Logo image of CP.CA

CANADIAN PACIFIC KANSAS CITY (CP.CA) Stock Fundamental Analysis

TSX:CP - Toronto Stock Exchange - CA13646K1084 - Common Stock - Currency: CAD

112.32  -1.72 (-1.51%)

Fundamental Rating

4

Overall CP gets a fundamental rating of 4 out of 10. We evaluated CP against 5 industry peers in the Ground Transportation industry. While CP is still in line with the averages on profitability rating, there are concerns on its financial health. While showing a medium growth rate, CP is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year CP was profitable.
CP had a positive operating cash flow in the past year.
CP had positive earnings in each of the past 5 years.
In the past 5 years CP always reported a positive cash flow from operatings.
CP.CA Yearly Net Income VS EBIT VS OCF VS FCFCP.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1.2 Ratios

The Return On Assets of CP (4.24%) is worse than 60.00% of its industry peers.
CP has a worse Return On Equity (7.76%) than 60.00% of its industry peers.
With a Return On Invested Capital value of 4.92%, CP is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
Measured over the past 3 years, the Average Return On Invested Capital for CP is below the industry average of 7.36%.
The last Return On Invested Capital (4.92%) for CP is above the 3 year average (4.45%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.24%
ROE 7.76%
ROIC 4.92%
ROA(3y)4.65%
ROA(5y)5.69%
ROE(3y)8.76%
ROE(5y)13.62%
ROIC(3y)4.45%
ROIC(5y)5.79%
CP.CA Yearly ROA, ROE, ROICCP.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

CP has a better Profit Margin (25.56%) than 80.00% of its industry peers.
In the last couple of years the Profit Margin of CP has declined.
With a decent Operating Margin value of 36.40%, CP is doing good in the industry, outperforming 80.00% of the companies in the same industry.
CP's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 84.86%, CP belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
CP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 36.4%
PM (TTM) 25.56%
GM 84.86%
OM growth 3Y-3.17%
OM growth 5Y-1.91%
PM growth 3Y-10.52%
PM growth 5Y-3.98%
GM growth 3Y-0.68%
GM growth 5Y-0.26%
CP.CA Yearly Profit, Operating, Gross MarginsCP.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

CP has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for CP remains at a similar level compared to 1 year ago.
The number of shares outstanding for CP has been increased compared to 5 years ago.
CP has a better debt/assets ratio than last year.
CP.CA Yearly Shares OutstandingCP.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
CP.CA Yearly Total Debt VS Total AssetsCP.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

An Altman-Z score of 2.22 indicates that CP is not a great score, but indicates only limited risk for bankruptcy at the moment.
CP has a Altman-Z score (2.22) which is comparable to the rest of the industry.
CP has a debt to FCF ratio of 9.40. This is a negative value and a sign of low solvency as CP would need 9.40 years to pay back of all of its debts.
The Debt to FCF ratio of CP (9.40) is worse than 60.00% of its industry peers.
A Debt/Equity ratio of 0.45 indicates that CP is not too dependend on debt financing.
CP has a Debt to Equity ratio of 0.45. This is amongst the best in the industry. CP outperforms 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.45
Debt/FCF 9.4
Altman-Z 2.22
ROIC/WACC0.62
WACC7.98%
CP.CA Yearly LT Debt VS Equity VS FCFCP.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

CP has a Current Ratio of 0.60. This is a bad value and indicates that CP is not financially healthy enough and could expect problems in meeting its short term obligations.
CP's Current ratio of 0.60 is on the low side compared to the rest of the industry. CP is outperformed by 60.00% of its industry peers.
A Quick Ratio of 0.52 indicates that CP may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.52, CP is in line with its industry, outperforming 60.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.52
CP.CA Yearly Current Assets VS Current LiabilitesCP.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 12.77% over the past year.
The Earnings Per Share has been growing slightly by 5.28% on average over the past years.
Looking at the last year, CP shows a quite strong growth in Revenue. The Revenue has grown by 15.86% in the last year.
The Revenue has been growing by 13.30% on average over the past years. This is quite good.
EPS 1Y (TTM)12.77%
EPS 3Y4.29%
EPS 5Y5.28%
EPS Q2Q%10%
Revenue 1Y (TTM)15.86%
Revenue growth 3Y22.08%
Revenue growth 5Y13.3%
Sales Q2Q%3.82%

3.2 Future

CP is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.86% yearly.
The Revenue is expected to grow by 6.22% on average over the next years.
EPS Next Y17.65%
EPS Next 2Y16.41%
EPS Next 3Y15.96%
EPS Next 5Y12.86%
Revenue Next Year6.68%
Revenue Next 2Y6.83%
Revenue Next 3Y7.09%
Revenue Next 5Y6.22%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CP.CA Yearly Revenue VS EstimatesCP.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B 20B
CP.CA Yearly EPS VS EstimatesCP.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 5 10

1

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 25.82, CP can be considered very expensive at the moment.
Based on the Price/Earnings ratio, CP is valued a bit more expensive than 60.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.03, CP is valued at the same level.
A Price/Forward Earnings ratio of 19.46 indicates a rather expensive valuation of CP.
CP's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. CP is more expensive than 60.00% of the companies in the same industry.
CP's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 21.94.
Industry RankSector Rank
PE 25.82
Fwd PE 19.46
CP.CA Price Earnings VS Forward Price EarningsCP.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CP is valued a bit more expensive than the industry average as 60.00% of the companies are valued more cheaply.
CP's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. CP is more expensive than 60.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 43.59
EV/EBITDA 17.4
CP.CA Per share dataCP.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

CP's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
CP's earnings are expected to grow with 15.96% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.46
PEG (5Y)4.89
EPS Next 2Y16.41%
EPS Next 3Y15.96%

4

5. Dividend

5.1 Amount

With a yearly dividend of 0.70%, CP is not a good candidate for dividend investing.
CP's Dividend Yield is slightly below the industry average, which is at 2.74.
Compared to an average S&P500 Dividend Yield of 2.36, CP's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.7%

5.2 History

The dividend of CP has a limited annual growth rate of 5.07%.
CP has been paying a dividend for at least 10 years, so it has a reliable track record.
CP has decreased its dividend recently.
Dividend Growth(5Y)5.07%
Div Incr Years0
Div Non Decr Years1
CP.CA Yearly Dividends per shareCP.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

CP pays out 19.07% of its income as dividend. This is a sustainable payout ratio.
The dividend of CP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP19.07%
EPS Next 2Y16.41%
EPS Next 3Y15.96%
CP.CA Yearly Income VS Free CF VS DividendCP.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
CP.CA Dividend Payout.CP.CA Dividend Payout, showing the Payout Ratio.CP.CA Dividend Payout.PayoutRetained Earnings

CANADIAN PACIFIC KANSAS CITY

TSX:CP (5/21/2025, 7:00:00 PM)

112.32

-1.72 (-1.51%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)04-30 2025-04-30/amc
Earnings (Next)07-28 2025-07-28/amc
Inst Owners74.87%
Inst Owner ChangeN/A
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap104.88B
Analysts82.29
Price Target123.56 (10.01%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.7%
Yearly Dividend0.76
Dividend Growth(5Y)5.07%
DP19.07%
Div Incr Years0
Div Non Decr Years1
Ex-Date06-27 2025-06-27 (0.228)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.68%
Min EPS beat(2)-4.38%
Max EPS beat(2)1.02%
EPS beat(4)2
Avg EPS beat(4)-1.21%
Min EPS beat(4)-4.38%
Max EPS beat(4)2.45%
EPS beat(8)3
Avg EPS beat(8)-3.07%
EPS beat(12)4
Avg EPS beat(12)-2.99%
EPS beat(16)4
Avg EPS beat(16)-3.31%
Revenue beat(2)0
Avg Revenue beat(2)-3.83%
Min Revenue beat(2)-4.24%
Max Revenue beat(2)-3.42%
Revenue beat(4)0
Avg Revenue beat(4)-3.31%
Min Revenue beat(4)-4.24%
Max Revenue beat(4)-2.2%
Revenue beat(8)0
Avg Revenue beat(8)-3.8%
Revenue beat(12)0
Avg Revenue beat(12)-3.87%
Revenue beat(16)0
Avg Revenue beat(16)-3.99%
PT rev (1m)-4.74%
PT rev (3m)-4.32%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-4.04%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.9%
Revenue NY rev (1m)-1.39%
Revenue NY rev (3m)-1.34%
Valuation
Industry RankSector Rank
PE 25.82
Fwd PE 19.46
P/S 7.21
P/FCF 43.59
P/OCF 19.9
P/B 2.19
P/tB 4.13
EV/EBITDA 17.4
EPS(TTM)4.35
EY3.87%
EPS(NY)5.77
Fwd EY5.14%
FCF(TTM)2.58
FCFY2.29%
OCF(TTM)5.64
OCFY5.02%
SpS15.58
BVpS51.29
TBVpS27.2
PEG (NY)1.46
PEG (5Y)4.89
Profitability
Industry RankSector Rank
ROA 4.24%
ROE 7.76%
ROCE 6.45%
ROIC 4.92%
ROICexc 4.97%
ROICexgc 6.82%
OM 36.4%
PM (TTM) 25.56%
GM 84.86%
FCFM 16.54%
ROA(3y)4.65%
ROA(5y)5.69%
ROE(3y)8.76%
ROE(5y)13.62%
ROIC(3y)4.45%
ROIC(5y)5.79%
ROICexc(3y)4.48%
ROICexc(5y)5.83%
ROICexgc(3y)5.71%
ROICexgc(5y)6.61%
ROCE(3y)5.78%
ROCE(5y)7.61%
ROICexcg growth 3Y21.06%
ROICexcg growth 5Y-10.7%
ROICexc growth 3Y9.14%
ROICexc growth 5Y-16%
OM growth 3Y-3.17%
OM growth 5Y-1.91%
PM growth 3Y-10.52%
PM growth 5Y-3.98%
GM growth 3Y-0.68%
GM growth 5Y-0.26%
F-Score7
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 0.45
Debt/FCF 9.4
Debt/EBITDA 2.97
Cap/Depr 150.68%
Cap/Sales 19.68%
Interest Coverage 6.5
Cash Conversion 73.23%
Profit Quality 64.71%
Current Ratio 0.6
Quick Ratio 0.52
Altman-Z 2.22
F-Score7
WACC7.98%
ROIC/WACC0.62
Cap/Depr(3y)165.06%
Cap/Depr(5y)179.72%
Cap/Sales(3y)19.08%
Cap/Sales(5y)19.62%
Profit Quality(3y)59.97%
Profit Quality(5y)60.36%
High Growth Momentum
Growth
EPS 1Y (TTM)12.77%
EPS 3Y4.29%
EPS 5Y5.28%
EPS Q2Q%10%
EPS Next Y17.65%
EPS Next 2Y16.41%
EPS Next 3Y15.96%
EPS Next 5Y12.86%
Revenue 1Y (TTM)15.86%
Revenue growth 3Y22.08%
Revenue growth 5Y13.3%
Sales Q2Q%3.82%
Revenue Next Year6.68%
Revenue Next 2Y6.83%
Revenue Next 3Y7.09%
Revenue Next 5Y6.22%
EBIT growth 1Y15.81%
EBIT growth 3Y18.2%
EBIT growth 5Y11.13%
EBIT Next Year49.14%
EBIT Next 3Y21.52%
EBIT Next 5Y14.37%
FCF growth 1Y46.89%
FCF growth 3Y3.72%
FCF growth 5Y12.37%
OCF growth 1Y27.36%
OCF growth 3Y12.63%
OCF growth 5Y12%