Logo image of GRT-UN.CA

GRANITE REAL ESTATE INVESTME (GRT-UN.CA) Stock Fundamental Analysis

TSX:GRT-UN - Toronto Stock Exchange - CA3874372053 - REIT - Currency: CAD

69.18  +0.05 (+0.07%)

Fundamental Rating

6

GRT-UN gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 38 industry peers in the Diversified REITs industry. While GRT-UN has a great profitability rating, there are some minor concerns on its financial health. GRT-UN has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

GRT-UN had positive earnings in the past year.
GRT-UN had a positive operating cash flow in the past year.
Each year in the past 5 years GRT-UN has been profitable.
Each year in the past 5 years GRT-UN had a positive operating cash flow.
GRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFGRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

GRT-UN has a Return On Assets of 3.27%. This is amongst the best in the industry. GRT-UN outperforms 94.74% of its industry peers.
GRT-UN's Return On Equity of 5.57% is fine compared to the rest of the industry. GRT-UN outperforms 73.68% of its industry peers.
Looking at the Return On Invested Capital, with a value of 3.40%, GRT-UN is doing worse than 73.68% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for GRT-UN is below the industry average of 5.66%.
The last Return On Invested Capital (3.40%) for GRT-UN is above the 3 year average (3.16%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.27%
ROE 5.57%
ROIC 3.4%
ROA(3y)2.31%
ROA(5y)5.72%
ROE(3y)3.91%
ROE(5y)9.46%
ROIC(3y)3.16%
ROIC(5y)2.98%
GRT-UN.CA Yearly ROA, ROE, ROICGRT-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

GRT-UN's Profit Margin of 53.92% is amongst the best of the industry. GRT-UN outperforms 97.37% of its industry peers.
GRT-UN's Profit Margin has declined in the last couple of years.
GRT-UN has a better Operating Margin (76.49%) than 97.37% of its industry peers.
In the last couple of years the Operating Margin of GRT-UN has remained more or less at the same level.
Looking at the Gross Margin, with a value of 82.61%, GRT-UN belongs to the top of the industry, outperforming 94.74% of the companies in the same industry.
GRT-UN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 76.49%
PM (TTM) 53.92%
GM 82.61%
OM growth 3Y0.91%
OM growth 5Y0.32%
PM growth 3Y-42.48%
PM growth 5Y-14.61%
GM growth 3Y-0.64%
GM growth 5Y-0.97%
GRT-UN.CA Yearly Profit, Operating, Gross MarginsGRT-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100 200 300

5

2. Health

2.1 Basic Checks

GRT-UN has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
GRT-UN has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, GRT-UN has more shares outstanding
The debt/assets ratio for GRT-UN has been reduced compared to a year ago.
GRT-UN.CA Yearly Shares OutstandingGRT-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
GRT-UN.CA Yearly Total Debt VS Total AssetsGRT-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

GRT-UN has an Altman-Z score of 1.11. This is a bad value and indicates that GRT-UN is not financially healthy and even has some risk of bankruptcy.
GRT-UN has a better Altman-Z score (1.11) than 86.84% of its industry peers.
GRT-UN has a debt to FCF ratio of 8.60. This is a slightly negative value and a sign of low solvency as GRT-UN would need 8.60 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 8.60, GRT-UN belongs to the best of the industry, outperforming 97.37% of the companies in the same industry.
GRT-UN has a Debt/Equity ratio of 0.55. This is a neutral value indicating GRT-UN is somewhat dependend on debt financing.
GRT-UN's Debt to Equity ratio of 0.55 is amongst the best of the industry. GRT-UN outperforms 89.47% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 8.6
Altman-Z 1.11
ROIC/WACC0.51
WACC6.72%
GRT-UN.CA Yearly LT Debt VS Equity VS FCFGRT-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 0.93 indicates that GRT-UN may have some problems paying its short term obligations.
With an excellent Current ratio value of 0.93, GRT-UN belongs to the best of the industry, outperforming 92.11% of the companies in the same industry.
A Quick Ratio of 0.93 indicates that GRT-UN may have some problems paying its short term obligations.
The Quick ratio of GRT-UN (0.93) is better than 92.11% of its industry peers.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.93
GRT-UN.CA Yearly Current Assets VS Current LiabilitesGRT-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 10.27% over the past year.
Measured over the past years, GRT-UN shows a decrease in Earnings Per Share. The EPS has been decreasing by -6.06% on average per year.
Looking at the last year, GRT-UN shows a quite strong growth in Revenue. The Revenue has grown by 10.23% in the last year.
GRT-UN shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 15.77% yearly.
EPS 1Y (TTM)10.27%
EPS 3Y-34.68%
EPS 5Y-6.06%
EPS Q2Q%2.94%
Revenue 1Y (TTM)10.23%
Revenue growth 3Y13.09%
Revenue growth 5Y15.77%
Sales Q2Q%5.43%

3.2 Future

The Earnings Per Share is expected to grow by 5.99% on average over the next years.
The Revenue is expected to grow by 7.81% on average over the next years.
EPS Next Y5.04%
EPS Next 2Y5.99%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year7.79%
Revenue Next 2Y6.52%
Revenue Next 3Y7.81%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
GRT-UN.CA Yearly Revenue VS EstimatesGRT-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
GRT-UN.CA Yearly EPS VS EstimatesGRT-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5 10 15

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 12.40, GRT-UN is valued correctly.
Based on the Price/Earnings ratio, GRT-UN is valued cheaply inside the industry as 84.21% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 27.21, GRT-UN is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 11.12, the valuation of GRT-UN can be described as reasonable.
GRT-UN's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. GRT-UN is cheaper than 76.32% of the companies in the same industry.
GRT-UN is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 21.70, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 12.4
Fwd PE 11.12
GRT-UN.CA Price Earnings VS Forward Price EarningsGRT-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GRT-UN is valued a bit cheaper than the industry average as 73.68% of the companies are valued more expensively.
GRT-UN's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 11.59
EV/EBITDA 16.02
GRT-UN.CA Per share dataGRT-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of GRT-UN may justify a higher PE ratio.
PEG (NY)2.46
PEG (5Y)N/A
EPS Next 2Y5.99%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.94%, GRT-UN has a reasonable but not impressive dividend return.
With a Dividend Yield of 3.94, GRT-UN pays less dividend than the industry average, which is at 7.95. 86.84% of the companies listed in the same industry pay a better dividend than GRT-UN!
GRT-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.42.
Industry RankSector Rank
Dividend Yield 3.94%

5.2 History

The dividend of GRT-UN has a limited annual growth rate of 1.78%.
GRT-UN has paid a dividend for at least 10 years, which is a reliable track record.
GRT-UN has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)1.78%
Div Incr Years14
Div Non Decr Years14
GRT-UN.CA Yearly Dividends per shareGRT-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

GRT-UN pays out 66.16% of its income as dividend. This is not a sustainable payout ratio.
The dividend of GRT-UN is growing, but earnings are growing more, so the dividend growth is sustainable.
DP66.16%
EPS Next 2Y5.99%
EPS Next 3YN/A
GRT-UN.CA Yearly Income VS Free CF VS DividendGRT-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
GRT-UN.CA Dividend Payout.GRT-UN.CA Dividend Payout, showing the Payout Ratio.GRT-UN.CA Dividend Payout.PayoutRetained Earnings

GRANITE REAL ESTATE INVESTME

TSX:GRT-UN (6/30/2025, 7:00:00 PM)

69.18

+0.05 (+0.07%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-05 2025-08-05
Inst Owners75.13%
Inst Owner ChangeN/A
Ins Owners0.67%
Ins Owner ChangeN/A
Market Cap4.21B
Analysts83.08
Price Target83.64 (20.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.94%
Yearly Dividend3.3
Dividend Growth(5Y)1.78%
DP66.16%
Div Incr Years14
Div Non Decr Years14
Ex-Date05-30 2025-05-30 (0.2833)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.96%
PT rev (3m)-5.75%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.05%
Valuation
Industry RankSector Rank
PE 12.4
Fwd PE 11.12
P/S 7.2
P/FCF 11.59
P/OCF 11.59
P/B 0.74
P/tB 0.74
EV/EBITDA 16.02
EPS(TTM)5.58
EY8.07%
EPS(NY)6.22
Fwd EY8.99%
FCF(TTM)5.97
FCFY8.63%
OCF(TTM)5.97
OCFY8.63%
SpS9.6
BVpS93.04
TBVpS93.04
PEG (NY)2.46
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.27%
ROE 5.57%
ROCE 4.72%
ROIC 3.4%
ROICexc 3.45%
ROICexgc 3.45%
OM 76.49%
PM (TTM) 53.92%
GM 82.61%
FCFM 62.15%
ROA(3y)2.31%
ROA(5y)5.72%
ROE(3y)3.91%
ROE(5y)9.46%
ROIC(3y)3.16%
ROIC(5y)2.98%
ROICexc(3y)3.2%
ROICexc(5y)3.12%
ROICexgc(3y)3.2%
ROICexgc(5y)3.12%
ROCE(3y)4.38%
ROCE(5y)4.14%
ROICexcg growth 3Y8.35%
ROICexcg growth 5Y-0.02%
ROICexc growth 3Y8.35%
ROICexc growth 5Y-0.02%
OM growth 3Y0.91%
OM growth 5Y0.32%
PM growth 3Y-42.48%
PM growth 5Y-14.61%
GM growth 3Y-0.64%
GM growth 5Y-0.97%
F-Score6
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 8.6
Debt/EBITDA 6.97
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 5.99
Cash Conversion 81.03%
Profit Quality 115.27%
Current Ratio 0.93
Quick Ratio 0.93
Altman-Z 1.11
F-Score6
WACC6.72%
ROIC/WACC0.51
Cap/Depr(3y)27.37%
Cap/Depr(5y)53.98%
Cap/Sales(3y)0.08%
Cap/Sales(5y)0.18%
Profit Quality(3y)166.81%
Profit Quality(5y)115.37%
High Growth Momentum
Growth
EPS 1Y (TTM)10.27%
EPS 3Y-34.68%
EPS 5Y-6.06%
EPS Q2Q%2.94%
EPS Next Y5.04%
EPS Next 2Y5.99%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)10.23%
Revenue growth 3Y13.09%
Revenue growth 5Y15.77%
Sales Q2Q%5.43%
Revenue Next Year7.79%
Revenue Next 2Y6.52%
Revenue Next 3Y7.81%
Revenue Next 5YN/A
EBIT growth 1Y10.48%
EBIT growth 3Y14.12%
EBIT growth 5Y16.14%
EBIT Next Year7.69%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y25.22%
FCF growth 3Y8.95%
FCF growth 5Y13.06%
OCF growth 1Y24.94%
OCF growth 3Y8.88%
OCF growth 5Y13.05%