Logo image of KREF

KKR REAL ESTATE FINANCE TRUS (KREF) Stock Fundamental Analysis

NYSE:KREF - New York Stock Exchange, Inc. - US48251K1007 - REIT - Currency: USD

9.095  -0.14 (-1.57%)

Fundamental Rating

4

Overall KREF gets a fundamental rating of 4 out of 10. We evaluated KREF against 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. The financial health of KREF is average, but there are quite some concerns on its profitability. KREF has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

KREF had negative earnings in the past year.
In the past year KREF had a positive cash flow from operations.
KREF had positive earnings in 4 of the past 5 years.
Each year in the past 5 years KREF had a positive operating cash flow.
KREF Yearly Net Income VS EBIT VS OCF VS FCFKREF Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M 150M

1.2 Ratios

With a Return On Assets value of 0.17%, KREF is not doing good in the industry: 63.08% of the companies in the same industry are doing better.
Looking at the Return On Equity, with a value of 0.86%, KREF is doing worse than 64.62% of the companies in the same industry.
KREF has a Return On Invested Capital of 0.40%. This is comparable to the rest of the industry: KREF outperforms 43.08% of its industry peers.
Industry RankSector Rank
ROA 0.17%
ROE 0.86%
ROIC 0.4%
ROA(3y)-0.1%
ROA(5y)0.53%
ROE(3y)-0.63%
ROE(5y)2.49%
ROIC(3y)N/A
ROIC(5y)N/A
KREF Yearly ROA, ROE, ROICKREF Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 6 8

1.3 Margins

KREF has a Profit Margin of 2.04%. This is in the lower half of the industry: KREF underperforms 63.08% of its industry peers.
In the last couple of years the Profit Margin of KREF has declined.
KREF's Operating Margin of 5.83% is on the low side compared to the rest of the industry. KREF is outperformed by 61.54% of its industry peers.
In the last couple of years the Operating Margin of KREF has declined.
KREF has a better Gross Margin (30.70%) than 66.15% of its industry peers.
In the last couple of years the Gross Margin of KREF has declined.
Industry RankSector Rank
OM 5.83%
PM (TTM) 2.04%
GM 30.7%
OM growth 3Y-50.23%
OM growth 5Y-29.01%
PM growth 3Y-62.88%
PM growth 5Y-41.56%
GM growth 3Y-20.56%
GM growth 5Y-6.79%
KREF Yearly Profit, Operating, Gross MarginsKREF Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), KREF is destroying value.
The number of shares outstanding for KREF has been reduced compared to 1 year ago.
Compared to 5 years ago, KREF has more shares outstanding
Compared to 1 year ago, KREF has an improved debt to assets ratio.
KREF Yearly Shares OutstandingKREF Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
KREF Yearly Total Debt VS Total AssetsKREF Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

KREF has an Altman-Z score of 0.02. This is a bad value and indicates that KREF is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.02, KREF is in the better half of the industry, outperforming 61.54% of the companies in the same industry.
The Debt to FCF ratio of KREF is 45.68, which is on the high side as it means it would take KREF, 45.68 years of fcf income to pay off all of its debts.
KREF has a better Debt to FCF ratio (45.68) than 61.54% of its industry peers.
KREF has a Debt/Equity ratio of 3.86. This is a high value indicating a heavy dependency on external financing.
With a decent Debt to Equity ratio value of 3.86, KREF is doing good in the industry, outperforming 61.54% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 3.86
Debt/FCF 45.68
Altman-Z 0.02
ROIC/WACC0.06
WACC6.8%
KREF Yearly LT Debt VS Equity VS FCFKREF Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.27 indicates that KREF may have some problems paying its short term obligations.
KREF has a Current ratio of 0.27. This is in the better half of the industry: KREF outperforms 64.62% of its industry peers.
A Quick Ratio of 0.27 indicates that KREF may have some problems paying its short term obligations.
KREF has a better Quick ratio (0.27) than 64.62% of its industry peers.
Industry RankSector Rank
Current Ratio 0.27
Quick Ratio 0.27
KREF Yearly Current Assets VS Current LiabilitesKREF Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

3

3. Growth

3.1 Past

KREF shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -308.00%.
KREF shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -34.56% yearly.
Looking at the last year, KREF shows a very negative growth in Revenue. The Revenue has decreased by -16.72% in the last year.
The Revenue has been growing by 16.21% on average over the past years. This is quite good.
EPS 1Y (TTM)-308%
EPS 3Y-55.99%
EPS 5Y-34.56%
EPS Q2Q%-138.46%
Revenue 1Y (TTM)-16.72%
Revenue growth 3Y26.7%
Revenue growth 5Y16.21%
Sales Q2Q%-19.94%

3.2 Future

Based on estimates for the next years, KREF will show a very strong growth in Earnings Per Share. The EPS will grow by 41.28% on average per year.
Based on estimates for the next years, KREF will show a decrease in Revenue. The Revenue will decrease by -5.77% on average per year.
EPS Next Y188.17%
EPS Next 2Y73.78%
EPS Next 3Y41.28%
EPS Next 5YN/A
Revenue Next Year-5.68%
Revenue Next 2Y-2.16%
Revenue Next 3Y-5.77%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
KREF Yearly Revenue VS EstimatesKREF Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
KREF Yearly EPS VS EstimatesKREF Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for KREF. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 8.74, the valuation of KREF can be described as very reasonable.
KREF's Price/Forward Earnings ratio is in line with the industry average.
KREF's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 20.74.
Industry RankSector Rank
PE N/A
Fwd PE 8.74
KREF Price Earnings VS Forward Price EarningsKREF Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KREF is valued a bit cheaper than the industry average as 78.46% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, KREF is valued cheaper than 83.08% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.48
EV/EBITDA 159.68
KREF Per share dataKREF EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

KREF's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as KREF's earnings are expected to grow with 41.28% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y73.78%
EPS Next 3Y41.28%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 10.99%, KREF is a good candidate for dividend investing.
With a Dividend Yield of 10.99, KREF pays less dividend than the industry average, which is at 13.93. 86.15% of the companies listed in the same industry pay a better dividend than KREF!
KREF's Dividend Yield is rather good when compared to the S&P500 average which is at 2.43.
Industry RankSector Rank
Dividend Yield 10.99%

5.2 History

The dividend of KREF decreases each year by -2.88%.
KREF has been paying a dividend for over 5 years, so it has already some track record.
As KREF did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)-2.88%
Div Incr Years0
Div Non Decr Years6
KREF Yearly Dividends per shareKREF Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

KREF pays out 803.52% of its income as dividend. This is not a sustainable payout ratio.
DP803.52%
EPS Next 2Y73.78%
EPS Next 3Y41.28%
KREF Yearly Income VS Free CF VS DividendKREF Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M 150M
KREF Dividend Payout.KREF Dividend Payout, showing the Payout Ratio.KREF Dividend Payout.PayoutRetained Earnings

KKR REAL ESTATE FINANCE TRUS

NYSE:KREF (5/6/2025, 12:23:09 PM)

9.095

-0.14 (-1.57%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-21 2025-07-21/amc
Inst Owners61.87%
Inst Owner Change-0.49%
Ins Owners1.49%
Ins Owner Change9.09%
Market Cap616.73M
Analysts81.82
Price Target12.94 (42.28%)
Short Float %2.19%
Short Ratio2.21
Dividend
Industry RankSector Rank
Dividend Yield 10.99%
Yearly Dividend1.49
Dividend Growth(5Y)-2.88%
DP803.52%
Div Incr Years0
Div Non Decr Years6
Ex-Date03-31 2025-03-31 (0.25)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-205.28%
Min EPS beat(2)-233.84%
Max EPS beat(2)-176.72%
EPS beat(4)2
Avg EPS beat(4)-99.04%
Min EPS beat(4)-233.84%
Max EPS beat(4)7.74%
EPS beat(8)5
Avg EPS beat(8)-89.52%
EPS beat(12)7
Avg EPS beat(12)-63.51%
EPS beat(16)10
Avg EPS beat(16)-54.64%
Revenue beat(2)0
Avg Revenue beat(2)-7.01%
Min Revenue beat(2)-12.38%
Max Revenue beat(2)-1.64%
Revenue beat(4)1
Avg Revenue beat(4)-2.64%
Min Revenue beat(4)-12.38%
Max Revenue beat(4)7.66%
Revenue beat(8)2
Avg Revenue beat(8)-3.54%
Revenue beat(12)6
Avg Revenue beat(12)55.84%
Revenue beat(16)10
Avg Revenue beat(16)64.62%
PT rev (1m)-3.52%
PT rev (3m)-3.52%
EPS NQ rev (1m)-127.83%
EPS NQ rev (3m)-115.24%
EPS NY rev (1m)-1.31%
EPS NY rev (3m)-11.48%
Revenue NQ rev (1m)-8.32%
Revenue NQ rev (3m)-7.58%
Revenue NY rev (1m)0.83%
Revenue NY rev (3m)1.2%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 8.74
P/S 1.12
P/FCF 5.48
P/OCF 5.41
P/B 0.47
P/tB 0.47
EV/EBITDA 159.68
EPS(TTM)-1.56
EYN/A
EPS(NY)1.04
Fwd EY11.44%
FCF(TTM)1.66
FCFY18.25%
OCF(TTM)1.68
OCFY18.48%
SpS8.15
BVpS19.32
TBVpS19.32
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.17%
ROE 0.86%
ROCE 0.53%
ROIC 0.4%
ROICexc 0.4%
ROICexgc 0.42%
OM 5.83%
PM (TTM) 2.04%
GM 30.7%
FCFM 20.36%
ROA(3y)-0.1%
ROA(5y)0.53%
ROE(3y)-0.63%
ROE(5y)2.49%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-34.98%
ROICexcg growth 5Y-19.95%
ROICexc growth 3Y-35.68%
ROICexc growth 5Y-20.67%
OM growth 3Y-50.23%
OM growth 5Y-29.01%
PM growth 3Y-62.88%
PM growth 5Y-41.56%
GM growth 3Y-20.56%
GM growth 5Y-6.79%
F-Score6
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 3.86
Debt/FCF 45.68
Debt/EBITDA 152.31
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.09
Cash Conversion 343.38%
Profit Quality 999.43%
Current Ratio 0.27
Quick Ratio 0.27
Altman-Z 0.02
F-Score6
WACC6.8%
ROIC/WACC0.06
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-308%
EPS 3Y-55.99%
EPS 5Y-34.56%
EPS Q2Q%-138.46%
EPS Next Y188.17%
EPS Next 2Y73.78%
EPS Next 3Y41.28%
EPS Next 5YN/A
Revenue 1Y (TTM)-16.72%
Revenue growth 3Y26.7%
Revenue growth 5Y16.21%
Sales Q2Q%-19.94%
Revenue Next Year-5.68%
Revenue Next 2Y-2.16%
Revenue Next 3Y-5.77%
Revenue Next 5YN/A
EBIT growth 1Y450.08%
EBIT growth 3Y-36.94%
EBIT growth 5Y-17.51%
EBIT Next Year-10.5%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-24.78%
FCF growth 3Y1.66%
FCF growth 5Y7.41%
OCF growth 1Y-23.8%
OCF growth 3Y2.03%
OCF growth 5Y7.65%