Logo image of KBL.CA

K-BRO LINEN INC (KBL.CA) Stock Fundamental Analysis

TSX:KBL - Toronto Stock Exchange - CA48243M1077 - Common Stock - Currency: CAD

34.84  +0.24 (+0.69%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to KBL. KBL was compared to 24 industry peers in the Commercial Services & Supplies industry. KBL scores excellent on profitability, but there are some minor concerns on its financial health. A decent growth rate in combination with a cheap valuation! Better keep an eye on KBL. With these ratings, KBL could be worth investigating further for value investing!.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year KBL was profitable.
In the past year KBL had a positive cash flow from operations.
Each year in the past 5 years KBL has been profitable.
KBL had a positive operating cash flow in each of the past 5 years.
KBL.CA Yearly Net Income VS EBIT VS OCF VS FCFKBL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

1.2 Ratios

KBL's Return On Assets of 4.04% is amongst the best of the industry. KBL outperforms 83.33% of its industry peers.
KBL's Return On Equity of 9.27% is fine compared to the rest of the industry. KBL outperforms 70.83% of its industry peers.
The Return On Invested Capital of KBL (7.12%) is better than 75.00% of its industry peers.
KBL had an Average Return On Invested Capital over the past 3 years of 5.86%. This is in line with the industry average of 7.19%.
The 3 year average ROIC (5.86%) for KBL is below the current ROIC(7.12%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.04%
ROE 9.27%
ROIC 7.12%
ROA(3y)3.43%
ROA(5y)2.82%
ROE(3y)7.39%
ROE(5y)5.77%
ROIC(3y)5.86%
ROIC(5y)4.36%
KBL.CA Yearly ROA, ROE, ROICKBL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

KBL's Profit Margin of 4.61% is fine compared to the rest of the industry. KBL outperforms 70.83% of its industry peers.
KBL's Profit Margin has improved in the last couple of years.
KBL has a better Operating Margin (8.98%) than 75.00% of its industry peers.
KBL's Operating Margin has improved in the last couple of years.
With an excellent Gross Margin value of 79.21%, KBL belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Gross Margin of KBL has remained more or less at the same level.
Industry RankSector Rank
OM 8.98%
PM (TTM) 4.61%
GM 79.21%
OM growth 3Y20.38%
OM growth 5Y4.09%
PM growth 3Y8.87%
PM growth 5Y3%
GM growth 3Y0.73%
GM growth 5Y-0.05%
KBL.CA Yearly Profit, Operating, Gross MarginsKBL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

KBL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for KBL has been reduced compared to 1 year ago.
KBL has less shares outstanding than it did 5 years ago.
The debt/assets ratio for KBL is higher compared to a year ago.
KBL.CA Yearly Shares OutstandingKBL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
KBL.CA Yearly Total Debt VS Total AssetsKBL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

An Altman-Z score of 2.29 indicates that KBL is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.29, KBL is in the better half of the industry, outperforming 62.50% of the companies in the same industry.
KBL has a debt to FCF ratio of 5.01. This is a neutral value as KBL would need 5.01 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 5.01, KBL is doing good in the industry, outperforming 66.67% of the companies in the same industry.
KBL has a Debt/Equity ratio of 0.84. This is a neutral value indicating KBL is somewhat dependend on debt financing.
KBL has a Debt to Equity ratio (0.84) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.84
Debt/FCF 5.01
Altman-Z 2.29
ROIC/WACC0.95
WACC7.46%
KBL.CA Yearly LT Debt VS Equity VS FCFKBL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

KBL has a Current Ratio of 1.82. This is a normal value and indicates that KBL is financially healthy and should not expect problems in meeting its short term obligations.
KBL has a better Current ratio (1.82) than 83.33% of its industry peers.
A Quick Ratio of 1.18 indicates that KBL should not have too much problems paying its short term obligations.
KBL has a Quick ratio (1.18) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.82
Quick Ratio 1.18
KBL.CA Yearly Current Assets VS Current LiabilitesKBL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

6

3. Growth

3.1 Past

KBL shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.09%.
Measured over the past years, KBL shows a quite strong growth in Earnings Per Share. The EPS has been growing by 11.41% on average per year.
KBL shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 16.35%.
Measured over the past years, KBL shows a quite strong growth in Revenue. The Revenue has been growing by 8.16% on average per year.
EPS 1Y (TTM)3.09%
EPS 3Y29.72%
EPS 5Y11.41%
EPS Q2Q%-52.94%
Revenue 1Y (TTM)16.35%
Revenue growth 3Y18.59%
Revenue growth 5Y8.16%
Sales Q2Q%13.39%

3.2 Future

The Earnings Per Share is expected to grow by 27.29% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 4.30% on average over the next years.
EPS Next Y35.85%
EPS Next 2Y25.11%
EPS Next 3Y27.29%
EPS Next 5YN/A
Revenue Next Year6.78%
Revenue Next 2Y4.61%
Revenue Next 3Y4.3%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
KBL.CA Yearly Revenue VS EstimatesKBL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M
KBL.CA Yearly EPS VS EstimatesKBL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 20.74 indicates a rather expensive valuation of KBL.
Based on the Price/Earnings ratio, KBL is valued a bit cheaper than 79.17% of the companies in the same industry.
KBL is valuated rather cheaply when we compare the Price/Earnings ratio to 27.51, which is the current average of the S&P500 Index.
KBL is valuated correctly with a Price/Forward Earnings ratio of 12.59.
Based on the Price/Forward Earnings ratio, KBL is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.58, KBL is valued rather cheaply.
Industry RankSector Rank
PE 20.74
Fwd PE 12.59
KBL.CA Price Earnings VS Forward Price EarningsKBL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KBL is valued a bit cheaper than the industry average as 75.00% of the companies are valued more expensively.
83.33% of the companies in the same industry are more expensive than KBL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 13.08
EV/EBITDA 8.76
KBL.CA Per share dataKBL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of KBL may justify a higher PE ratio.
A more expensive valuation may be justified as KBL's earnings are expected to grow with 27.29% in the coming years.
PEG (NY)0.58
PEG (5Y)1.82
EPS Next 2Y25.11%
EPS Next 3Y27.29%

4

5. Dividend

5.1 Amount

KBL has a Yearly Dividend Yield of 3.45%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.24, KBL pays a better dividend. On top of this KBL pays more dividend than 87.50% of the companies listed in the same industry.
KBL's Dividend Yield is a higher than the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 3.45%

5.2 History

The dividend of KBL decreases each year by -0.02%.
KBL has paid a dividend for at least 10 years, which is a reliable track record.
KBL has decreased its dividend in the last 3 years.
Dividend Growth(5Y)-0.02%
Div Incr Years1
Div Non Decr Years2
KBL.CA Yearly Dividends per shareKBL.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

71.58% of the earnings are spent on dividend by KBL. This is not a sustainable payout ratio.
DP71.58%
EPS Next 2Y25.11%
EPS Next 3Y27.29%
KBL.CA Yearly Income VS Free CF VS DividendKBL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M
KBL.CA Dividend Payout.KBL.CA Dividend Payout, showing the Payout Ratio.KBL.CA Dividend Payout.PayoutRetained Earnings

K-BRO LINEN INC

TSX:KBL (7/14/2025, 7:00:00 PM)

34.84

+0.24 (+0.69%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)05-13 2025-05-13/amc
Earnings (Next)08-04 2025-08-04
Inst Owners34.09%
Inst Owner ChangeN/A
Ins Owners2.47%
Ins Owner ChangeN/A
Market Cap452.57M
Analysts77.78
Price Target50.83 (45.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.45%
Yearly Dividend1.2
Dividend Growth(5Y)-0.02%
DP71.58%
Div Incr Years1
Div Non Decr Years2
Ex-Date06-30 2025-06-30 (0.1)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-37.45%
Min EPS beat(2)-68.73%
Max EPS beat(2)-6.18%
EPS beat(4)1
Avg EPS beat(4)-20.89%
Min EPS beat(4)-68.73%
Max EPS beat(4)6.63%
EPS beat(8)3
Avg EPS beat(8)-8.15%
EPS beat(12)4
Avg EPS beat(12)-3.59%
EPS beat(16)5
Avg EPS beat(16)-13.84%
Revenue beat(2)2
Avg Revenue beat(2)1.85%
Min Revenue beat(2)0.99%
Max Revenue beat(2)2.7%
Revenue beat(4)4
Avg Revenue beat(4)2.94%
Min Revenue beat(4)0.99%
Max Revenue beat(4)4.36%
Revenue beat(8)8
Avg Revenue beat(8)2.58%
Revenue beat(12)11
Avg Revenue beat(12)2.1%
Revenue beat(16)14
Avg Revenue beat(16)2.3%
PT rev (1m)3.46%
PT rev (3m)3.46%
EPS NQ rev (1m)-31.09%
EPS NQ rev (3m)-31.09%
EPS NY rev (1m)0%
EPS NY rev (3m)1.41%
Revenue NQ rev (1m)9.06%
Revenue NQ rev (3m)9.06%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1%
Valuation
Industry RankSector Rank
PE 20.74
Fwd PE 12.59
P/S 1.18
P/FCF 13.08
P/OCF 8.3
P/B 2.37
P/tB 4.99
EV/EBITDA 8.76
EPS(TTM)1.68
EY4.82%
EPS(NY)2.77
Fwd EY7.94%
FCF(TTM)2.66
FCFY7.65%
OCF(TTM)4.2
OCFY12.05%
SpS29.59
BVpS14.72
TBVpS6.98
PEG (NY)0.58
PEG (5Y)1.82
Profitability
Industry RankSector Rank
ROA 4.04%
ROE 9.27%
ROCE 9.2%
ROIC 7.12%
ROICexc 7.39%
ROICexgc 10.23%
OM 8.98%
PM (TTM) 4.61%
GM 79.21%
FCFM 9.01%
ROA(3y)3.43%
ROA(5y)2.82%
ROE(3y)7.39%
ROE(5y)5.77%
ROIC(3y)5.86%
ROIC(5y)4.36%
ROICexc(3y)5.98%
ROICexc(5y)4.44%
ROICexgc(3y)7.67%
ROICexgc(5y)5.61%
ROCE(3y)7.57%
ROCE(5y)5.63%
ROICexcg growth 3Y37.67%
ROICexcg growth 5Y10.99%
ROICexc growth 3Y31.26%
ROICexc growth 5Y8.45%
OM growth 3Y20.38%
OM growth 5Y4.09%
PM growth 3Y8.87%
PM growth 5Y3%
GM growth 3Y0.73%
GM growth 5Y-0.05%
F-Score6
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.84
Debt/FCF 5.01
Debt/EBITDA 2.3
Cap/Depr 56.19%
Cap/Sales 5.18%
Interest Coverage 2.89
Cash Conversion 77.96%
Profit Quality 195.23%
Current Ratio 1.82
Quick Ratio 1.18
Altman-Z 2.29
F-Score6
WACC7.46%
ROIC/WACC0.95
Cap/Depr(3y)48.42%
Cap/Depr(5y)40.03%
Cap/Sales(3y)4.35%
Cap/Sales(5y)4%
Profit Quality(3y)234.71%
Profit Quality(5y)389.92%
High Growth Momentum
Growth
EPS 1Y (TTM)3.09%
EPS 3Y29.72%
EPS 5Y11.41%
EPS Q2Q%-52.94%
EPS Next Y35.85%
EPS Next 2Y25.11%
EPS Next 3Y27.29%
EPS Next 5YN/A
Revenue 1Y (TTM)16.35%
Revenue growth 3Y18.59%
Revenue growth 5Y8.16%
Sales Q2Q%13.39%
Revenue Next Year6.78%
Revenue Next 2Y4.61%
Revenue Next 3Y4.3%
Revenue Next 5YN/A
EBIT growth 1Y14.73%
EBIT growth 3Y42.76%
EBIT growth 5Y12.58%
EBIT Next Year117.65%
EBIT Next 3Y33.5%
EBIT Next 5YN/A
FCF growth 1Y135.23%
FCF growth 3Y12.71%
FCF growth 5Y0.72%
OCF growth 1Y111.91%
OCF growth 3Y16.15%
OCF growth 5Y2.61%