| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 37.86B | 39.32B | 41.32B | 33.82B | 12.19B | |||
| Minority Interest Expense | 129.00M | 171.00M | -47.00M | -74.00M | -191.00M | |||
| Cost Of Goods | 20.86B | 22.41B | 24.20B | 20.39B | 4.62B | |||
| Gross Profit | 17.01B | 16.91B | 17.12B | 13.43B | 7.58B | |||
| Operating Expenses | 15.26B | 16.33B | 17.68B | 16.87B | 5.60B | |||
| Selling, General, and Administrative Expenses | 9.25B | 9.30B | 9.70B | 9.68B | 4.02B | |||
| Operating Income | 1.75B | 576.00M | -560.00M | -3.44B | 1.98B | |||
| Interest Income/Expense | -1.89B | -2.08B | -2.31B | -1.66B | -577.00M | |||
| Other Income/Expense | 33.00M | 90.00M | -27.00M | 74.00M | 8.00M | |||
| Non Recurring Items | 1.80B | -9.98B | -971.00M | -3.92B | 24.00M | |||
| Income Before Taxes | 1.69B | -11.39B | -3.86B | -8.96B | 1.43B | |||
| Income Tax | 1.33B | 94.00M | -784.00M | -1.66B | 236.00M | |||
| Net Income | 485.00M | -11.31B | -3.13B | -7.42B | 780.00M | |||
| EBITDA | 19.68B | 21.00B | 23.12B | 17.86B | 7.06B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 0.19 | -4.62 | -1.28 | -3.82 | 1.17 | |||
| Non GAAP EPS | 0.19 | -0.91 | -1.26 | -0.30 | 1.74 | |||
| Statistics | ||||||||
| Gross Profit Margin | 44.92% | 43.00% | 41.43% | 39.70% | 62.14% | |||
| Profit Margin | 1.28% | -28.77% | -7.57% | -21.94% | 6.40% | |||
| Operating Profit Margin | 4.61% | 1.46% | -1.36% | -10.19% | 16.23% | |||
All data in USD