 16.43% in the past year. This is quite good.
Measured over the past years, KBL shows a quite strong growth in Revenue. The Revenue has been growing by 8.16% on average per year.
EPS 1Y (TTM)3.09%
EPS 3Y29.72%
EPS 5Y11.41%
EPS Q2Q%-52.94%
Revenue 1Y (TTM)16.43%
Revenue growth 3Y18.59%
Revenue growth 5Y8.16%
Sales Q2Q%13.39%

3.2 Future

Based on estimates for the next years, KBL will show a very strong growth in Earnings Per Share. The EPS will grow by 27.29% on average per year.
KBL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.30% yearly.
EPS Next Y35.85%
EPS Next 2Y25.11%
EPS Next 3Y27.29%
EPS Next 5YN/A
Revenue Next Year6.78%
Revenue Next 2Y4.61%
Revenue Next 3Y4.3%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
KBL.CA Yearly Revenue VS EstimatesKBL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M
KBL.CA Yearly EPS VS EstimatesKBL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 20.65, KBL is valued on the expensive side.
75.00% of the companies in the same industry are more expensive than KBL, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 26.35, KBL is valued a bit cheaper.
A Price/Forward Earnings ratio of 12.54 indicates a correct valuation of KBL.
Compared to the rest of the industry, the Price/Forward Earnings ratio of KBL indicates a somewhat cheap valuation: KBL is cheaper than 75.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.20, KBL is valued a bit cheaper.
Industry RankSector Rank
PE 20.65
Fwd PE 12.54
KBL.CA Price Earnings VS Forward Price EarningsKBL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

75.00% of the companies in the same industry are more expensive than KBL, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of KBL indicates a somewhat cheap valuation: KBL is cheaper than 75.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 11.99
EV/EBITDA 7.77
KBL.CA Per share dataKBL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
KBL has an outstanding profitability rating, which may justify a higher PE ratio.
KBL's earnings are expected to grow with 27.29% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.58
PEG (5Y)1.81
EPS Next 2Y25.11%
EPS Next 3Y27.29%

4

5. Dividend

5.1 Amount

KBL has a Yearly Dividend Yield of 3.44%. Purely for dividend investing, there may be better candidates out there.
KBL's Dividend Yield is rather good when compared to the industry average which is at 2.37. KBL pays more dividend than 87.50% of the companies in the same industry.
KBL's Dividend Yield is a higher than the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 3.44%

5.2 History

The dividend of KBL decreases each year by -0.02%.
KBL has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of KBL decreased recently.
Dividend Growth(5Y)-0.02%
Div Incr Years0
Div Non Decr Years1
KBL.CA Yearly Dividends per shareKBL.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

67.88% of the earnings are spent on dividend by KBL. This is not a sustainable payout ratio.
DP67.88%
EPS Next 2Y25.11%
EPS Next 3Y27.29%
KBL.CA Yearly Income VS Free CF VS DividendKBL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M
KBL.CA Dividend Payout.KBL.CA Dividend Payout, showing the Payout Ratio.KBL.CA Dividend Payout.PayoutRetained Earnings

K-BRO LINEN INC

TSX:KBL (5/27/2025, 7:00:00 PM)

34.69

-0.06 (-0.17%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)05-13 2025-05-13/amc
Earnings (Next)08-04 2025-08-04
Inst Owners34.32%
Inst Owner ChangeN/A
Ins Owners2.38%
Ins Owner ChangeN/A
Market Cap367.02M
Analysts80
Price Target49.13 (41.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.44%
Yearly Dividend1.2
Dividend Growth(5Y)-0.02%
DP67.88%
Div Incr Years0
Div Non Decr Years1
Ex-Date05-30 2025-05-30 (0.1)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.22%
Min EPS beat(2)-6.18%
Max EPS beat(2)6.63%
EPS beat(4)1
Avg EPS beat(4)-13.54%
Min EPS beat(4)-39.35%
Max EPS beat(4)6.63%
EPS beat(8)4
Avg EPS beat(8)20.01%
EPS beat(12)4
Avg EPS beat(12)-10.04%
EPS beat(16)5
Avg EPS beat(16)-9.99%
Revenue beat(2)2
Avg Revenue beat(2)3.21%
Min Revenue beat(2)2.7%
Max Revenue beat(2)3.72%
Revenue beat(4)4
Avg Revenue beat(4)3.18%
Min Revenue beat(4)1.92%
Max Revenue beat(4)4.36%
Revenue beat(8)8
Avg Revenue beat(8)2.56%
Revenue beat(12)10
Avg Revenue beat(12)1.95%
Revenue beat(16)14
Avg Revenue beat(16)2.32%
PT rev (1m)0%
PT rev (3m)1.76%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-9.52%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.33%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.74%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1%
Valuation
Industry RankSector Rank
PE 20.65
Fwd PE 12.54
P/S 0.98
P/FCF 11.99
P/OCF 7.35
P/B 1.94
P/tB 4.1
EV/EBITDA 7.77
EPS(TTM)1.68
EY4.84%
EPS(NY)2.77
Fwd EY7.98%
FCF(TTM)2.89
FCFY8.34%
OCF(TTM)4.72
OCFY13.61%
SpS35.31
BVpS17.9
TBVpS8.47
PEG (NY)0.58
PEG (5Y)1.81
Profitability
Industry RankSector Rank
ROA 4.27%
ROE 9.88%
ROCE 9.33%
ROIC 7.23%
ROICexc 7.41%
ROICexgc 10.14%
OM 9.49%
PM (TTM) 5.01%
GM 79.14%
FCFM 8.2%
ROA(3y)3.43%
ROA(5y)2.82%
ROE(3y)7.39%
ROE(5y)5.77%
ROIC(3y)5.86%
ROIC(5y)4.36%
ROICexc(3y)5.98%
ROICexc(5y)4.44%
ROICexgc(3y)7.67%
ROICexgc(5y)5.61%
ROCE(3y)7.57%
ROCE(5y)5.63%
ROICexcg growth 3Y37.67%
ROICexcg growth 5Y10.99%
ROICexc growth 3Y31.26%
ROICexc growth 5Y8.45%
OM growth 3Y20.38%
OM growth 5Y4.09%
PM growth 3Y8.87%
PM growth 5Y3%
GM growth 3Y0.73%
GM growth 5Y-0.05%
F-Score6
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 5.84
Debt/EBITDA 2.41
Cap/Depr 57.39%
Cap/Sales 5.17%
Interest Coverage 3.2
Cash Conversion 72.26%
Profit Quality 163.67%
Current Ratio 1.95
Quick Ratio 1.28
Altman-Z 2.08
F-Score6
WACC7.29%
ROIC/WACC0.99
Cap/Depr(3y)48.42%
Cap/Depr(5y)40.03%
Cap/Sales(3y)4.35%
Cap/Sales(5y)4%
Profit Quality(3y)234.71%
Profit Quality(5y)389.92%
High Growth Momentum
Growth
EPS 1Y (TTM)3.09%
EPS 3Y29.72%
EPS 5Y11.41%
EPS Q2Q%-52.94%
EPS Next Y35.85%
EPS Next 2Y25.11%
EPS Next 3Y27.29%
EPS Next 5YN/A
Revenue 1Y (TTM)16.43%
Revenue growth 3Y18.59%
Revenue growth 5Y8.16%
Sales Q2Q%13.39%
Revenue Next Year6.78%
Revenue Next 2Y4.61%
Revenue Next 3Y4.3%
Revenue Next 5YN/A
EBIT growth 1Y19.01%
EBIT growth 3Y42.76%
EBIT growth 5Y12.58%
EBIT Next Year117.65%
EBIT Next 3Y33.5%
EBIT Next 5YN/A
FCF growth 1Y5.52%
FCF growth 3Y12.71%
FCF growth 5Y0.72%
OCF growth 1Y21.81%
OCF growth 3Y16.15%
OCF growth 5Y2.61%