Logo image of YSN.DE

SECUNET SECURITY NETWORKS AG (YSN.DE) Stock Fundamental Analysis

Europe - FRA:YSN - DE0007276503 - Common Stock

191 EUR
-12.5 (-6.14%)
Last: 10/10/2025, 7:00:00 PM
Fundamental Rating

6

YSN gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 73 industry peers in the IT Services industry. YSN gets an excellent profitability rating and is at the same time showing great financial health properties. YSN is valied quite expensively at the moment, while it does show a decent growth rate. These ratings could make YSN a good candidate for quality investing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year YSN was profitable.
YSN had a positive operating cash flow in the past year.
YSN had positive earnings in each of the past 5 years.
Of the past 5 years YSN 4 years had a positive operating cash flow.
YSN.DE Yearly Net Income VS EBIT VS OCF VS FCFYSN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

1.2 Ratios

With an excellent Return On Assets value of 9.33%, YSN belongs to the best of the industry, outperforming 86.30% of the companies in the same industry.
YSN has a Return On Equity of 23.17%. This is amongst the best in the industry. YSN outperforms 87.67% of its industry peers.
Looking at the Return On Invested Capital, with a value of 14.42%, YSN belongs to the top of the industry, outperforming 89.04% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for YSN is above the industry average of 11.06%.
The last Return On Invested Capital (14.42%) for YSN is above the 3 year average (13.45%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 9.33%
ROE 23.17%
ROIC 14.42%
ROA(3y)8.86%
ROA(5y)11.39%
ROE(3y)21.41%
ROE(5y)26.36%
ROIC(3y)13.45%
ROIC(5y)17.1%
YSN.DE Yearly ROA, ROE, ROICYSN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

YSN has a better Profit Margin (7.36%) than 76.71% of its industry peers.
In the last couple of years the Profit Margin of YSN has declined.
With an excellent Operating Margin value of 11.13%, YSN belongs to the best of the industry, outperforming 82.19% of the companies in the same industry.
In the last couple of years the Operating Margin of YSN has declined.
The Gross Margin of YSN (24.17%) is worse than 75.34% of its industry peers.
YSN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 11.13%
PM (TTM) 7.36%
GM 24.17%
OM growth 3Y-17.92%
OM growth 5Y-6.47%
PM growth 3Y-18.63%
PM growth 5Y-6.86%
GM growth 3Y-7.33%
GM growth 5Y-0.43%
YSN.DE Yearly Profit, Operating, Gross MarginsYSN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

7

2. Health

2.1 Basic Checks

YSN has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
YSN has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, YSN has about the same amount of shares outstanding.
The debt/assets ratio for YSN has remained at the same level compared to a year ago.
YSN.DE Yearly Shares OutstandingYSN.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M
YSN.DE Yearly Total Debt VS Total AssetsYSN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.2 Solvency

An Altman-Z score of 6.36 indicates that YSN is not in any danger for bankruptcy at the moment.
The Altman-Z score of YSN (6.36) is better than 97.26% of its industry peers.
The Debt to FCF ratio of YSN is 0.58, which is an excellent value as it means it would take YSN, only 0.58 years of fcf income to pay off all of its debts.
YSN has a better Debt to FCF ratio (0.58) than 87.67% of its industry peers.
A Debt/Equity ratio of 0.10 indicates that YSN is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.10, YSN belongs to the top of the industry, outperforming 82.19% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 0.58
Altman-Z 6.36
ROIC/WACC2
WACC7.22%
YSN.DE Yearly LT Debt VS Equity VS FCFYSN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M

2.3 Liquidity

A Current Ratio of 1.73 indicates that YSN should not have too much problems paying its short term obligations.
YSN has a better Current ratio (1.73) than 82.19% of its industry peers.
A Quick Ratio of 0.98 indicates that YSN may have some problems paying its short term obligations.
YSN has a Quick ratio of 0.98. This is in the lower half of the industry: YSN underperforms 68.49% of its industry peers.
Industry RankSector Rank
Current Ratio 1.73
Quick Ratio 0.98
YSN.DE Yearly Current Assets VS Current LiabilitesYSN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

YSN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 15.55%, which is quite good.
The Earnings Per Share has been growing slightly by 4.65% on average over the past years.
The Revenue has grown by 12.26% in the past year. This is quite good.
The Revenue has been growing by 12.36% on average over the past years. This is quite good.
EPS 1Y (TTM)15.55%
EPS 3Y-13.44%
EPS 5Y4.65%
EPS Q2Q%394.32%
Revenue 1Y (TTM)12.26%
Revenue growth 3Y6.37%
Revenue growth 5Y12.36%
Sales Q2Q%19.03%

3.2 Future

YSN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.22% yearly.
YSN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.73% yearly.
EPS Next Y14.48%
EPS Next 2Y14.54%
EPS Next 3Y16.4%
EPS Next 5Y8.22%
Revenue Next Year6.12%
Revenue Next 2Y8.04%
Revenue Next 3Y8.97%
Revenue Next 5Y7.73%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
YSN.DE Yearly Revenue VS EstimatesYSN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200M 400M 600M
YSN.DE Yearly EPS VS EstimatesYSN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 38.66, which means the current valuation is very expensive for YSN.
Based on the Price/Earnings ratio, YSN is valued a bit more expensive than 65.75% of the companies in the same industry.
YSN's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 27.02.
YSN is valuated quite expensively with a Price/Forward Earnings ratio of 33.14.
65.75% of the companies in the same industry are cheaper than YSN, based on the Price/Forward Earnings ratio.
YSN's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 22.57.
Industry RankSector Rank
PE 38.66
Fwd PE 33.14
YSN.DE Price Earnings VS Forward Price EarningsYSN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, YSN is valued a bit more expensive than 71.23% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, YSN is valued a bit more expensive than the industry average as 64.38% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 33.25
EV/EBITDA 19.58
YSN.DE Per share dataYSN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of YSN may justify a higher PE ratio.
A more expensive valuation may be justified as YSN's earnings are expected to grow with 16.40% in the coming years.
PEG (NY)2.67
PEG (5Y)8.32
EPS Next 2Y14.54%
EPS Next 3Y16.4%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.26%, YSN has a reasonable but not impressive dividend return.
YSN's Dividend Yield is comparable with the industry average which is at 7.40.
Compared to an average S&P500 Dividend Yield of 2.43, YSN's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.26%

5.2 History

The dividend of YSN has a limited annual growth rate of 2.96%.
Dividend Growth(5Y)2.96%
Div Incr Years1
Div Non Decr Years1
YSN.DE Yearly Dividends per shareYSN.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

YSN pays out 55.28% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of YSN is growing, but earnings are growing more, so the dividend growth is sustainable.
DP55.28%
EPS Next 2Y14.54%
EPS Next 3Y16.4%
YSN.DE Yearly Income VS Free CF VS DividendYSN.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M 40M
YSN.DE Dividend Payout.YSN.DE Dividend Payout, showing the Payout Ratio.YSN.DE Dividend Payout.PayoutRetained Earnings

SECUNET SECURITY NETWORKS AG

FRA:YSN (10/10/2025, 7:00:00 PM)

191

-12.5 (-6.14%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)08-12 2025-08-12
Earnings (Next)11-12 2025-11-12
Inst Owners11.01%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.24B
Analysts77.14
Price Target207.06 (8.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.26%
Yearly Dividend2.36
Dividend Growth(5Y)2.96%
DP55.28%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)3.4%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)5.21%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.32%
Valuation
Industry RankSector Rank
PE 38.66
Fwd PE 33.14
P/S 2.86
P/FCF 33.25
P/OCF 25.75
P/B 9
P/tB 22.11
EV/EBITDA 19.58
EPS(TTM)4.94
EY2.59%
EPS(NY)5.76
Fwd EY3.02%
FCF(TTM)5.74
FCFY3.01%
OCF(TTM)7.42
OCFY3.88%
SpS66.74
BVpS21.21
TBVpS8.64
PEG (NY)2.67
PEG (5Y)8.32
Profitability
Industry RankSector Rank
ROA 9.33%
ROE 23.17%
ROCE 21.28%
ROIC 14.42%
ROICexc 16.23%
ROICexgc 27.3%
OM 11.13%
PM (TTM) 7.36%
GM 24.17%
FCFM 8.61%
ROA(3y)8.86%
ROA(5y)11.39%
ROE(3y)21.41%
ROE(5y)26.36%
ROIC(3y)13.45%
ROIC(5y)17.1%
ROICexc(3y)16.31%
ROICexc(5y)34.9%
ROICexgc(3y)30.33%
ROICexgc(5y)53.56%
ROCE(3y)19.84%
ROCE(5y)25.24%
ROICexcg growth 3Y-33.18%
ROICexcg growth 5Y-10.42%
ROICexc growth 3Y-37.22%
ROICexc growth 5Y-16.59%
OM growth 3Y-17.92%
OM growth 5Y-6.47%
PM growth 3Y-18.63%
PM growth 5Y-6.86%
GM growth 3Y-7.33%
GM growth 5Y-0.43%
F-Score5
Asset Turnover1.27
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 0.58
Debt/EBITDA 0.21
Cap/Depr 56.96%
Cap/Sales 2.51%
Interest Coverage 74.4
Cash Conversion 71.55%
Profit Quality 116.88%
Current Ratio 1.73
Quick Ratio 0.98
Altman-Z 6.36
F-Score5
WACC7.22%
ROIC/WACC2
Cap/Depr(3y)55.72%
Cap/Depr(5y)69.94%
Cap/Sales(3y)2.44%
Cap/Sales(5y)2.51%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)15.55%
EPS 3Y-13.44%
EPS 5Y4.65%
EPS Q2Q%394.32%
EPS Next Y14.48%
EPS Next 2Y14.54%
EPS Next 3Y16.4%
EPS Next 5Y8.22%
Revenue 1Y (TTM)12.26%
Revenue growth 3Y6.37%
Revenue growth 5Y12.36%
Sales Q2Q%19.03%
Revenue Next Year6.12%
Revenue Next 2Y8.04%
Revenue Next 3Y8.97%
Revenue Next 5Y7.73%
EBIT growth 1Y19.49%
EBIT growth 3Y-12.68%
EBIT growth 5Y5.09%
EBIT Next Year58.33%
EBIT Next 3Y27.7%
EBIT Next 5Y22.39%
FCF growth 1Y95.12%
FCF growth 3Y-0.1%
FCF growth 5Y15.3%
OCF growth 1Y87%
OCF growth 3Y4.29%
OCF growth 5Y14.31%