Logo image of FRME

FIRST MERCHANTS CORP (FRME) Stock Fundamental Analysis

NASDAQ:FRME - Nasdaq - US3208171096 - Common Stock - Currency: USD

35.56  -0.94 (-2.58%)

After market: 35.56 0 (0%)

Fundamental Rating

4

Taking everything into account, FRME scores 4 out of 10 in our fundamental rating. FRME was compared to 398 industry peers in the Banks industry. FRME has a medium profitability rating, but doesn't score so well on its financial health evaluation. FRME has a valuation in line with the averages, but on the other hand it scores bad on growth. Finally FRME also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

FRME had positive earnings in the past year.
FRME had a positive operating cash flow in the past year.
FRME had positive earnings in each of the past 5 years.
In the past 5 years FRME always reported a positive cash flow from operatings.
FRME Yearly Net Income VS EBIT VS OCF VS FCFFRME Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

1.2 Ratios

FRME has a Return On Assets of 1.09%. This is in the better half of the industry: FRME outperforms 72.86% of its industry peers.
Looking at the Return On Equity, with a value of 8.66%, FRME is in line with its industry, outperforming 53.27% of the companies in the same industry.
Industry RankSector Rank
ROA 1.09%
ROE 8.66%
ROIC N/A
ROA(3y)1.18%
ROA(5y)1.18%
ROE(3y)9.79%
ROE(5y)9.61%
ROIC(3y)N/A
ROIC(5y)N/A
FRME Yearly ROA, ROE, ROICFRME Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With an excellent Profit Margin value of 30.85%, FRME belongs to the best of the industry, outperforming 83.67% of the companies in the same industry.
FRME's Profit Margin has declined in the last couple of years.
The Operating Margin and Gross Margin are not available for FRME so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 30.85%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.92%
PM growth 5Y-3.62%
GM growth 3YN/A
GM growth 5YN/A
FRME Yearly Profit, Operating, Gross MarginsFRME Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

FRME does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for FRME has been reduced compared to 1 year ago.
Compared to 5 years ago, FRME has more shares outstanding
FRME has a worse debt/assets ratio than last year.
FRME Yearly Shares OutstandingFRME Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
FRME Yearly Total Debt VS Total AssetsFRME Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

The Debt to FCF ratio of FRME is 1.26, which is an excellent value as it means it would take FRME, only 1.26 years of fcf income to pay off all of its debts.
FRME has a Debt to FCF ratio of 1.26. This is in the better half of the industry: FRME outperforms 66.58% of its industry peers.
FRME has a Debt/Equity ratio of 0.15. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.15, FRME is in line with its industry, outperforming 59.55% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 1.26
Altman-Z N/A
ROIC/WACCN/A
WACC17.71%
FRME Yearly LT Debt VS Equity VS FCFFRME Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
FRME Yearly Current Assets VS Current LiabilitesFRME Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

The earnings per share for FRME have decreased by -9.76% in the last year.
Measured over the past years, FRME shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.72% on average per year.
The Revenue has decreased by -0.66% in the past year.
FRME shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.84% yearly.
EPS 1Y (TTM)-9.76%
EPS 3Y-5.26%
EPS 5Y-0.72%
EPS Q2Q%10.59%
Revenue 1Y (TTM)-0.66%
Revenue growth 3Y7.54%
Revenue growth 5Y7.84%
Sales Q2Q%4.31%

3.2 Future

FRME is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.52% yearly.
Based on estimates for the next years, FRME will show a small growth in Revenue. The Revenue will grow by 4.99% on average per year.
EPS Next Y22.04%
EPS Next 2Y13.52%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.09%
Revenue Next 2Y4.99%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
FRME Yearly Revenue VS EstimatesFRME Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
FRME Yearly EPS VS EstimatesFRME Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 10.68, the valuation of FRME can be described as very reasonable.
Based on the Price/Earnings ratio, FRME is valued a bit cheaper than the industry average as 63.32% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 28.78. FRME is valued rather cheaply when compared to this.
FRME is valuated reasonably with a Price/Forward Earnings ratio of 8.52.
Based on the Price/Forward Earnings ratio, FRME is valued a bit cheaper than the industry average as 69.85% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of FRME to the average of the S&P500 Index (21.32), we can say FRME is valued rather cheaply.
Industry RankSector Rank
PE 10.68
Fwd PE 8.52
FRME Price Earnings VS Forward Price EarningsFRME Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

FRME's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. FRME is cheaper than 78.14% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.82
EV/EBITDA N/A
FRME Per share dataFRME EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

FRME's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as FRME's earnings are expected to grow with 13.52% in the coming years.
PEG (NY)0.48
PEG (5Y)N/A
EPS Next 2Y13.52%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.84%, FRME has a reasonable but not impressive dividend return.
FRME's Dividend Yield is a higher than the industry average which is at 3.52.
Compared to an average S&P500 Dividend Yield of 2.46, FRME pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.84%

5.2 History

On average, the dividend of FRME grows each year by 7.59%, which is quite nice.
FRME has been paying a dividend for at least 10 years, so it has a reliable track record.
FRME has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)7.59%
Div Incr Years4
Div Non Decr Years4
FRME Yearly Dividends per shareFRME Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

41.85% of the earnings are spent on dividend by FRME. This is a bit on the high side, but may be sustainable.
FRME's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP41.85%
EPS Next 2Y13.52%
EPS Next 3YN/A
FRME Yearly Income VS Free CF VS DividendFRME Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
FRME Dividend Payout.FRME Dividend Payout, showing the Payout Ratio.FRME Dividend Payout.PayoutRetained Earnings

FIRST MERCHANTS CORP

NASDAQ:FRME (4/25/2025, 8:09:57 PM)

After market: 35.56 0 (0%)

35.56

-0.94 (-2.58%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)04-24 2025-04-24/bmo
Earnings (Next)07-23 2025-07-23/bmo
Inst Owners76.44%
Inst Owner Change-32.74%
Ins Owners1.52%
Ins Owner Change-0.25%
Market Cap2.08B
Analysts81.67
Price Target50.32 (41.51%)
Short Float %1.07%
Short Ratio1.99
Dividend
Industry RankSector Rank
Dividend Yield 3.84%
Yearly Dividend1.42
Dividend Growth(5Y)7.59%
DP41.85%
Div Incr Years4
Div Non Decr Years4
Ex-Date03-07 2025-03-07 (0.35)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.01%
Min EPS beat(2)-17.32%
Max EPS beat(2)3.29%
EPS beat(4)2
Avg EPS beat(4)-7.31%
Min EPS beat(4)-17.32%
Max EPS beat(4)3.29%
EPS beat(8)2
Avg EPS beat(8)-5.24%
EPS beat(12)5
Avg EPS beat(12)-3.27%
EPS beat(16)8
Avg EPS beat(16)-0.78%
Revenue beat(2)1
Avg Revenue beat(2)-2.31%
Min Revenue beat(2)-8.07%
Max Revenue beat(2)3.45%
Revenue beat(4)1
Avg Revenue beat(4)-3.58%
Min Revenue beat(4)-8.07%
Max Revenue beat(4)3.45%
Revenue beat(8)1
Avg Revenue beat(8)-5.14%
Revenue beat(12)1
Avg Revenue beat(12)-4.69%
Revenue beat(16)2
Avg Revenue beat(16)-4.55%
PT rev (1m)-3.27%
PT rev (3m)7.25%
EPS NQ rev (1m)-0.36%
EPS NQ rev (3m)6.65%
EPS NY rev (1m)0.04%
EPS NY rev (3m)9.03%
Revenue NQ rev (1m)-0.2%
Revenue NQ rev (3m)2.9%
Revenue NY rev (1m)-0.07%
Revenue NY rev (3m)3.55%
Valuation
Industry RankSector Rank
PE 10.68
Fwd PE 8.52
P/S 3.22
P/FCF 7.82
P/OCF 7.82
P/B 0.9
P/tB 1.32
EV/EBITDA N/A
EPS(TTM)3.33
EY9.36%
EPS(NY)4.18
Fwd EY11.74%
FCF(TTM)4.55
FCFY12.79%
OCF(TTM)4.55
OCFY12.79%
SpS11.05
BVpS39.38
TBVpS26.88
PEG (NY)0.48
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.09%
ROE 8.66%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 30.85%
GM N/A
FCFM 41.16%
ROA(3y)1.18%
ROA(5y)1.18%
ROE(3y)9.79%
ROE(5y)9.61%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.92%
PM growth 5Y-3.62%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 1.26
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 133.42%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC17.71%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)123.83%
Profit Quality(5y)121.91%
High Growth Momentum
Growth
EPS 1Y (TTM)-9.76%
EPS 3Y-5.26%
EPS 5Y-0.72%
EPS Q2Q%10.59%
EPS Next Y22.04%
EPS Next 2Y13.52%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.66%
Revenue growth 3Y7.54%
Revenue growth 5Y7.84%
Sales Q2Q%4.31%
Revenue Next Year6.09%
Revenue Next 2Y4.99%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y2.85%
FCF growth 3Y8.68%
FCF growth 5Y8.54%
OCF growth 1Y2.85%
OCF growth 3Y8.68%
OCF growth 5Y8.54%