USA - NYSE:MSM - US5535301064 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 4.009B 8.60% | 3.821B -4.70% | 3.77B -1.35% | 4.013B 6.46% | 4.217B 5.08% | 4.423B 4.88% | 4.518B 2.15% | 4.609B 2.01% | |
| EBITDA YoY % growth | 566.7M 4.02% | 486.878M -14.09% | 403.189M -17.19% | 439.15M 8.92% | 481M 9.53% | 550.71M 14.49% | 600.95M 9.12% | 530.25M -11.76% | |
| EBIT YoY % growth | 491.6M 3.63% | 405.992M -17.41% | 312.562M -23.01% | 344.29M 10.15% | 383.46M 11.38% | 446.93M 16.55% | 487.83M 9.15% | 415.11M -14.91% | |
| Operating Margin | 12.26% | 10.63% | 8.29% | 8.58% | 9.09% | 10.10% | 10.80% | 9.01% | |
| EPS YoY % growth | 6.31 2.60% | 4.79 -24.09% | 3.75 -21.71% | 4.32 15.22% | 4.92 13.94% | 5.58 13.33% | 6.58 17.84% | 5.65 -14.13% |
All data in USD
| Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.96 12.09% | 0.90 25.16% | 1.17 8.33% | 1.14 4.71% | 1.06 10.01% | 1.02 12.83% | 1.32 12.51% | 1.24 8.55% |
| Revenue Q2Q % growth | 974.41M 4.95% | 965.79M 8.31% | 1.03B 6.06% | 1.025B 4.79% | 1.009B 3.55% | 1B 3.54% | 1.083B 5.15% | 1.06B 3.41% |
| EBITDA Q2Q % growth | 104.44M 8.45% | 100.24M -7.46% | 118.27M -22.66% | 113.6M -36.71% | 112.62M 7.83% | 109.08M 8.82% | 130.29M 10.16% | 121.71M 7.14% |
| EBIT Q2Q % growth | 80.281M 7.58% | 76.01M 19.41% | 96.169M 12.59% | 90.563M 1.90% | 88.442M 10.17% | 85.715M 12.77% | 108.2M 12.51% | 100.93M 11.45% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 1.09 5.83% | 1.03 | 0.06 | 6.27% |
| Q3 2025 Q2Q % growth | 1.08 -18.80% | 1.04 | 0.04 | 3.94% |
| Q2 2025 Q2Q % growth | 0.72 -38.98% | 0.69 | 0.03 | 4.54% |
| Q1 2025 Q2Q % growth | 0.86 -31.20% | 0.74 | 0.12 | 16.76% |
| Q4 2024 Q2Q % growth | 1.03 -37.20% | 1.09 | -0.06 | -5.60% |
| Q3 2024 Q2Q % growth | 1.33 -23.56% | 1.34 | -0.01 | -0.90% |
| Q2 2024 Q2Q % growth | 1.18 -18.62% | 1.17 | 0.01 | 0.83% |
| Q1 2024 Q2Q % growth | 1.25 -15.54% | 1.32 | -0.07 | -5.44% |
| Q4 2023 Q2Q % growth | 1.64 -8.38% | 1.64 | 0.00 | 0.08% |
| Q3 2023 Q2Q % growth | 1.74 -4.40% | 1.77 | -0.03 | -1.48% |
| Q2 2023 Q2Q % growth | 1.45 12.40% | 1.35 | 0.10 | 7.09% |
| Q1 2023 Q2Q % growth | 1.48 18.40% | 1.48 | 0.00 | 0.25% |
| Q4 2022 Q2Q % growth | 1.79 42.06% | 1.80 | -0.01 | -0.39% |
| Q3 2022 Q2Q % growth | 1.82 28.17% | 1.76 | 0.06 | 3.60% |
| Q2 2022 Q2Q % growth | 1.29 25.24% | 1.23 | 0.06 | 4.56% |
| Q1 2022 Q2Q % growth | 1.25 13.64% | 1.21 | 0.04 | 3.69% |
| Q4 2021 Q2Q % growth | 1.26 15.60% | 1.27 | -0.01 | -1.02% |
| Q3 2021 Q2Q % growth | 1.42 1.43% | 1.38 | 0.04 | 2.61% |
| Q2 2021 Q2Q % growth | 1.03 3.00% | 1.03 | 0.00 | -0.37% |
| Q1 2021 Q2Q % growth | 1.10 -9.09% | 1.09 | 0.01 | 0.50% |
| Q4 2020 Q2Q % growth | 1.09 -16.15% | 0.95 | 0.14 | 14.62% |
| Q3 2020 Q2Q % growth | 1.40 -3.45% | 1.17 | 0.23 | 19.28% |
| Q2 2020 Q2Q % growth | 1.00 -19.35% | 1.00 | 0.00 | -0.24% |
| Q1 2020 Q2Q % growth | 1.21 -9.02% | 1.18 | 0.03 | 2.72% |
| Q4 2019 Q2Q % growth | 1.30 | 1.24 | 0.06 | 4.65% |
| Q3 2019 Q2Q % growth | 1.45 | 1.51 | -0.06 | -3.88% |
| Q2 2019 Q2Q % growth | 1.24 | 1.27 | -0.03 | -2.28% |
| Q1 2019 Q2Q % growth | 1.33 | 1.33 | 0.00 | -0.21% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 978.175M 2.72% | 973.9M | 4.275M | 0.44% |
| Q3 2025 Q2Q % growth | 971.145M -0.84% | 979.93M | -8.785M | -0.90% |
| Q2 2025 Q2Q % growth | 891.717M -4.66% | 908.54M | -16.823M | -1.85% |
| Q1 2025 Q2Q % growth | 928.484M -2.67% | 913.65M | 14.834M | 1.62% |
| Q4 2024 Q2Q % growth | 952.284M -8.03% | 969.32M | -17.036M | -1.76% |
| Q3 2024 Q2Q % growth | 979.35M -7.12% | 988.89M | -9.54M | -0.96% |
| Q2 2024 Q2Q % growth | 935.348M -2.73% | 956.01M | -20.662M | -2.16% |
| Q1 2024 Q2Q % growth | 953.969M -0.39% | 981.02M | -27.051M | -2.76% |
| Q4 2023 Q2Q % growth | 1.035B 1.30% | 1.016B | 19.441M | 1.91% |
| Q3 2023 Q2Q % growth | 1.054B 10.00% | 1.029B | 25.464M | 2.47% |
| Q2 2023 Q2Q % growth | 961.6M 11.49% | 943.41M | 18.19M | 1.93% |
| Q1 2023 Q2Q % growth | 957.7M 12.87% | 957.16M | 540K | 0.06% |
| Q4 2022 Q2Q % growth | 1.022B 23.01% | 1.018B | 4.2M | 0.41% |
| Q3 2022 Q2Q % growth | 958.6M 10.65% | 970.12M | -11.52M | -1.19% |
| Q2 2022 Q2Q % growth | 862.5M 11.43% | 864.52M | -2.02M | -0.23% |
| Q1 2022 Q2Q % growth | 848.5M 9.92% | 847.36M | 1.14M | 0.13% |
| Q4 2021 Q2Q % growth | 831M 11.14% | 846M | -15M | -1.77% |
| Q3 2021 Q2Q % growth | 866.3M 3.75% | 855.69M | 10.61M | 1.24% |
| Q2 2021 Q2Q % growth | 774M -1.54% | 786.57M | -12.57M | -1.60% |
| Q1 2021 Q2Q % growth | 771.9M -6.28% | 777.89M | -5.99M | -0.77% |
| Q4 2020 Q2Q % growth | 747.7M -11.27% | 755.47M | -7.77M | -1.03% |
| Q3 2020 Q2Q % growth | 835M -3.64% | 827.06M | 7.94M | 0.96% |
| Q2 2020 Q2Q % growth | 786.1M -4.48% | 798.31M | -12.21M | -1.53% |
| Q1 2020 Q2Q % growth | 823.6M -0.96% | 827.17M | -3.57M | -0.43% |
| Q4 2019 Q2Q % growth | 842.7M | 846.72M | -4.02M | -0.47% |
| Q3 2019 Q2Q % growth | 866.5M | 890.26M | -23.76M | -2.67% |
| Q2 2019 Q2Q % growth | 823M | 834.86M | -11.86M | -1.42% |
| Q1 2019 Q2Q % growth | 831.6M | 838.95M | -7.35M | -0.88% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | 1.06% | 1.38% | 3.74% | 4.18% |
| Revenue | 0.99% | 1.16% | 1.47% | 1.72% |