ADAMAS TRUST INC (ADAM) Fundamental Analysis & Valuation

NASDAQ:ADAM • US6496048405

Current stock price

7.88 USD
+0.26 (+3.41%)
At close:
7.93 USD
+0.05 (+0.63%)
After Hours:

This ADAM fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. ADAM Profitability Analysis

1.1 Basic Checks

  • ADAM had positive earnings in the past year.
  • In the past year ADAM had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: ADAM reported negative net income in multiple years.
  • Each year in the past 5 years ADAM had a positive operating cash flow.
ADAM Yearly Net Income VS EBIT VS OCF VS FCFADAM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M -200M -300M

1.2 Ratios

  • ADAM has a Return On Assets (0.80%) which is in line with its industry peers.
  • ADAM's Return On Equity of 7.11% is fine compared to the rest of the industry. ADAM outperforms 72.06% of its industry peers.
  • The Return On Invested Capital of ADAM (0.88%) is better than 63.24% of its industry peers.
Industry RankSector Rank
ROA 0.8%
ROE 7.11%
ROIC 0.88%
ROA(3y)-0.52%
ROA(5y)-0.89%
ROE(3y)-2.03%
ROE(5y)-3.84%
ROIC(3y)N/A
ROIC(5y)N/A
ADAM Yearly ROA, ROE, ROICADAM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 -10 -15

1.3 Margins

  • ADAM's Profit Margin of 12.63% is in line compared to the rest of the industry. ADAM outperforms 57.35% of its industry peers.
  • With a decent Operating Margin value of 17.29%, ADAM is doing good in the industry, outperforming 67.65% of the companies in the same industry.
  • ADAM has a better Gross Margin (39.24%) than 72.06% of its industry peers.
Industry RankSector Rank
OM 17.29%
PM (TTM) 12.63%
GM 39.24%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
ADAM Yearly Profit, Operating, Gross MarginsADAM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -500 -1K -1.5K -2K

2

2. ADAM Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ADAM is destroying value.
  • ADAM has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, ADAM has less shares outstanding
  • ADAM has a worse debt/assets ratio than last year.
ADAM Yearly Shares OutstandingADAM Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
ADAM Yearly Total Debt VS Total AssetsADAM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

2.2 Solvency

  • Based on the Altman-Z score of -0.64, we must say that ADAM is in the distress zone and has some risk of bankruptcy.
  • ADAM has a worse Altman-Z score (-0.64) than 70.59% of its industry peers.
  • ADAM has a debt to FCF ratio of 88.02. This is a negative value and a sign of low solvency as ADAM would need 88.02 years to pay back of all of its debts.
  • ADAM has a Debt to FCF ratio of 88.02. This is in the better half of the industry: ADAM outperforms 73.53% of its industry peers.
  • ADAM has a Debt/Equity ratio of 7.71. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 7.71, ADAM is not doing good in the industry: 60.29% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 7.71
Debt/FCF 88.02
Altman-Z -0.64
ROIC/WACC0.19
WACC4.68%
ADAM Yearly LT Debt VS Equity VS FCFADAM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

2.3 Liquidity

  • ADAM has a Current Ratio of 0.06. This is a bad value and indicates that ADAM is not financially healthy enough and could expect problems in meeting its short term obligations.
  • ADAM's Current ratio of 0.06 is on the low side compared to the rest of the industry. ADAM is outperformed by 63.24% of its industry peers.
  • ADAM has a Quick Ratio of 0.06. This is a bad value and indicates that ADAM is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 0.06, ADAM is doing worse than 63.24% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.06
Quick Ratio 0.06
ADAM Yearly Current Assets VS Current LiabilitesADAM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

7

3. ADAM Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 200.00% over the past year.
  • The Earnings Per Share has been decreasing by -6.34% on average over the past years.
  • ADAM shows a strong growth in Revenue. In the last year, the Revenue has grown by 52.50%.
  • The Revenue has been growing by 122.62% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)200%
EPS 3YN/A
EPS 5Y-6.34%
EPS Q2Q%197.83%
Revenue 1Y (TTM)52.5%
Revenue growth 3Y86.34%
Revenue growth 5Y122.62%
Sales Q2Q%-57.59%

3.2 Future

  • The Earnings Per Share is expected to grow by 5.24% on average over the next years.
  • ADAM is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 19.90% yearly.
EPS Next Y-4.77%
EPS Next 2Y3.2%
EPS Next 3Y5.24%
EPS Next 5YN/A
Revenue Next Year34.21%
Revenue Next 2Y18.44%
Revenue Next 3Y19.9%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
ADAM Yearly Revenue VS EstimatesADAM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M
ADAM Yearly EPS VS EstimatesADAM Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 -2 -4

6

4. ADAM Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 8.04, which indicates a very decent valuation of ADAM.
  • Based on the Price/Earnings ratio, ADAM is valued cheaply inside the industry as 80.88% of the companies are valued more expensively.
  • When comparing the Price/Earnings ratio of ADAM to the average of the S&P500 Index (27.87), we can say ADAM is valued rather cheaply.
  • The Price/Forward Earnings ratio is 8.44, which indicates a very decent valuation of ADAM.
  • 69.12% of the companies in the same industry are more expensive than ADAM, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 38.51. ADAM is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.04
Fwd PE 8.44
ADAM Price Earnings VS Forward Price EarningsADAM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, ADAM is valued cheaply inside the industry as 94.12% of the companies are valued more expensively.
  • 91.18% of the companies in the same industry are more expensive than ADAM, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 5.7
EV/EBITDA 29.19
ADAM Per share dataADAM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y3.2%
EPS Next 3Y5.24%

4

5. ADAM Dividend Analysis

5.1 Amount

  • ADAM has a Yearly Dividend Yield of 11.96%, which is a nice return.
  • Compared to an average industry Dividend Yield of 12.92, ADAM is paying slightly less dividend.
  • Compared to an average S&P500 Dividend Yield of 1.82, ADAM pays a better dividend.
Industry RankSector Rank
Dividend Yield 11.96%

5.2 History

  • On average, the dividend of ADAM grows each year by 25.20%, which is quite nice.
  • ADAM has been paying a dividend for over 5 years, so it has already some track record.
  • ADAM has decreased its dividend recently.
Dividend Growth(5Y)25.2%
Div Incr Years1
Div Non Decr Years1
ADAM Yearly Dividends per shareADAM Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • ADAM pays out 120.19% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of ADAM is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP120.19%
EPS Next 2Y3.2%
EPS Next 3Y5.24%
ADAM Yearly Income VS Free CF VS DividendADAM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M -200M -300M
ADAM Dividend Payout.ADAM Dividend Payout, showing the Payout Ratio.ADAM Dividend Payout.PayoutRetained Earnings

ADAM Fundamentals: All Metrics, Ratios and Statistics

ADAMAS TRUST INC

NASDAQ:ADAM (4/17/2026, 5:43:37 PM)

After market: 7.93 +0.05 (+0.63%)

7.88

+0.26 (+3.41%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)02-18
Earnings (Next)05-06
Inst Owners57.43%
Inst Owner Change0%
Ins Owners7.2%
Ins Owner Change16.59%
Market Cap712.90M
Revenue(TTM)803.87M
Net Income(TTM)101.51M
Analysts76.67
Price Target9.08 (15.23%)
Short Float %2.83%
Short Ratio3.42
Dividend
Industry RankSector Rank
Dividend Yield 11.96%
Yearly Dividend1.35
Dividend Growth(5Y)25.2%
DP120.19%
Div Incr Years1
Div Non Decr Years1
Ex-Date03-30
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)42.31%
Min EPS beat(2)-13.65%
Max EPS beat(2)98.28%
EPS beat(4)2
Avg EPS beat(4)69.26%
Min EPS beat(4)-120.64%
Max EPS beat(4)313.03%
EPS beat(8)3
Avg EPS beat(8)-193.65%
EPS beat(12)5
Avg EPS beat(12)-54.7%
EPS beat(16)5
Avg EPS beat(16)-691.41%
Revenue beat(2)0
Avg Revenue beat(2)-20.15%
Min Revenue beat(2)-21.12%
Max Revenue beat(2)-19.17%
Revenue beat(4)0
Avg Revenue beat(4)-14.14%
Min Revenue beat(4)-21.12%
Max Revenue beat(4)-4.4%
Revenue beat(8)4
Avg Revenue beat(8)231.82%
Revenue beat(12)8
Avg Revenue beat(12)303.03%
Revenue beat(16)10
Avg Revenue beat(16)233.24%
PT rev (1m)2.3%
PT rev (3m)14.84%
EPS NQ rev (1m)5.24%
EPS NQ rev (3m)-5.43%
EPS NY rev (1m)5.58%
EPS NY rev (3m)-3.68%
Revenue NQ rev (1m)16.97%
Revenue NQ rev (3m)-13.45%
Revenue NY rev (1m)15.58%
Revenue NY rev (3m)-12.22%
Valuation
Industry RankSector Rank
PE 8.04
Fwd PE 8.44
P/S 0.89
P/FCF 5.7
P/OCF 5.32
P/B 0.5
P/tB 0.51
EV/EBITDA 29.19
EPS(TTM)0.98
EY12.44%
EPS(NY)0.93
Fwd EY11.84%
FCF(TTM)1.38
FCFY17.53%
OCF(TTM)1.48
OCFY18.8%
SpS8.89
BVpS15.77
TBVpS15.34
PEG (NY)N/A
PEG (5Y)N/A
Graham Number18.6494 (136.67%)
Profitability
Industry RankSector Rank
ROA 0.8%
ROE 7.11%
ROCE 2.44%
ROIC 0.88%
ROICexc 0.9%
ROICexgc 0.9%
OM 17.29%
PM (TTM) 12.63%
GM 39.24%
FCFM 15.55%
ROA(3y)-0.52%
ROA(5y)-0.89%
ROE(3y)-2.03%
ROE(5y)-3.84%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 7.71
Debt/FCF 88.02
Debt/EBITDA 67.91
Cap/Depr 39.13%
Cap/Sales 1.12%
Interest Coverage 0.31
Cash Conversion 82.72%
Profit Quality 123.14%
Current Ratio 0.06
Quick Ratio 0.06
Altman-Z -0.64
F-Score7
WACC4.68%
ROIC/WACC0.19
Cap/Depr(3y)111.38%
Cap/Depr(5y)147.82%
Cap/Sales(3y)6.07%
Cap/Sales(5y)39.79%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)200%
EPS 3YN/A
EPS 5Y-6.34%
EPS Q2Q%197.83%
EPS Next Y-4.77%
EPS Next 2Y3.2%
EPS Next 3Y5.24%
EPS Next 5YN/A
Revenue 1Y (TTM)52.5%
Revenue growth 3Y86.34%
Revenue growth 5Y122.62%
Sales Q2Q%-57.59%
Revenue Next Year34.21%
Revenue Next 2Y18.44%
Revenue Next 3Y19.9%
Revenue Next 5YN/A
EBIT growth 1Y328.07%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y668.18%
FCF growth 3YN/A
FCF growth 5Y2.57%
OCF growth 1Y857.14%
OCF growth 3Y13.44%
OCF growth 5Y3.88%

ADAMAS TRUST INC / ADAM Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ADAMAS TRUST INC (ADAM) stock?

ChartMill assigns a fundamental rating of 4 / 10 to ADAM.


What is the valuation status for ADAM stock?

ChartMill assigns a valuation rating of 6 / 10 to ADAMAS TRUST INC (ADAM). This can be considered as Fairly Valued.


Can you provide the profitability details for ADAMAS TRUST INC?

ADAMAS TRUST INC (ADAM) has a profitability rating of 4 / 10.


What is the financial health of ADAMAS TRUST INC (ADAM) stock?

The financial health rating of ADAMAS TRUST INC (ADAM) is 2 / 10.


What is the earnings growth outlook for ADAMAS TRUST INC?

The Earnings per Share (EPS) of ADAMAS TRUST INC (ADAM) is expected to decline by -4.77% in the next year.