Logo image of MSM

MSC INDUSTRIAL DIRECT CO-A (MSM) Stock Fundamental Analysis

NYSE:MSM - New York Stock Exchange, Inc. - US5535301064 - Common Stock - Currency: USD

81.01  -0.97 (-1.18%)

After market: 81.01 0 (0%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to MSM. MSM was compared to 49 industry peers in the Trading Companies & Distributors industry. MSM has an excellent profitability rating, but there are some minor concerns on its financial health. MSM has a expensive valuation and it also scores bad on growth. MSM also has an excellent dividend rating. These ratings would make MSM suitable for dividend investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year MSM was profitable.
MSM had a positive operating cash flow in the past year.
In the past 5 years MSM has always been profitable.
MSM had a positive operating cash flow in each of the past 5 years.
MSM Yearly Net Income VS EBIT VS OCF VS FCFMSM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

1.2 Ratios

The Return On Assets of MSM (8.66%) is better than 73.47% of its industry peers.
Looking at the Return On Equity, with a value of 15.73%, MSM is in the better half of the industry, outperforming 65.31% of the companies in the same industry.
MSM has a better Return On Invested Capital (14.01%) than 83.67% of its industry peers.
MSM had an Average Return On Invested Capital over the past 3 years of 17.86%. This is significantly above the industry average of 9.77%.
Industry RankSector Rank
ROA 8.66%
ROE 15.73%
ROIC 14.01%
ROA(3y)12.15%
ROA(5y)11.16%
ROE(3y)22.31%
ROE(5y)20.98%
ROIC(3y)17.86%
ROIC(5y)16.13%
MSM Yearly ROA, ROE, ROICMSM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

Looking at the Profit Margin, with a value of 5.69%, MSM is in the better half of the industry, outperforming 69.39% of the companies in the same industry.
In the last couple of years the Profit Margin of MSM has declined.
MSM has a better Operating Margin (9.17%) than 65.31% of its industry peers.
MSM's Operating Margin has declined in the last couple of years.
With a decent Gross Margin value of 40.90%, MSM is doing good in the industry, outperforming 75.51% of the companies in the same industry.
MSM's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 9.17%
PM (TTM) 5.69%
GM 40.9%
OM growth 3Y0.54%
OM growth 5Y-2.24%
PM growth 3Y0.4%
PM growth 5Y-4.64%
GM growth 3Y0.04%
GM growth 5Y-0.67%
MSM Yearly Profit, Operating, Gross MarginsMSM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

5

2. Health

2.1 Basic Checks

MSM has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for MSM has been increased compared to 1 year ago.
Compared to 5 years ago, MSM has more shares outstanding
The debt/assets ratio for MSM is higher compared to a year ago.
MSM Yearly Shares OutstandingMSM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
MSM Yearly Total Debt VS Total AssetsMSM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

An Altman-Z score of 4.95 indicates that MSM is not in any danger for bankruptcy at the moment.
MSM has a better Altman-Z score (4.95) than 77.55% of its industry peers.
The Debt to FCF ratio of MSM is 1.79, which is an excellent value as it means it would take MSM, only 1.79 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 1.79, MSM is doing good in the industry, outperforming 73.47% of the companies in the same industry.
MSM has a Debt/Equity ratio of 0.22. This is a healthy value indicating a solid balance between debt and equity.
MSM's Debt to Equity ratio of 0.22 is fine compared to the rest of the industry. MSM outperforms 63.27% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 1.79
Altman-Z 4.95
ROIC/WACC1.41
WACC9.95%
MSM Yearly LT Debt VS Equity VS FCFMSM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

2.3 Liquidity

MSM has a Current Ratio of 1.92. This is a normal value and indicates that MSM is financially healthy and should not expect problems in meeting its short term obligations.
MSM has a Current ratio (1.92) which is comparable to the rest of the industry.
A Quick Ratio of 0.88 indicates that MSM may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.88, MSM is doing worse than 69.39% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.92
Quick Ratio 0.88
MSM Yearly Current Assets VS Current LiabilitesMSM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

3

3. Growth

3.1 Past

MSM shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -32.19%.
MSM shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -2.08% yearly.
The Revenue has decreased by -5.71% in the past year.
The Revenue has been growing slightly by 2.58% on average over the past years.
EPS 1Y (TTM)-32.19%
EPS 3Y-0.14%
EPS 5Y-2.08%
EPS Q2Q%-38.98%
Revenue 1Y (TTM)-5.71%
Revenue growth 3Y5.62%
Revenue growth 5Y2.58%
Sales Q2Q%-4.66%

3.2 Future

Based on estimates for the next years, MSM will show a small growth in Earnings Per Share. The EPS will grow by 6.70% on average per year.
Based on estimates for the next years, MSM will show a small growth in Revenue. The Revenue will grow by 3.21% on average per year.
EPS Next Y-25.65%
EPS Next 2Y-9.07%
EPS Next 3Y-0.58%
EPS Next 5Y6.7%
Revenue Next Year-2.43%
Revenue Next 2Y0.57%
Revenue Next 3Y2.11%
Revenue Next 5Y3.21%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MSM Yearly Revenue VS EstimatesMSM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B
MSM Yearly EPS VS EstimatesMSM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 20.56 indicates a rather expensive valuation of MSM.
Compared to the rest of the industry, the Price/Earnings ratio of MSM is on the same level as its industry peers.
MSM is valuated rather cheaply when we compare the Price/Earnings ratio to 26.31, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 20.45 indicates a rather expensive valuation of MSM.
The rest of the industry has a similar Price/Forward Earnings ratio as MSM.
MSM's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.13.
Industry RankSector Rank
PE 20.56
Fwd PE 20.45
MSM Price Earnings VS Forward Price EarningsMSM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as MSM.
MSM's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. MSM is cheaper than 77.55% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.97
EV/EBITDA 11.68
MSM Per share dataMSM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The decent profitability rating of MSM may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-9.07%
EPS Next 3Y-0.58%

7

5. Dividend

5.1 Amount

MSM has a Yearly Dividend Yield of 4.15%, which is a nice return.
Compared to an average industry Dividend Yield of 2.39, MSM pays a better dividend. On top of this MSM pays more dividend than 95.92% of the companies listed in the same industry.
MSM's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 4.15%

5.2 History

The dividend of MSM has a limited annual growth rate of 5.09%.
MSM has paid a dividend for at least 10 years, which is a reliable track record.
MSM has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)5.09%
Div Incr Years3
Div Non Decr Years3
MSM Yearly Dividends per shareMSM Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

5.3 Sustainability

88.24% of the earnings are spent on dividend by MSM. This is not a sustainable payout ratio.
The dividend of MSM is growing, but earnings are growing more, so the dividend growth is sustainable.
DP88.24%
EPS Next 2Y-9.07%
EPS Next 3Y-0.58%
MSM Yearly Income VS Free CF VS DividendMSM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
MSM Dividend Payout.MSM Dividend Payout, showing the Payout Ratio.MSM Dividend Payout.PayoutRetained Earnings

MSC INDUSTRIAL DIRECT CO-A

NYSE:MSM (6/13/2025, 8:24:22 PM)

After market: 81.01 0 (0%)

81.01

-0.97 (-1.18%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)04-03 2025-04-03/bmo
Earnings (Next)07-01 2025-07-01/bmo
Inst Owners89%
Inst Owner Change2.26%
Ins Owners20.29%
Ins Owner Change3.45%
Market Cap4.51B
Analysts70
Price Target82.62 (1.99%)
Short Float %6.72%
Short Ratio4.92
Dividend
Industry RankSector Rank
Dividend Yield 4.15%
Yearly Dividend3.36
Dividend Growth(5Y)5.09%
DP88.24%
Div Incr Years3
Div Non Decr Years3
Ex-Date04-09 2025-04-09 (0.85)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.65%
Min EPS beat(2)4.54%
Max EPS beat(2)16.76%
EPS beat(4)2
Avg EPS beat(4)3.7%
Min EPS beat(4)-5.6%
Max EPS beat(4)16.76%
EPS beat(8)4
Avg EPS beat(8)1.1%
EPS beat(12)7
Avg EPS beat(12)1.61%
EPS beat(16)10
Avg EPS beat(16)1.82%
Revenue beat(2)1
Avg Revenue beat(2)-0.11%
Min Revenue beat(2)-1.85%
Max Revenue beat(2)1.62%
Revenue beat(4)1
Avg Revenue beat(4)-0.74%
Min Revenue beat(4)-1.85%
Max Revenue beat(4)1.62%
Revenue beat(8)3
Avg Revenue beat(8)-0.44%
Revenue beat(12)6
Avg Revenue beat(12)-0.19%
Revenue beat(16)8
Avg Revenue beat(16)-0.18%
PT rev (1m)1.67%
PT rev (3m)-3.95%
EPS NQ rev (1m)0.26%
EPS NQ rev (3m)-1.43%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.19%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.91%
Revenue NY rev (1m)0.03%
Revenue NY rev (3m)-0.71%
Valuation
Industry RankSector Rank
PE 20.56
Fwd PE 20.45
P/S 1.2
P/FCF 14.97
P/OCF 11.09
P/B 3.33
P/tB 8.33
EV/EBITDA 11.68
EPS(TTM)3.94
EY4.86%
EPS(NY)3.96
Fwd EY4.89%
FCF(TTM)5.41
FCFY6.68%
OCF(TTM)7.31
OCFY9.02%
SpS67.33
BVpS24.34
TBVpS9.72
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 8.66%
ROE 15.73%
ROCE 18.7%
ROIC 14.01%
ROICexc 14.34%
ROICexgc 26.21%
OM 9.17%
PM (TTM) 5.69%
GM 40.9%
FCFM 8.04%
ROA(3y)12.15%
ROA(5y)11.16%
ROE(3y)22.31%
ROE(5y)20.98%
ROIC(3y)17.86%
ROIC(5y)16.13%
ROICexc(3y)18.26%
ROICexc(5y)16.62%
ROICexgc(3y)32.65%
ROICexgc(5y)29.44%
ROCE(3y)23.83%
ROCE(5y)21.53%
ROICexcg growth 3Y8.36%
ROICexcg growth 5Y0.99%
ROICexc growth 3Y6.81%
ROICexc growth 5Y0.34%
OM growth 3Y0.54%
OM growth 5Y-2.24%
PM growth 3Y0.4%
PM growth 5Y-4.64%
GM growth 3Y0.04%
GM growth 5Y-0.67%
F-Score4
Asset Turnover1.52
Health
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 1.79
Debt/EBITDA 0.71
Cap/Depr 123.94%
Cap/Sales 2.81%
Interest Coverage 13.77
Cash Conversion 94.87%
Profit Quality 141.35%
Current Ratio 1.92
Quick Ratio 0.88
Altman-Z 4.95
F-Score4
WACC9.95%
ROIC/WACC1.41
Cap/Depr(3y)111.09%
Cap/Depr(5y)95.87%
Cap/Sales(3y)2.19%
Cap/Sales(5y)1.94%
Profit Quality(3y)117.22%
Profit Quality(5y)113.93%
High Growth Momentum
Growth
EPS 1Y (TTM)-32.19%
EPS 3Y-0.14%
EPS 5Y-2.08%
EPS Q2Q%-38.98%
EPS Next Y-25.65%
EPS Next 2Y-9.07%
EPS Next 3Y-0.58%
EPS Next 5Y6.7%
Revenue 1Y (TTM)-5.71%
Revenue growth 3Y5.62%
Revenue growth 5Y2.58%
Sales Q2Q%-4.66%
Revenue Next Year-2.43%
Revenue Next 2Y0.57%
Revenue Next 3Y2.11%
Revenue Next 5Y3.21%
EBIT growth 1Y-24.87%
EBIT growth 3Y6.19%
EBIT growth 5Y0.29%
EBIT Next Year-3.64%
EBIT Next 3Y5.51%
EBIT Next 5Y7.1%
FCF growth 1Y-43.57%
FCF growth 3Y22.15%
FCF growth 5Y2.39%
OCF growth 1Y-32.73%
OCF growth 3Y22.3%
OCF growth 5Y4.57%