USA - New York Stock Exchange - NYSE:MSM - US5535301064 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 4.009B 8.60% | 3.821B -4.70% | 3.77B -1.35% | 4.013B 6.46% | 4.217B 5.08% | 4.423B 4.88% | 4.518B 2.15% | 4.609B 2.01% | |
| EBITDA YoY % growth | 566.7M 4.02% | 486.878M -14.09% | 403.189M -17.19% | 456.43M 13.20% | 502.02M 9.99% | 550.7M 9.70% | 600.95M 9.12% | 530.25M -11.76% | |
| EBIT YoY % growth | 491.6M 3.63% | 405.992M -17.41% | 312.562M -23.01% | 356.67M 14.11% | 399.28M 11.95% | 446.93M 11.93% | 487.83M 9.15% | 415.11M -14.91% | |
| Operating Margin | 12.26% | 10.63% | 8.29% | 8.89% | 9.47% | 10.10% | 10.80% | 9.01% | |
| EPS YoY % growth | 6.31 2.60% | 4.79 -24.09% | 3.75 -21.71% | 4.32 15.22% | 4.89 13.16% | 5.58 14.13% | 6.58 17.83% | 5.65 -14.13% |
All data in USD
| Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | Q1 / 28 | Q2 / 28 | Q3 / 28 | Q4 / 28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.90 24.65% | 1.22 13.29% | 1.24 13.35% | 1.10 10.95% | 1.05 16.48% | 1.41 15.15% | 1.40 13.42% | 1.15 4.83% | 1.07 2.42% | 1.52 7.53% | 1.73 23.24% |
| Revenue Q2Q % growth | 965.11M 8.23% | 1.04B 7.09% | 1.044B 6.73% | 1.025B 6.14% | 1.023B 6.00% | 1.106B 6.35% | 1.096B 4.98% | 1.067B 4.10% | 1.068B 4.40% | 1.167B 5.52% | 1.216B 10.95% |
| EBITDA Q2Q % growth | 99.832M -7.84% | 125.3M -18.06% | 125.82M -29.90% | 114.03M 9.37% | 111M 11.19% | 138.64M 10.65% | 137.97M 9.66% | 121.2M 6.29% | 116.15M 4.64% | 149.48M 7.82% | 166.65M 20.79% |
| EBIT Q2Q % growth | 76.01M 19.41% | 100.02M 17.10% | 100.67M 13.28% | 89.511M 11.50% | 86.406M 13.68% | 113.65M 13.63% | 112.54M 11.79% | 96.96M 8.32% | 90.9M 5.20% | 125.24M 10.20% | 141.4M 25.64% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q1 2026 Q2Q % growth | 0.99 15.12% | 0.96 | 0.03 | 2.89% |
| Q4 2025 Q2Q % growth | 1.09 5.83% | 1.03 | 0.06 | 6.27% |
| Q3 2025 Q2Q % growth | 1.08 -18.80% | 1.04 | 0.04 | 3.94% |
| Q2 2025 Q2Q % growth | 0.72 -38.98% | 0.69 | 0.03 | 4.54% |
| Q1 2025 Q2Q % growth | 0.86 -31.20% | 0.74 | 0.12 | 16.76% |
| Q4 2024 Q2Q % growth | 1.03 -37.20% | 1.09 | -0.06 | -5.60% |
| Q3 2024 Q2Q % growth | 1.33 -23.56% | 1.34 | -0.01 | -0.90% |
| Q2 2024 Q2Q % growth | 1.18 -18.62% | 1.17 | 0.01 | 0.83% |
| Q1 2024 Q2Q % growth | 1.25 -15.54% | 1.32 | -0.07 | -5.44% |
| Q4 2023 Q2Q % growth | 1.64 -8.38% | 1.64 | 0.00 | 0.08% |
| Q3 2023 Q2Q % growth | 1.74 -4.40% | 1.77 | -0.03 | -1.48% |
| Q2 2023 Q2Q % growth | 1.45 12.40% | 1.35 | 0.10 | 7.09% |
| Q1 2023 Q2Q % growth | 1.48 18.40% | 1.48 | 0.00 | 0.25% |
| Q4 2022 Q2Q % growth | 1.79 42.06% | 1.80 | -0.01 | -0.39% |
| Q3 2022 Q2Q % growth | 1.82 28.17% | 1.76 | 0.06 | 3.60% |
| Q2 2022 Q2Q % growth | 1.29 25.24% | 1.23 | 0.06 | 4.56% |
| Q1 2022 Q2Q % growth | 1.25 13.64% | 1.21 | 0.04 | 3.69% |
| Q4 2021 Q2Q % growth | 1.26 15.60% | 1.27 | -0.01 | -1.02% |
| Q3 2021 Q2Q % growth | 1.42 1.43% | 1.38 | 0.04 | 2.61% |
| Q2 2021 Q2Q % growth | 1.03 3.00% | 1.03 | 0.00 | -0.37% |
| Q1 2021 Q2Q % growth | 1.10 -9.09% | 1.09 | 0.01 | 0.50% |
| Q4 2020 Q2Q % growth | 1.09 | 0.95 | 0.14 | 14.62% |
| Q3 2020 Q2Q % growth | 1.40 | 1.17 | 0.23 | 19.28% |
| Q2 2020 Q2Q % growth | 1.00 | 1.00 | 0.00 | -0.24% |
| Q1 2020 Q2Q % growth | 1.21 | 1.18 | 0.03 | 2.72% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q1 2026 Q2Q % growth | 965.68M 4.01% | 973.24M | -7.56M | -0.78% |
| Q4 2025 Q2Q % growth | 978.175M 2.72% | 973.9M | 4.275M | 0.44% |
| Q3 2025 Q2Q % growth | 971.145M -0.84% | 979.93M | -8.785M | -0.90% |
| Q2 2025 Q2Q % growth | 891.717M -4.66% | 908.54M | -16.823M | -1.85% |
| Q1 2025 Q2Q % growth | 928.484M -2.67% | 913.65M | 14.834M | 1.62% |
| Q4 2024 Q2Q % growth | 952.284M -8.03% | 969.32M | -17.036M | -1.76% |
| Q3 2024 Q2Q % growth | 979.35M -7.12% | 988.89M | -9.54M | -0.96% |
| Q2 2024 Q2Q % growth | 935.348M -2.73% | 956.01M | -20.662M | -2.16% |
| Q1 2024 Q2Q % growth | 953.969M -0.39% | 981.02M | -27.051M | -2.76% |
| Q4 2023 Q2Q % growth | 1.035B 1.30% | 1.016B | 19.441M | 1.91% |
| Q3 2023 Q2Q % growth | 1.054B 10.00% | 1.029B | 25.464M | 2.47% |
| Q2 2023 Q2Q % growth | 961.6M 11.49% | 943.41M | 18.19M | 1.93% |
| Q1 2023 Q2Q % growth | 957.7M 12.87% | 957.16M | 540K | 0.06% |
| Q4 2022 Q2Q % growth | 1.022B 23.01% | 1.018B | 4.2M | 0.41% |
| Q3 2022 Q2Q % growth | 958.6M 10.65% | 970.12M | -11.52M | -1.19% |
| Q2 2022 Q2Q % growth | 862.5M 11.43% | 864.52M | -2.02M | -0.23% |
| Q1 2022 Q2Q % growth | 848.5M 9.92% | 847.36M | 1.14M | 0.13% |
| Q4 2021 Q2Q % growth | 831M 11.14% | 846M | -15M | -1.77% |
| Q3 2021 Q2Q % growth | 866.3M 3.75% | 855.69M | 10.61M | 1.24% |
| Q2 2021 Q2Q % growth | 774M -1.54% | 786.57M | -12.57M | -1.60% |
| Q1 2021 Q2Q % growth | 771.9M -6.28% | 777.89M | -5.99M | -0.77% |
| Q4 2020 Q2Q % growth | 747.7M | 755.47M | -7.77M | -1.03% |
| Q3 2020 Q2Q % growth | 835M | 827.06M | 7.94M | 0.96% |
| Q2 2020 Q2Q % growth | 786.1M | 798.31M | -12.21M | -1.53% |
| Q1 2020 Q2Q % growth | 823.6M | 827.17M | -3.57M | -0.43% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -0.19% | 0.87% | 0% | 3.74% |
| Revenue | -0.12% | 0.87% | 0% | 1.47% |