Logo image of ADW-A.CA

ANDREW PELLER LTD -A (ADW-A.CA) Stock Fundamental Analysis

TSX:ADW-A - CA03444Q1000 - Common Stock

5.24 CAD
-0.11 (-2.06%)
Last: 9/9/2025, 7:00:00 PM
Fundamental Rating

5

Overall ADW-A gets a fundamental rating of 5 out of 10. We evaluated ADW-A against 9 industry peers in the Beverages industry. ADW-A has an average financial health and profitability rating. ADW-A may be a bit undervalued, certainly considering the very reasonable score on growth Finally ADW-A also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year ADW-A was profitable.
In the past year ADW-A had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: ADW-A reported negative net income in multiple years.
Each year in the past 5 years ADW-A had a positive operating cash flow.
ADW-A.CA Yearly Net Income VS EBIT VS OCF VS FCFADW-A.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M

1.2 Ratios

The Return On Assets of ADW-A (2.97%) is better than 77.78% of its industry peers.
The Return On Equity of ADW-A (6.50%) is better than 77.78% of its industry peers.
The Return On Invested Capital of ADW-A (5.63%) is better than 77.78% of its industry peers.
Industry RankSector Rank
ROA 2.97%
ROE 6.5%
ROIC 5.63%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ADW-A.CA Yearly ROA, ROE, ROICADW-A.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10

1.3 Margins

ADW-A has a better Profit Margin (4.12%) than 77.78% of its industry peers.
ADW-A's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 10.83%, ADW-A is in the better half of the industry, outperforming 77.78% of the companies in the same industry.
ADW-A's Operating Margin has declined in the last couple of years.
ADW-A has a better Gross Margin (40.91%) than 66.67% of its industry peers.
ADW-A's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 10.83%
PM (TTM) 4.12%
GM 40.91%
OM growth 3Y28.29%
OM growth 5Y-2.54%
PM growth 3Y-5.15%
PM growth 5Y-14.23%
GM growth 3Y4.75%
GM growth 5Y-0.46%
ADW-A.CA Yearly Profit, Operating, Gross MarginsADW-A.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

4

2. Health

2.1 Basic Checks

ADW-A has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
ADW-A has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
ADW-A.CA Yearly Shares OutstandingADW-A.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
ADW-A.CA Yearly Total Debt VS Total AssetsADW-A.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

An Altman-Z score of 2.31 indicates that ADW-A is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.31, ADW-A perfoms like the industry average, outperforming 44.44% of the companies in the same industry.
The Debt to FCF ratio of ADW-A is 4.20, which is a neutral value as it means it would take ADW-A, 4.20 years of fcf income to pay off all of its debts.
ADW-A has a Debt to FCF ratio of 4.20. This is in the better half of the industry: ADW-A outperforms 77.78% of its industry peers.
A Debt/Equity ratio of 0.80 indicates that ADW-A is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.80, ADW-A perfoms like the industry average, outperforming 44.44% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 4.2
Altman-Z 2.31
ROIC/WACC0.68
WACC8.22%
ADW-A.CA Yearly LT Debt VS Equity VS FCFADW-A.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M 200M 250M

2.3 Liquidity

ADW-A has a Current Ratio of 3.17. This indicates that ADW-A is financially healthy and has no problem in meeting its short term obligations.
With a decent Current ratio value of 3.17, ADW-A is doing good in the industry, outperforming 77.78% of the companies in the same industry.
A Quick Ratio of 0.70 indicates that ADW-A may have some problems paying its short term obligations.
The Quick ratio of ADW-A (0.70) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 3.17
Quick Ratio 0.7
ADW-A.CA Yearly Current Assets VS Current LiabilitesADW-A.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 730.49% over the past year.
ADW-A shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -14.21% yearly.
Looking at the last year, ADW-A shows a small growth in Revenue. The Revenue has grown by 1.16% in the last year.
Measured over the past years, ADW-A shows a small growth in Revenue. The Revenue has been growing by 0.38% on average per year.
EPS 1Y (TTM)730.49%
EPS 3Y-5.3%
EPS 5Y-14.21%
EPS Q2Q%1322.09%
Revenue 1Y (TTM)1.16%
Revenue growth 3Y1.38%
Revenue growth 5Y0.38%
Sales Q2Q%-0.28%

3.2 Future

Based on estimates for the next years, ADW-A will show a very strong growth in Earnings Per Share. The EPS will grow by 71.59% on average per year.
Based on estimates for the next years, ADW-A will show a decrease in Revenue. The Revenue will decrease by -0.33% on average per year.
EPS Next Y163.89%
EPS Next 2Y71.59%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-1.28%
Revenue Next 2Y-0.33%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
ADW-A.CA Yearly Revenue VS EstimatesADW-A.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M
ADW-A.CA Yearly EPS VS EstimatesADW-A.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 0.4 0.6 0.8

8

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 14.16, which indicates a correct valuation of ADW-A.
Based on the Price/Earnings ratio, ADW-A is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
ADW-A's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.07.
The Price/Forward Earnings ratio is 9.60, which indicates a very decent valuation of ADW-A.
88.89% of the companies in the same industry are more expensive than ADW-A, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.59. ADW-A is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 14.16
Fwd PE 9.6
ADW-A.CA Price Earnings VS Forward Price EarningsADW-A.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ADW-A indicates a rather cheap valuation: ADW-A is cheaper than 100.00% of the companies listed in the same industry.
ADW-A's Price/Free Cash Flow ratio is rather cheap when compared to the industry. ADW-A is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.71
EV/EBITDA 6.37
ADW-A.CA Per share dataADW-A.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

ADW-A's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as ADW-A's earnings are expected to grow with 71.59% in the coming years.
PEG (NY)0.09
PEG (5Y)N/A
EPS Next 2Y71.59%
EPS Next 3YN/A

8

5. Dividend

5.1 Amount

ADW-A has a Yearly Dividend Yield of 4.71%, which is a nice return.
ADW-A's Dividend Yield is a higher than the industry average which is at 5.10.
ADW-A's Dividend Yield is rather good when compared to the S&P500 average which is at 2.46.
Industry RankSector Rank
Dividend Yield 4.71%

5.2 History

The dividend of ADW-A has a limited annual growth rate of 4.34%.
ADW-A has been paying a dividend for at least 10 years, so it has a reliable track record.
ADW-A has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.34%
Div Incr Years1
Div Non Decr Years34
ADW-A.CA Yearly Dividends per shareADW-A.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

64.87% of the earnings are spent on dividend by ADW-A. This is not a sustainable payout ratio.
The dividend of ADW-A is growing, but earnings are growing more, so the dividend growth is sustainable.
DP64.87%
EPS Next 2Y71.59%
EPS Next 3YN/A
ADW-A.CA Yearly Income VS Free CF VS DividendADW-A.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10M 20M 30M 40M
ADW-A.CA Dividend Payout.ADW-A.CA Dividend Payout, showing the Payout Ratio.ADW-A.CA Dividend Payout.PayoutRetained Earnings

ANDREW PELLER LTD -A

TSX:ADW-A (9/9/2025, 7:00:00 PM)

5.24

-0.11 (-2.06%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)08-06 2025-08-06
Earnings (Next)11-04 2025-11-04
Inst Owners0.88%
Inst Owner ChangeN/A
Ins Owners16.56%
Ins Owner ChangeN/A
Market Cap227.00M
Analysts84
Price Target12.24 (133.59%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.71%
Yearly Dividend0.24
Dividend Growth(5Y)4.34%
DP64.87%
Div Incr Years1
Div Non Decr Years34
Ex-Date09-29 2025-09-29 (0.0615)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.13%
PT rev (3m)20%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)35.71%
EPS NY rev (3m)35.71%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.75%
Revenue NY rev (3m)-1.64%
Valuation
Industry RankSector Rank
PE 14.16
Fwd PE 9.6
P/S 0.58
P/FCF 4.71
P/OCF 3.54
P/B 0.92
P/tB 1.49
EV/EBITDA 6.37
EPS(TTM)0.37
EY7.06%
EPS(NY)0.55
Fwd EY10.42%
FCF(TTM)1.11
FCFY21.23%
OCF(TTM)1.48
OCFY28.25%
SpS8.99
BVpS5.7
TBVpS3.52
PEG (NY)0.09
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.97%
ROE 6.5%
ROCE 8.92%
ROIC 5.63%
ROICexc 5.72%
ROICexgc 7.18%
OM 10.83%
PM (TTM) 4.12%
GM 40.91%
FCFM 12.38%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y28.29%
OM growth 5Y-2.54%
PM growth 3Y-5.15%
PM growth 5Y-14.23%
GM growth 3Y4.75%
GM growth 5Y-0.46%
F-Score7
Asset Turnover0.72
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF 4.2
Debt/EBITDA 2.98
Cap/Depr 66.48%
Cap/Sales 4.1%
Interest Coverage 3.15
Cash Conversion 96.96%
Profit Quality 300.4%
Current Ratio 3.17
Quick Ratio 0.7
Altman-Z 2.31
F-Score7
WACC8.22%
ROIC/WACC0.68
Cap/Depr(3y)77.91%
Cap/Depr(5y)108.44%
Cap/Sales(3y)4.64%
Cap/Sales(5y)5.87%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)730.49%
EPS 3Y-5.3%
EPS 5Y-14.21%
EPS Q2Q%1322.09%
EPS Next Y163.89%
EPS Next 2Y71.59%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)1.16%
Revenue growth 3Y1.38%
Revenue growth 5Y0.38%
Sales Q2Q%-0.28%
Revenue Next Year-1.28%
Revenue Next 2Y-0.33%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y137.67%
EBIT growth 3Y30.06%
EBIT growth 5Y-2.17%
EBIT Next Year80.73%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y1698.25%
FCF growth 3YN/A
FCF growth 5Y38.9%
OCF growth 1Y217.99%
OCF growth 3Y56.87%
OCF growth 5Y13.8%