Logo image of TUI1.DE

TUI AG (TUI1.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:TUI1 - DE000TUAG505 - Common Stock

9.09 EUR
-0.15 (-1.64%)
Last: 1/27/2026, 5:36:15 PM
Fundamental Rating

4

Taking everything into account, TUI1 scores 4 out of 10 in our fundamental rating. TUI1 was compared to 62 industry peers in the Hotels, Restaurants & Leisure industry. TUI1 has a medium profitability rating, but doesn't score so well on its financial health evaluation. TUI1 is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • TUI1 had positive earnings in the past year.
  • TUI1 had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: TUI1 reported negative net income in multiple years.
  • Of the past 5 years TUI1 4 years had a positive operating cash flow.
TUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFTUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B -3B

1.2 Ratios

  • The Return On Assets of TUI1 (3.50%) is comparable to the rest of the industry.
  • The Return On Equity of TUI1 (36.08%) is better than 91.94% of its industry peers.
  • TUI1 has a Return On Invested Capital of 9.39%. This is in the better half of the industry: TUI1 outperforms 66.13% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for TUI1 is below the industry average of 12.01%.
  • The last Return On Invested Capital (9.39%) for TUI1 is above the 3 year average (8.69%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.5%
ROE 36.08%
ROIC 9.39%
ROA(3y)2.77%
ROA(5y)-2.19%
ROE(3y)38.78%
ROE(5y)N/A
ROIC(3y)8.69%
ROIC(5y)N/A
TUI1.DE Yearly ROA, ROE, ROICTUI1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 400 600

1.3 Margins

  • TUI1's Profit Margin of 2.63% is in line compared to the rest of the industry. TUI1 outperforms 40.32% of its industry peers.
  • Looking at the Operating Margin, with a value of 3.74%, TUI1 is doing worse than 64.52% of the companies in the same industry.
  • In the last couple of years the Operating Margin of TUI1 has grown nicely.
  • TUI1 has a worse Gross Margin (8.33%) than 75.81% of its industry peers.
  • TUI1's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.74%
PM (TTM) 2.63%
GM 8.33%
OM growth 3Y37.96%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.97%
GM growth 5YN/A
TUI1.DE Yearly Profit, Operating, Gross MarginsTUI1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40

3

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), TUI1 is creating some value.
  • Compared to 1 year ago, TUI1 has about the same amount of shares outstanding.
  • The number of shares outstanding for TUI1 has been increased compared to 5 years ago.
  • TUI1 has a better debt/assets ratio than last year.
TUI1.DE Yearly Shares OutstandingTUI1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
TUI1.DE Yearly Total Debt VS Total AssetsTUI1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • Based on the Altman-Z score of 0.85, we must say that TUI1 is in the distress zone and has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 0.85, TUI1 is doing worse than 70.97% of the companies in the same industry.
  • The Debt to FCF ratio of TUI1 is 3.36, which is a good value as it means it would take TUI1, 3.36 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.36, TUI1 is in the better half of the industry, outperforming 72.58% of the companies in the same industry.
  • TUI1 has a Debt/Equity ratio of 1.89. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 1.89, TUI1 perfoms like the industry average, outperforming 54.84% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.89
Debt/FCF 3.36
Altman-Z 0.85
ROIC/WACC1.31
WACC7.19%
TUI1.DE Yearly LT Debt VS Equity VS FCFTUI1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 0.55 indicates that TUI1 may have some problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 0.55, TUI1 is doing worse than 70.97% of the companies in the same industry.
  • TUI1 has a Quick Ratio of 0.55. This is a bad value and indicates that TUI1 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.55, TUI1 is not doing good in the industry: 64.52% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.55
TUI1.DE Yearly Current Assets VS Current LiabilitesTUI1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

  • The earnings per share for TUI1 have decreased strongly by -11.79% in the last year.
  • TUI1 shows a small growth in Revenue. In the last year, the Revenue has grown by 4.37%.
  • TUI1 shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 24.93% yearly.
EPS 1Y (TTM)-11.79%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%2.35%
Revenue 1Y (TTM)4.37%
Revenue growth 3Y13.48%
Revenue growth 5Y24.93%
Sales Q2Q%-0.27%

3.2 Future

  • Based on estimates for the next years, TUI1 will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.32% on average per year.
  • The Revenue is expected to grow by 2.37% on average over the next years.
EPS Next Y7.2%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
EPS Next 5Y9.32%
Revenue Next Year2.39%
Revenue Next 2Y2.65%
Revenue Next 3Y2.62%
Revenue Next 5Y2.37%

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TUI1.DE Yearly Revenue VS EstimatesTUI1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B 25B
TUI1.DE Yearly EPS VS EstimatesTUI1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4 -6 -8

8

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 6.78, the valuation of TUI1 can be described as very cheap.
  • 96.77% of the companies in the same industry are more expensive than TUI1, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of TUI1 to the average of the S&P500 Index (28.87), we can say TUI1 is valued rather cheaply.
  • Based on the Price/Forward Earnings ratio of 6.33, the valuation of TUI1 can be described as very cheap.
  • 98.39% of the companies in the same industry are more expensive than TUI1, based on the Price/Forward Earnings ratio.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 25.96, TUI1 is valued rather cheaply.
Industry RankSector Rank
PE 6.78
Fwd PE 6.33
TUI1.DE Price Earnings VS Forward Price EarningsTUI1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 98.39% of the companies in the same industry are more expensive than TUI1, based on the Enterprise Value to EBITDA ratio.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of TUI1 indicates a rather cheap valuation: TUI1 is cheaper than 95.16% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 3.5
EV/EBITDA 3.35
TUI1.DE Per share dataTUI1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

  • TUI1's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.94
PEG (5Y)N/A
EPS Next 2Y9.04%
EPS Next 3Y10.21%

2

5. Dividend

5.1 Amount

  • TUI1 has a Yearly Dividend Yield of 1.08%. Purely for dividend investing, there may be better candidates out there.
  • TUI1's Dividend Yield is comparable with the industry average which is at 1.36.
  • With a Dividend Yield of 1.08, TUI1 pays less dividend than the S&P500 average, which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.08%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
TUI1.DE Yearly Dividends per shareTUI1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2022 2026 2 4 6

5.3 Sustainability

DP0%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
TUI1.DE Yearly Income VS Free CF VS DividendTUI1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B -3B

TUI AG / TUI1.DE FAQ

What is the fundamental rating for TUI1 stock?

ChartMill assigns a fundamental rating of 4 / 10 to TUI1.DE.


What is the valuation status of TUI AG (TUI1.DE) stock?

ChartMill assigns a valuation rating of 8 / 10 to TUI AG (TUI1.DE). This can be considered as Undervalued.


How profitable is TUI AG (TUI1.DE) stock?

TUI AG (TUI1.DE) has a profitability rating of 5 / 10.


Can you provide the financial health for TUI1 stock?

The financial health rating of TUI AG (TUI1.DE) is 3 / 10.


What is the expected EPS growth for TUI AG (TUI1.DE) stock?

The Earnings per Share (EPS) of TUI AG (TUI1.DE) is expected to grow by 7.2% in the next year.