Logo image of TTWO

TAKE-TWO INTERACTIVE SOFTWRE (TTWO) Stock Fundamental Analysis

NASDAQ:TTWO - Nasdaq - US8740541094 - Common Stock - Currency: USD

238.26  +8.03 (+3.49%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to TTWO. TTWO was compared to 503 industry peers in the Entertainment industry. TTWO may be in some trouble as it scores bad on both profitability and health. While showing a medium growth rate, TTWO is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

TTWO had positive earnings in the past year.
In the past year TTWO has reported a negative cash flow from operations.
In multiple years TTWO reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: TTWO reported negative operating cash flow in multiple years.
TTWO Yearly Net Income VS EBIT VS OCF VS FCFTTWO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -1B -2B -3B -4B

1.2 Ratios

TTWO has a worse Return On Assets (-48.79%) than 87.50% of its industry peers.
TTWO's Return On Equity of -209.52% is on the low side compared to the rest of the industry. TTWO is outperformed by 79.17% of its industry peers.
Industry RankSector Rank
ROA -48.79%
ROE -209.52%
ROIC N/A
ROA(3y)-28.84%
ROA(5y)-14.07%
ROE(3y)-96.01%
ROE(5y)-51.87%
ROIC(3y)N/A
ROIC(5y)N/A
TTWO Yearly ROA, ROE, ROICTTWO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -50 -100 -150 -200

1.3 Margins

The Gross Margin of TTWO (58.16%) is better than 66.67% of its industry peers.
TTWO's Gross Margin has improved in the last couple of years.
TTWO does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 58.16%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.02%
GM growth 5Y3.04%
TTWO Yearly Profit, Operating, Gross MarginsTTWO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 -60

1

2. Health

2.1 Basic Checks

TTWO does not have a ROIC to compare to the WACC, probably because it is not profitable.
TTWO has more shares outstanding than it did 1 year ago.
The number of shares outstanding for TTWO has been increased compared to 5 years ago.
Compared to 1 year ago, TTWO has a worse debt to assets ratio.
TTWO Yearly Shares OutstandingTTWO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
TTWO Yearly Total Debt VS Total AssetsTTWO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

An Altman-Z score of 2.83 indicates that TTWO is not a great score, but indicates only limited risk for bankruptcy at the moment.
TTWO has a Altman-Z score of 2.83. This is in the better half of the industry: TTWO outperforms 76.39% of its industry peers.
TTWO has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
TTWO's Debt to Equity ratio of 1.18 is on the low side compared to the rest of the industry. TTWO is outperformed by 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF N/A
Altman-Z 2.83
ROIC/WACCN/A
WACC8.63%
TTWO Yearly LT Debt VS Equity VS FCFTTWO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 0.78 indicates that TTWO may have some problems paying its short term obligations.
TTWO has a Current ratio of 0.78. This is comparable to the rest of the industry: TTWO outperforms 43.06% of its industry peers.
TTWO has a Quick Ratio of 0.78. This is a bad value and indicates that TTWO is not financially healthy enough and could expect problems in meeting its short term obligations.
TTWO's Quick ratio of 0.78 is in line compared to the rest of the industry. TTWO outperforms 45.83% of its industry peers.
Industry RankSector Rank
Current Ratio 0.78
Quick Ratio 0.78
TTWO Yearly Current Assets VS Current LiabilitesTTWO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

6

3. Growth

3.1 Past

TTWO shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.61%.
TTWO shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -13.91% yearly.
Looking at the last year, TTWO shows a small growth in Revenue. The Revenue has grown by 5.31% in the last year.
Measured over the past years, TTWO shows a quite strong growth in Revenue. The Revenue has been growing by 12.77% on average per year.
EPS 1Y (TTM)1.61%
EPS 3Y-20.68%
EPS 5Y-13.91%
EPS Q2Q%289.29%
Revenue 1Y (TTM)5.31%
Revenue growth 3Y17.14%
Revenue growth 5Y12.77%
Sales Q2Q%17.25%

3.2 Future

The Earnings Per Share is expected to grow by 45.88% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 14.12% on average over the next years. This is quite good.
EPS Next Y176.14%
EPS Next 2Y97.7%
EPS Next 3Y60.42%
EPS Next 5Y45.88%
Revenue Next Year6.51%
Revenue Next 2Y27.91%
Revenue Next 3Y15.66%
Revenue Next 5Y14.12%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
TTWO Yearly Revenue VS EstimatesTTWO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
TTWO Yearly EPS VS EstimatesTTWO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 94.55 indicates a quite expensive valuation of TTWO.
Based on the Price/Earnings ratio, TTWO is valued a bit cheaper than the industry average as 68.06% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.32. TTWO is valued rather expensively when compared to this.
The Price/Forward Earnings ratio is 34.24, which means the current valuation is very expensive for TTWO.
66.67% of the companies in the same industry are more expensive than TTWO, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, TTWO is valued quite expensively.
Industry RankSector Rank
PE 94.55
Fwd PE 34.24
TTWO Price Earnings VS Forward Price EarningsTTWO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TTWO is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 69.28
TTWO Per share dataTTWO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

TTWO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as TTWO's earnings are expected to grow with 60.42% in the coming years.
PEG (NY)0.54
PEG (5Y)N/A
EPS Next 2Y97.7%
EPS Next 3Y60.42%

0

5. Dividend

5.1 Amount

TTWO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TAKE-TWO INTERACTIVE SOFTWRE

NASDAQ:TTWO (6/16/2025, 12:40:06 PM)

238.26

+8.03 (+3.49%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)05-15 2025-05-15/amc
Earnings (Next)08-06 2025-08-06/amc
Inst Owners95.31%
Inst Owner Change-45.04%
Ins Owners1.32%
Ins Owner Change-7.34%
Market Cap43.51B
Analysts83.33
Price Target250.43 (5.11%)
Short Float %4.48%
Short Ratio3.28
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)10.74%
Min EPS beat(2)-2.66%
Max EPS beat(2)24.14%
EPS beat(4)3
Avg EPS beat(4)97.01%
Min EPS beat(4)-2.66%
Max EPS beat(4)310.57%
EPS beat(8)5
Avg EPS beat(8)72.54%
EPS beat(12)5
Avg EPS beat(12)45%
EPS beat(16)9
Avg EPS beat(16)36.08%
Revenue beat(2)1
Avg Revenue beat(2)-1.39%
Min Revenue beat(2)-2.8%
Max Revenue beat(2)0.03%
Revenue beat(4)2
Avg Revenue beat(4)-1.64%
Min Revenue beat(4)-4.69%
Max Revenue beat(4)0.88%
Revenue beat(8)3
Avg Revenue beat(8)-1.36%
Revenue beat(12)4
Avg Revenue beat(12)-2.2%
Revenue beat(16)7
Avg Revenue beat(16)-0.55%
PT rev (1m)7.96%
PT rev (3m)12.02%
EPS NQ rev (1m)18.85%
EPS NQ rev (3m)18.89%
EPS NY rev (1m)0%
EPS NY rev (3m)-9.15%
Revenue NQ rev (1m)4.55%
Revenue NQ rev (3m)4.55%
Revenue NY rev (1m)-23.51%
Revenue NY rev (3m)-27.53%
Valuation
Industry RankSector Rank
PE 94.55
Fwd PE 34.24
P/S 7.72
P/FCF N/A
P/OCF N/A
P/B 20.35
P/tB N/A
EV/EBITDA 69.28
EPS(TTM)2.52
EY1.06%
EPS(NY)6.96
Fwd EY2.92%
FCF(TTM)-1.18
FCFYN/A
OCF(TTM)-0.25
OCFYN/A
SpS30.85
BVpS11.71
TBVpS-17.24
PEG (NY)0.54
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -48.79%
ROE -209.52%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 58.16%
FCFM N/A
ROA(3y)-28.84%
ROA(5y)-14.07%
ROE(3y)-96.01%
ROE(5y)-51.87%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.02%
GM growth 5Y3.04%
F-Score3
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF N/A
Debt/EBITDA 3.94
Cap/Depr 14.65%
Cap/Sales 3.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.78
Quick Ratio 0.78
Altman-Z 2.83
F-Score3
WACC8.63%
ROIC/WACCN/A
Cap/Depr(3y)12.77%
Cap/Depr(5y)24.94%
Cap/Sales(3y)3.16%
Cap/Sales(5y)3.21%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1.61%
EPS 3Y-20.68%
EPS 5Y-13.91%
EPS Q2Q%289.29%
EPS Next Y176.14%
EPS Next 2Y97.7%
EPS Next 3Y60.42%
EPS Next 5Y45.88%
Revenue 1Y (TTM)5.31%
Revenue growth 3Y17.14%
Revenue growth 5Y12.77%
Sales Q2Q%17.25%
Revenue Next Year6.51%
Revenue Next 2Y27.91%
Revenue Next 3Y15.66%
Revenue Next 5Y14.12%
EBIT growth 1Y-13.47%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year35.78%
EBIT Next 3Y58.92%
EBIT Next 5Y35.16%
FCF growth 1Y-35.99%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-180.74%
OCF growth 3YN/A
OCF growth 5YN/A