Logo image of GCL.CA

COLABOR GROUP INC (GCL.CA) Stock Fundamental Analysis

TSX:GCL - Toronto Stock Exchange - CA1926671035 - Common Stock - Currency: CAD

0.89  +0.01 (+1.14%)

Fundamental Rating

3

Overall GCL gets a fundamental rating of 3 out of 10. We evaluated GCL against 17 industry peers in the Consumer Staples Distribution & Retail industry. GCL may be in some trouble as it scores bad on both profitability and health. GCL is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year GCL has reported negative net income.
GCL had a positive operating cash flow in the past year.
Of the past 5 years GCL 4 years were profitable.
Each year in the past 5 years GCL had a positive operating cash flow.
GCL.CA Yearly Net Income VS EBIT VS OCF VS FCFGCL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

1.2 Ratios

With a Return On Assets value of -0.21%, GCL is not doing good in the industry: 70.59% of the companies in the same industry are doing better.
GCL has a Return On Equity of -0.65%. This is in the lower half of the industry: GCL underperforms 70.59% of its industry peers.
GCL has a worse Return On Invested Capital (3.23%) than 70.59% of its industry peers.
Industry RankSector Rank
ROA -0.21%
ROE -0.65%
ROIC 3.23%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
GCL.CA Yearly ROA, ROE, ROICGCL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40 -50

1.3 Margins

GCL's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 1.69%, GCL is doing worse than 70.59% of the companies in the same industry.
In the last couple of years the Operating Margin of GCL has grown nicely.
With a Gross Margin value of 18.00%, GCL is not doing good in the industry: 76.47% of the companies in the same industry are doing better.
GCL's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 1.69%
PM (TTM) N/A
GM 18%
OM growth 3Y9.36%
OM growth 5Y21.48%
PM growth 3Y-47.58%
PM growth 5Y-20.08%
GM growth 3Y3.37%
GM growth 5Y6.72%
GCL.CA Yearly Profit, Operating, Gross MarginsGCL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

2

2. Health

2.1 Basic Checks

GCL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
There is no outstanding debt for GCL. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
GCL.CA Yearly Shares OutstandingGCL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
GCL.CA Yearly Total Debt VS Total AssetsGCL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M

2.2 Solvency

GCL has an Altman-Z score of 1.79. This is a bad value and indicates that GCL is not financially healthy and even has some risk of bankruptcy.
GCL has a Altman-Z score (1.79) which is comparable to the rest of the industry.
GCL has a debt to FCF ratio of 5.58. This is a neutral value as GCL would need 5.58 years to pay back of all of its debts.
GCL has a Debt to FCF ratio of 5.58. This is comparable to the rest of the industry: GCL outperforms 58.82% of its industry peers.
GCL has a Debt/Equity ratio of 1.28. This is a high value indicating a heavy dependency on external financing.
GCL has a Debt to Equity ratio of 1.28. This is comparable to the rest of the industry: GCL outperforms 52.94% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.28
Debt/FCF 5.58
Altman-Z 1.79
ROIC/WACC0.41
WACC7.86%
GCL.CA Yearly LT Debt VS Equity VS FCFGCL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.3 Liquidity

A Current Ratio of 1.23 indicates that GCL should not have too much problems paying its short term obligations.
With a Current ratio value of 1.23, GCL is not doing good in the industry: 64.71% of the companies in the same industry are doing better.
A Quick Ratio of 0.59 indicates that GCL may have some problems paying its short term obligations.
With a Quick ratio value of 0.59, GCL is not doing good in the industry: 70.59% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.23
Quick Ratio 0.59
GCL.CA Yearly Current Assets VS Current LiabilitesGCL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M

4

3. Growth

3.1 Past

GCL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -115.05%.
GCL shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -25.84% yearly.
The Revenue has been growing slightly by 0.18% in the past year.
GCL shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -9.12% yearly.
EPS 1Y (TTM)-115.05%
EPS 3Y-41.98%
EPS 5Y-25.84%
EPS Q2Q%-126.44%
Revenue 1Y (TTM)0.18%
Revenue growth 3Y11.27%
Revenue growth 5Y-9.12%
Sales Q2Q%0.38%

3.2 Future

Based on estimates for the next years, GCL will show a very strong growth in Earnings Per Share. The EPS will grow by 59.69% on average per year.
The Revenue is expected to grow by 15.24% on average over the next years. This is quite good.
EPS Next Y28.59%
EPS Next 2Y86.71%
EPS Next 3Y59.69%
EPS Next 5YN/A
Revenue Next Year25.59%
Revenue Next 2Y20.96%
Revenue Next 3Y15.24%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GCL.CA Yearly Revenue VS EstimatesGCL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
GCL.CA Yearly EPS VS EstimatesGCL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2020 2021 2022 2023 2024 2025 2026 2027 0 0.1 0.2 0.3

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for GCL. In the last year negative earnings were reported.
A Price/Forward Earnings ratio of 10.83 indicates a reasonable valuation of GCL.
GCL's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. GCL is cheaper than 70.59% of the companies in the same industry.
GCL's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.70.
Industry RankSector Rank
PE N/A
Fwd PE 10.83
GCL.CA Price Earnings VS Forward Price EarningsGCL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40 -60 -80

4.2 Price Multiples

GCL's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. GCL is cheaper than 64.71% of the companies in the same industry.
76.47% of the companies in the same industry are more expensive than GCL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 3.1
EV/EBITDA 7.99
GCL.CA Per share dataGCL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

GCL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as GCL's earnings are expected to grow with 59.69% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y86.71%
EPS Next 3Y59.69%

0

5. Dividend

5.1 Amount

No dividends for GCL!.
Industry RankSector Rank
Dividend Yield N/A

COLABOR GROUP INC

TSX:GCL (6/30/2025, 7:00:00 PM)

0.89

+0.01 (+1.14%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-24 2025-07-24
Inst Owners13.3%
Inst Owner ChangeN/A
Ins Owners13.68%
Ins Owner ChangeN/A
Market Cap90.79M
Analysts80
Price Target1.99 (123.6%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-1.34%
Min Revenue beat(2)-4.92%
Max Revenue beat(2)2.25%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-7.14%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-25%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-15.53%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-6.28%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 10.83
P/S 0.14
P/FCF 3.1
P/OCF 2.84
P/B 0.86
P/tB 5.43
EV/EBITDA 7.99
EPS(TTM)-0.01
EYN/A
EPS(NY)0.08
Fwd EY9.23%
FCF(TTM)0.29
FCFY32.27%
OCF(TTM)0.31
OCFY35.15%
SpS6.45
BVpS1.04
TBVpS0.16
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.21%
ROE -0.65%
ROCE 4.61%
ROIC 3.23%
ROICexc 3.23%
ROICexgc 5.11%
OM 1.69%
PM (TTM) N/A
GM 18%
FCFM 4.46%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y9.36%
OM growth 5Y21.48%
PM growth 3Y-47.58%
PM growth 5Y-20.08%
GM growth 3Y3.37%
GM growth 5Y6.72%
F-ScoreN/A
Asset Turnover2.04
Health
Industry RankSector Rank
Debt/Equity 1.28
Debt/FCF 5.58
Debt/EBITDA 4.3
Cap/Depr 12.75%
Cap/Sales 0.4%
Interest Coverage 1.1
Cash Conversion 100.88%
Profit Quality N/A
Current Ratio 1.23
Quick Ratio 0.59
Altman-Z 1.79
F-ScoreN/A
WACC7.86%
ROIC/WACC0.41
Cap/Depr(3y)50.69%
Cap/Depr(5y)36.26%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.13%
Profit Quality(3y)831.27%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-115.05%
EPS 3Y-41.98%
EPS 5Y-25.84%
EPS Q2Q%-126.44%
EPS Next Y28.59%
EPS Next 2Y86.71%
EPS Next 3Y59.69%
EPS Next 5YN/A
Revenue 1Y (TTM)0.18%
Revenue growth 3Y11.27%
Revenue growth 5Y-9.12%
Sales Q2Q%0.38%
Revenue Next Year25.59%
Revenue Next 2Y20.96%
Revenue Next 3Y15.24%
Revenue Next 5YN/A
EBIT growth 1Y-21.6%
EBIT growth 3Y21.68%
EBIT growth 5Y10.4%
EBIT Next Year203.57%
EBIT Next 3Y71.19%
EBIT Next 5YN/A
FCF growth 1Y3279.58%
FCF growth 3Y24.79%
FCF growth 5Y-3.17%
OCF growth 1Y315.56%
OCF growth 3Y26.39%
OCF growth 5Y-1.47%