FRA:TUI1 • DE000TUAG505
View the latest analyst price targets, stock forecast, EPS estimates, revenue projections, revisions, full estimates, rating distribution and upgrades/downgrades for TUI AG (TUI1.DE).
| Date | Firm | Action | From → To |
|---|---|---|---|
| 2025-12-12 | ROTHSCHILD & CO REDBURN | Maintains | Buy -> Buy |
| 2025-12-12 | Metzler Equities | Maintains | Buy -> Buy |
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 20.666B 24.91% | 23.167B 12.10% | 24.179B 4.37% | 25.219B 4.30% | 25.916B 2.76% | 26.593B 2.61% | 27.534B 3.54% | 28.218B 2.48% | 25.321B -10.27% | 25.827B 2.00% | |
| EBITDA YoY % growth | 1.462B 30.61% | 1.744B 19.29% | 1.785B 2.34% | 2.388B 33.78% | 2.538B 6.28% | 2.668B 5.12% | 2.806B 5.17% | 2.889B 2.96% | N/A | N/A | |
| EBIT YoY % growth | 603M 155.62% | 897.6M 48.86% | 905.2M 0.85% | 1.552B 71.45% | 1.67B 7.60% | 1.785B 6.89% | 1.916B 7.34% | 2.036B 6.26% | 1.694B -16.80% | 1.73B 2.13% | |
| Operating Margin | 2.92% | 3.87% | 3.74% | 6.15% | 6.44% | 6.71% | 6.96% | 7.22% | 6.69% | 6.70% | |
| EPS YoY % growth | N/A 424.27% | N/A 30.61% | 1.34 26.66% | 1.45 8.21% | 1.61 10.80% | 1.78 10.74% | 1.98 11.23% | 2.13 7.85% | N/A | N/A |
All data in EUR
| Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | -0.55 5.56% | 0.30 -8.66% | 1.77 1.65% | -0.22 -142.53% | -0.63 -14.71% | 0.26 -13.03% | 1.83 3.58% |
| Revenue Q2Q % growth | 3.834B 3.49% | 6.431B 3.73% | 9.839B 4.64% | 5.076B 4.42% | 3.879B 1.17% | 6.437B 0.09% | 9.885B 0.47% |
| EBITDA Q2Q % growth | 39.153M -73.31% | 599.94M -31.49% | 1.546B -18.54% | 296M 29.77% | 40.559M 3.59% | 596.13M -0.64% | 1.617B 4.59% |
| EBIT Q2Q % growth | -191.779M 37.92% | 363.47M 81.19% | 1.32B 29.67% | 38.204M 2,628.86% | -219.065M -14.23% | 334.71M -7.91% | 1.354B 2.58% |
All data in EUR
23 analysts have analysed TUI1.DE and the average price target is 11.6 EUR. This implies a price increase of 62.8% is expected in the next year compared to the current price of 7.126.
TUI AG (TUI1.DE) will report earnings on 2026-05-13.
The consensus EPS estimate for the next earnings of TUI AG (TUI1.DE) is -0.55 EUR and the consensus revenue estimate is 3.83B EUR.
The number of analysts covering TUI AG (TUI1.DE) is 23.