Logo image of ADW-A.CA

ANDREW PELLER LTD -A (ADW-A.CA) Stock Fundamental Analysis

TSX:ADW-A - Toronto Stock Exchange - CA03444Q1000 - Common Stock - Currency: CAD

4.51  +0.01 (+0.22%)

Fundamental Rating

6

Taking everything into account, ADW-A scores 6 out of 10 in our fundamental rating. ADW-A was compared to 12 industry peers in the Beverages industry. Both the profitability and the financial health of ADW-A get a neutral evaluation. Nothing too spectacular is happening here. A decent growth rate in combination with a cheap valuation! Better keep an eye on ADW-A. ADW-A also has an excellent dividend rating. With these ratings, ADW-A could be worth investigating further for value and dividend investing!.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

ADW-A had positive earnings in the past year.
In the past year ADW-A had a positive cash flow from operations.
In multiple years ADW-A reported negative net income over the last 5 years.
Each year in the past 5 years ADW-A had a positive operating cash flow.
ADW-A.CA Yearly Net Income VS EBIT VS OCF VS FCFADW-A.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M 40M

1.2 Ratios

ADW-A has a better Return On Assets (0.91%) than 83.33% of its industry peers.
With an excellent Return On Equity value of 1.99%, ADW-A belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
With an excellent Return On Invested Capital value of 3.90%, ADW-A belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for ADW-A is below the industry average of 6.92%.
The 3 year average ROIC (2.45%) for ADW-A is below the current ROIC(3.90%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.91%
ROE 1.99%
ROIC 3.9%
ROA(3y)0.37%
ROA(5y)2.16%
ROE(3y)0.73%
ROE(5y)4.45%
ROIC(3y)2.45%
ROIC(5y)4.22%
ADW-A.CA Yearly ROA, ROE, ROICADW-A.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

ADW-A has a Profit Margin of 1.23%. This is amongst the best in the industry. ADW-A outperforms 83.33% of its industry peers.
With an excellent Operating Margin value of 6.41%, ADW-A belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
In the last couple of years the Operating Margin of ADW-A has declined.
ADW-A has a Gross Margin (37.97%) which is comparable to the rest of the industry.
ADW-A's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 6.41%
PM (TTM) 1.23%
GM 37.97%
OM growth 3Y-25.78%
OM growth 5Y-14.96%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.81%
GM growth 5Y-1.71%
ADW-A.CA Yearly Profit, Operating, Gross MarginsADW-A.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so ADW-A is destroying value.
The number of shares outstanding for ADW-A has been increased compared to 1 year ago.
Compared to 5 years ago, ADW-A has less shares outstanding
The debt/assets ratio for ADW-A is higher compared to a year ago.
ADW-A.CA Yearly Shares OutstandingADW-A.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
ADW-A.CA Yearly Total Debt VS Total AssetsADW-A.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

ADW-A has an Altman-Z score of 2.17. This is not the best score and indicates that ADW-A is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of ADW-A (2.17) is better than 66.67% of its industry peers.
The Debt to FCF ratio of ADW-A is 5.19, which is a neutral value as it means it would take ADW-A, 5.19 years of fcf income to pay off all of its debts.
ADW-A has a better Debt to FCF ratio (5.19) than 83.33% of its industry peers.
ADW-A has a Debt/Equity ratio of 0.80. This is a neutral value indicating ADW-A is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.80, ADW-A is in line with its industry, outperforming 58.33% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 5.19
Altman-Z 2.17
ROIC/WACC0.64
WACC6.13%
ADW-A.CA Yearly LT Debt VS Equity VS FCFADW-A.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M 250M

2.3 Liquidity

A Current Ratio of 3.17 indicates that ADW-A has no problem at all paying its short term obligations.
With an excellent Current ratio value of 3.17, ADW-A belongs to the best of the industry, outperforming 91.67% of the companies in the same industry.
ADW-A has a Quick Ratio of 3.17. This is a bad value and indicates that ADW-A is not financially healthy enough and could expect problems in meeting its short term obligations.
ADW-A has a Quick ratio of 0.70. This is in the better half of the industry: ADW-A outperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 3.17
Quick Ratio 0.7
ADW-A.CA Yearly Current Assets VS Current LiabilitesADW-A.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

ADW-A shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 180.94%, which is quite impressive.
The Revenue has been growing slightly by 5.42% in the past year.
The Revenue has been growing slightly by 0.21% on average over the past years.
EPS 1Y (TTM)180.94%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%2182.35%
Revenue 1Y (TTM)5.42%
Revenue growth 3Y-0.61%
Revenue growth 5Y0.21%
Sales Q2Q%5.18%

3.2 Future

The Earnings Per Share is expected to grow by 200.00% on average over the next years. This is a very strong growth
Based on estimates for the next years, ADW-A will show a small growth in Revenue. The Revenue will grow by 0.98% on average per year.
EPS Next Y460%
EPS Next 2Y200%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.59%
Revenue Next 2Y0.98%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
ADW-A.CA Yearly Revenue VS EstimatesADW-A.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M
ADW-A.CA Yearly EPS VS EstimatesADW-A.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.2 0.4 0.6 0.8

7

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 41.00, which means the current valuation is very expensive for ADW-A.
Based on the Price/Earnings ratio, ADW-A is valued cheaper than 83.33% of the companies in the same industry.
ADW-A's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 25.82.
Based on the Price/Forward Earnings ratio of 12.51, the valuation of ADW-A can be described as correct.
ADW-A's Price/Forward Earnings ratio is rather cheap when compared to the industry. ADW-A is cheaper than 91.67% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.76. ADW-A is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 41
Fwd PE 12.51
ADW-A.CA Price Earnings VS Forward Price EarningsADW-A.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

ADW-A's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. ADW-A is cheaper than 83.33% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of ADW-A indicates a rather cheap valuation: ADW-A is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 5.01
EV/EBITDA 7.93
ADW-A.CA Per share dataADW-A.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of ADW-A may justify a higher PE ratio.
ADW-A's earnings are expected to grow with 200.00% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.09
PEG (5Y)N/A
EPS Next 2Y200%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.49%, ADW-A is a good candidate for dividend investing.
ADW-A's Dividend Yield is a higher than the industry average which is at 5.39.
ADW-A's Dividend Yield is rather good when compared to the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 5.49%

5.2 History

The dividend of ADW-A has a limited annual growth rate of 4.34%.
ADW-A has paid a dividend for at least 10 years, which is a reliable track record.
ADW-A has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.34%
Div Incr Years1
Div Non Decr Years34
ADW-A.CA Yearly Dividends per shareADW-A.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

ADW-A pays out 211.61% of its income as dividend. This is not a sustainable payout ratio.
The dividend of ADW-A is growing, but earnings are growing more, so the dividend growth is sustainable.
DP211.61%
EPS Next 2Y200%
EPS Next 3YN/A
ADW-A.CA Yearly Income VS Free CF VS DividendADW-A.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M
ADW-A.CA Dividend Payout.ADW-A.CA Dividend Payout, showing the Payout Ratio.ADW-A.CA Dividend Payout.PayoutRetained Earnings

ANDREW PELLER LTD -A

TSX:ADW-A (5/23/2025, 7:00:00 PM)

4.51

+0.01 (+0.22%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)02-05 2025-02-05
Earnings (Next)06-11 2025-06-11
Inst Owners0.92%
Inst Owner ChangeN/A
Ins Owners16.57%
Ins Owner ChangeN/A
Market Cap195.51M
Analysts84
Price Target10.2 (126.16%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.49%
Yearly Dividend0.24
Dividend Growth(5Y)4.34%
DP211.61%
Div Incr Years1
Div Non Decr Years34
Ex-Date03-31 2025-03-31 (0.0615)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)5.26%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)56.52%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.03%
Valuation
Industry RankSector Rank
PE 41
Fwd PE 12.51
P/S 0.49
P/FCF 5.01
P/OCF 3.38
P/B 0.79
P/tB 1.28
EV/EBITDA 7.93
EPS(TTM)0.11
EY2.44%
EPS(NY)0.36
Fwd EY7.99%
FCF(TTM)0.9
FCFY19.96%
OCF(TTM)1.33
OCFY29.55%
SpS9.21
BVpS5.69
TBVpS3.52
PEG (NY)0.09
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.91%
ROE 1.99%
ROCE 5.42%
ROIC 3.9%
ROICexc 3.97%
ROICexgc 4.97%
OM 6.41%
PM (TTM) 1.23%
GM 37.97%
FCFM 9.78%
ROA(3y)0.37%
ROA(5y)2.16%
ROE(3y)0.73%
ROE(5y)4.45%
ROIC(3y)2.45%
ROIC(5y)4.22%
ROICexc(3y)2.45%
ROICexc(5y)4.23%
ROICexgc(3y)3.04%
ROICexgc(5y)5.21%
ROCE(3y)3.41%
ROCE(5y)6.17%
ROICexcg growth 3Y-26.68%
ROICexcg growth 5Y-17.7%
ROICexc growth 3Y-26.71%
ROICexc growth 5Y-18.09%
OM growth 3Y-25.78%
OM growth 5Y-14.96%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.81%
GM growth 5Y-1.71%
F-Score7
Asset Turnover0.74
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 5.19
Debt/EBITDA 4.02
Cap/Depr 79.57%
Cap/Sales 4.7%
Interest Coverage 1.72
Cash Conversion 117.52%
Profit Quality 793.15%
Current Ratio 3.17
Quick Ratio 0.7
Altman-Z 2.17
F-Score7
WACC6.13%
ROIC/WACC0.64
Cap/Depr(3y)88.9%
Cap/Depr(5y)119.85%
Cap/Sales(3y)5.18%
Cap/Sales(5y)6.19%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)180.94%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%2182.35%
EPS Next Y460%
EPS Next 2Y200%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)5.42%
Revenue growth 3Y-0.61%
Revenue growth 5Y0.21%
Sales Q2Q%5.18%
Revenue Next Year1.59%
Revenue Next 2Y0.98%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y48.06%
EBIT growth 3Y-26.24%
EBIT growth 5Y-14.78%
EBIT Next Year207.5%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y282.48%
FCF growth 3Y69.6%
FCF growth 5Y-2.72%
OCF growth 1Y7506.03%
OCF growth 3Y-2.5%
OCF growth 5Y-4.92%