HAWTHORN BANCSHARES INC (HWBK) Fundamental Analysis & Valuation

NASDAQ:HWBK • US4204761039

Current stock price

34.66 USD
+0.97 (+2.88%)
Last:

This HWBK fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. HWBK Profitability Analysis

1.1 Basic Checks

  • HWBK had positive earnings in the past year.
  • In the past year HWBK had a positive cash flow from operations.
  • In the past 5 years HWBK has always been profitable.
  • HWBK had a positive operating cash flow in each of the past 5 years.
HWBK Yearly Net Income VS EBIT VS OCF VS FCFHWBK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M

1.2 Ratios

  • With a decent Return On Assets value of 1.26%, HWBK is doing good in the industry, outperforming 77.63% of the companies in the same industry.
  • HWBK has a better Return On Equity (13.66%) than 89.21% of its industry peers.
Industry RankSector Rank
ROA 1.26%
ROE 13.66%
ROIC N/A
ROA(3y)0.77%
ROA(5y)0.92%
ROE(3y)8.86%
ROE(5y)11.59%
ROIC(3y)N/A
ROIC(5y)N/A
HWBK Yearly ROA, ROE, ROICHWBK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • HWBK has a Profit Margin of 29.64%. This is in the better half of the industry: HWBK outperforms 73.68% of its industry peers.
  • In the last couple of years the Profit Margin of HWBK has grown nicely.
  • The Operating Margin and Gross Margin are not available for HWBK so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 29.64%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y1.27%
PM growth 5Y7.21%
GM growth 3YN/A
GM growth 5YN/A
HWBK Yearly Profit, Operating, Gross MarginsHWBK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. HWBK Health Analysis

2.1 Basic Checks

  • HWBK does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • Compared to 1 year ago, HWBK has less shares outstanding
  • Compared to 5 years ago, HWBK has less shares outstanding
  • HWBK has a better debt/assets ratio than last year.
HWBK Yearly Shares OutstandingHWBK Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2M 4M 6M
HWBK Yearly Total Debt VS Total AssetsHWBK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • HWBK has a debt to FCF ratio of 2.22. This is a good value and a sign of high solvency as HWBK would need 2.22 years to pay back of all of its debts.
  • HWBK has a Debt to FCF ratio (2.22) which is in line with its industry peers.
  • A Debt/Equity ratio of 0.29 indicates that HWBK is not too dependend on debt financing.
  • HWBK has a Debt to Equity ratio of 0.29. This is in the lower half of the industry: HWBK underperforms 65.26% of its industry peers.
  • Even though the debt/equity ratio score it not favorable for HWBK, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 2.22
Altman-Z N/A
ROIC/WACCN/A
WACC12.61%
HWBK Yearly LT Debt VS Equity VS FCFHWBK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HWBK Yearly Current Assets VS Current LiabilitesHWBK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. HWBK Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 31.50% over the past year.
  • The Earnings Per Share has been growing by 11.83% on average over the past years. This is quite good.
  • Looking at the last year, HWBK shows a quite strong growth in Revenue. The Revenue has grown by 10.14% in the last year.
  • The Revenue has been growing slightly by 3.29% on average over the past years.
EPS 1Y (TTM)31.5%
EPS 3Y5.26%
EPS 5Y11.83%
EPS Q2Q%36.19%
Revenue 1Y (TTM)10.14%
Revenue growth 3Y3.36%
Revenue growth 5Y3.29%
Sales Q2Q%12.22%

3.2 Future

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
HWBK Yearly Revenue VS EstimatesHWBK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M

More info and screens

Find the best growth stocksShow best growing peers

3

4. HWBK Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 10.10 indicates a reasonable valuation of HWBK.
  • 80.79% of the companies in the same industry are more expensive than HWBK, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of HWBK to the average of the S&P500 Index (25.58), we can say HWBK is valued rather cheaply.
Industry RankSector Rank
PE 10.1
Fwd PE N/A
HWBK Price Earnings VS Forward Price EarningsHWBK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

  • Based on the Price/Free Cash Flow ratio, HWBK is valued a bit cheaper than the industry average as 64.74% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 10.47
EV/EBITDA N/A
HWBK Per share dataHWBK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.85
EPS Next 2YN/A
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. HWBK Dividend Analysis

5.1 Amount

  • HWBK has a Yearly Dividend Yield of 2.55%.
  • Compared to an average industry Dividend Yield of 2.66, HWBK has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.89, HWBK pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.55%

5.2 History

  • On average, the dividend of HWBK grows each year by 13.48%, which is quite nice.
  • HWBK has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)13.48%
Div Incr Years0
Div Non Decr Years0
HWBK Yearly Dividends per shareHWBK Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

5.3 Sustainability

  • HWBK pays out 22.80% of its income as dividend. This is a sustainable payout ratio.
  • HWBK's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP22.8%
EPS Next 2YN/A
EPS Next 3YN/A
HWBK Yearly Income VS Free CF VS DividendHWBK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M
HWBK Dividend Payout.HWBK Dividend Payout, showing the Payout Ratio.HWBK Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

HWBK Fundamentals: All Metrics, Ratios and Statistics

HAWTHORN BANCSHARES INC

NASDAQ:HWBK (4/1/2026, 1:54:59 PM)

34.66

+0.97 (+2.88%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)02-04
Earnings (Next)04-28
Inst Owners31.02%
Inst Owner Change1.72%
Ins Owners15.98%
Ins Owner Change0%
Market Cap239.15M
Revenue(TTM)80.31M
Net Income(TTM)23.80M
Analysts0
Price TargetN/A
Short Float %1.15%
Short Ratio9.93
Dividend
Industry RankSector Rank
Dividend Yield 2.55%
Yearly Dividend0.78
Dividend Growth(5Y)13.48%
DP22.8%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-13
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 10.1
Fwd PE N/A
P/S 2.98
P/FCF 10.47
P/OCF 8.88
P/B 1.37
P/tB 1.37
EV/EBITDA N/A
EPS(TTM)3.43
EY9.9%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)3.31
FCFY9.55%
OCF(TTM)3.9
OCFY11.26%
SpS11.64
BVpS25.25
TBVpS25.25
PEG (NY)N/A
PEG (5Y)0.85
Graham Number44.14
Profitability
Industry RankSector Rank
ROA 1.26%
ROE 13.66%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 29.64%
GM N/A
FCFM 28.44%
ROA(3y)0.77%
ROA(5y)0.92%
ROE(3y)8.86%
ROE(5y)11.59%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y1.27%
PM growth 5Y7.21%
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 2.22
Debt/EBITDA N/A
Cap/Depr 181.97%
Cap/Sales 5.08%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 95.97%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score9
WACC12.61%
ROIC/WACCN/A
Cap/Depr(3y)154.54%
Cap/Depr(5y)121.92%
Cap/Sales(3y)4.33%
Cap/Sales(5y)3.46%
Profit Quality(3y)614.1%
Profit Quality(5y)412.19%
High Growth Momentum
Growth
EPS 1Y (TTM)31.5%
EPS 3Y5.26%
EPS 5Y11.83%
EPS Q2Q%36.19%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)10.14%
Revenue growth 3Y3.36%
Revenue growth 5Y3.29%
Sales Q2Q%12.22%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y1.12%
FCF growth 3Y8.85%
FCF growth 5Y3.54%
OCF growth 1Y5.18%
OCF growth 3Y9.9%
OCF growth 5Y5.07%

HAWTHORN BANCSHARES INC / HWBK Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HAWTHORN BANCSHARES INC (HWBK) stock?

ChartMill assigns a fundamental rating of 3 / 10 to HWBK.


What is the valuation status of HAWTHORN BANCSHARES INC (HWBK) stock?

ChartMill assigns a valuation rating of 3 / 10 to HAWTHORN BANCSHARES INC (HWBK). This can be considered as Overvalued.


What is the profitability of HWBK stock?

HAWTHORN BANCSHARES INC (HWBK) has a profitability rating of 4 / 10.


Can you provide the financial health for HWBK stock?

The financial health rating of HAWTHORN BANCSHARES INC (HWBK) is 3 / 10.