Logo image of TUI1.DE

TUI AG (TUI1.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:TUI1 - DE000TUAG505 - Common Stock

8.974 EUR
-0.12 (-1.28%)
Last: 1/28/2026, 5:29:56 PM
Fundamental Rating

4

TUI1 gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 62 industry peers in the Hotels, Restaurants & Leisure industry. TUI1 has a medium profitability rating, but doesn't score so well on its financial health evaluation. TUI1 is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • In the past year TUI1 was profitable.
  • TUI1 had a positive operating cash flow in the past year.
  • In multiple years TUI1 reported negative net income over the last 5 years.
  • TUI1 had a positive operating cash flow in 4 of the past 5 years.
TUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFTUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B -3B

1.2 Ratios

  • The Return On Assets of TUI1 (3.50%) is comparable to the rest of the industry.
  • TUI1 has a Return On Equity of 36.08%. This is amongst the best in the industry. TUI1 outperforms 91.94% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 9.39%, TUI1 is in the better half of the industry, outperforming 66.13% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for TUI1 is below the industry average of 12.01%.
  • The 3 year average ROIC (8.69%) for TUI1 is below the current ROIC(9.39%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.5%
ROE 36.08%
ROIC 9.39%
ROA(3y)2.77%
ROA(5y)-2.19%
ROE(3y)38.78%
ROE(5y)N/A
ROIC(3y)8.69%
ROIC(5y)N/A
TUI1.DE Yearly ROA, ROE, ROICTUI1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 400 600

1.3 Margins

  • TUI1 has a Profit Margin (2.63%) which is in line with its industry peers.
  • TUI1's Operating Margin of 3.74% is on the low side compared to the rest of the industry. TUI1 is outperformed by 64.52% of its industry peers.
  • In the last couple of years the Operating Margin of TUI1 has grown nicely.
  • The Gross Margin of TUI1 (8.33%) is worse than 75.81% of its industry peers.
  • TUI1's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.74%
PM (TTM) 2.63%
GM 8.33%
OM growth 3Y37.96%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.97%
GM growth 5YN/A
TUI1.DE Yearly Profit, Operating, Gross MarginsTUI1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40

3

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TUI1 is still creating some value.
  • TUI1 has about the same amout of shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, TUI1 has more shares outstanding
  • The debt/assets ratio for TUI1 has been reduced compared to a year ago.
TUI1.DE Yearly Shares OutstandingTUI1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
TUI1.DE Yearly Total Debt VS Total AssetsTUI1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • TUI1 has an Altman-Z score of 0.84. This is a bad value and indicates that TUI1 is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 0.84, TUI1 is doing worse than 70.97% of the companies in the same industry.
  • The Debt to FCF ratio of TUI1 is 3.36, which is a good value as it means it would take TUI1, 3.36 years of fcf income to pay off all of its debts.
  • TUI1 has a better Debt to FCF ratio (3.36) than 72.58% of its industry peers.
  • A Debt/Equity ratio of 1.89 is on the high side and indicates that TUI1 has dependencies on debt financing.
  • TUI1 has a Debt to Equity ratio (1.89) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.89
Debt/FCF 3.36
Altman-Z 0.84
ROIC/WACC1.31
WACC7.19%
TUI1.DE Yearly LT Debt VS Equity VS FCFTUI1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • TUI1 has a Current Ratio of 0.55. This is a bad value and indicates that TUI1 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Current ratio of TUI1 (0.55) is worse than 70.97% of its industry peers.
  • TUI1 has a Quick Ratio of 0.55. This is a bad value and indicates that TUI1 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.55, TUI1 is not doing good in the industry: 64.52% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.55
TUI1.DE Yearly Current Assets VS Current LiabilitesTUI1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

  • TUI1 shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -11.79%.
  • Looking at the last year, TUI1 shows a small growth in Revenue. The Revenue has grown by 4.37% in the last year.
  • Measured over the past years, TUI1 shows a very strong growth in Revenue. The Revenue has been growing by 24.93% on average per year.
EPS 1Y (TTM)-11.79%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%2.35%
Revenue 1Y (TTM)4.37%
Revenue growth 3Y13.48%
Revenue growth 5Y24.93%
Sales Q2Q%-0.27%

3.2 Future

  • Based on estimates for the next years, TUI1 will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.32% on average per year.
  • Based on estimates for the next years, TUI1 will show a small growth in Revenue. The Revenue will grow by 2.37% on average per year.
EPS Next Y7.2%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
EPS Next 5Y9.32%
Revenue Next Year2.39%
Revenue Next 2Y2.65%
Revenue Next 3Y2.62%
Revenue Next 5Y2.37%

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TUI1.DE Yearly Revenue VS EstimatesTUI1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B 25B
TUI1.DE Yearly EPS VS EstimatesTUI1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4 -6 -8

8

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 6.70, the valuation of TUI1 can be described as very cheap.
  • TUI1's Price/Earnings ratio is rather cheap when compared to the industry. TUI1 is cheaper than 98.39% of the companies in the same industry.
  • TUI1's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.82.
  • Based on the Price/Forward Earnings ratio of 6.25, the valuation of TUI1 can be described as very cheap.
  • Based on the Price/Forward Earnings ratio, TUI1 is valued cheaper than 98.39% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 25.95. TUI1 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 6.7
Fwd PE 6.25
TUI1.DE Price Earnings VS Forward Price EarningsTUI1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, TUI1 is valued cheaply inside the industry as 98.39% of the companies are valued more expensively.
  • 95.16% of the companies in the same industry are more expensive than TUI1, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 3.45
EV/EBITDA 3.31
TUI1.DE Per share dataTUI1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

  • TUI1's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.93
PEG (5Y)N/A
EPS Next 2Y9.04%
EPS Next 3Y10.21%

2

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.08%, TUI1 has a reasonable but not impressive dividend return.
  • TUI1's Dividend Yield is comparable with the industry average which is at 1.36.
  • Compared to an average S&P500 Dividend Yield of 1.82, TUI1's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.08%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
TUI1.DE Yearly Dividends per shareTUI1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2022 2026 2 4 6

5.3 Sustainability

DP0%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
TUI1.DE Yearly Income VS Free CF VS DividendTUI1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B -3B

TUI AG / TUI1.DE FAQ

What is the fundamental rating for TUI1 stock?

ChartMill assigns a fundamental rating of 4 / 10 to TUI1.DE.


What is the valuation status of TUI AG (TUI1.DE) stock?

ChartMill assigns a valuation rating of 8 / 10 to TUI AG (TUI1.DE). This can be considered as Undervalued.


How profitable is TUI AG (TUI1.DE) stock?

TUI AG (TUI1.DE) has a profitability rating of 5 / 10.


Can you provide the financial health for TUI1 stock?

The financial health rating of TUI AG (TUI1.DE) is 3 / 10.


What is the expected EPS growth for TUI AG (TUI1.DE) stock?

The Earnings per Share (EPS) of TUI AG (TUI1.DE) is expected to grow by 7.2% in the next year.