Logo image of YOU

CLEAR SECURE INC -CLASS A (YOU) Stock Fundamental Analysis

NYSE:YOU - New York Stock Exchange, Inc. - US18467V1098 - Common Stock - Currency: USD

25.96  -0.27 (-1.03%)

After market: 25.96 0 (0%)

Fundamental Rating

6

Taking everything into account, YOU scores 6 out of 10 in our fundamental rating. YOU was compared to 284 industry peers in the Software industry. YOU has only an average score on both its financial health and profitability. YOU is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year YOU was profitable.
In the past year YOU had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: YOU reported negative net income in multiple years.
Of the past 5 years YOU 4 years had a positive operating cash flow.
YOU Yearly Net Income VS EBIT VS OCF VS FCFYOU Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

YOU's Return On Assets of 15.86% is amongst the best of the industry. YOU outperforms 91.90% of its industry peers.
YOU has a Return On Equity of 151.06%. This is amongst the best in the industry. YOU outperforms 99.65% of its industry peers.
YOU has a better Return On Invested Capital (25.48%) than 95.42% of its industry peers.
Industry RankSector Rank
ROA 15.86%
ROE 151.06%
ROIC 25.48%
ROA(3y)3.52%
ROA(5y)0.42%
ROE(3y)25.02%
ROE(5y)10.15%
ROIC(3y)N/A
ROIC(5y)N/A
YOU Yearly ROA, ROE, ROICYOU Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

1.3 Margins

YOU has a better Profit Margin (21.96%) than 90.14% of its industry peers.
The Operating Margin of YOU (16.99%) is better than 84.86% of its industry peers.
Looking at the Gross Margin, with a value of 85.82%, YOU belongs to the top of the industry, outperforming 93.66% of the companies in the same industry.
YOU's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 16.99%
PM (TTM) 21.96%
GM 85.82%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.14%
GM growth 5Y0.59%
YOU Yearly Profit, Operating, Gross MarginsYOU Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), YOU is creating value.
The number of shares outstanding for YOU has been reduced compared to 1 year ago.
YOU has less shares outstanding than it did 5 years ago.
YOU has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
YOU Yearly Shares OutstandingYOU Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 50M 100M 150M
YOU Yearly Total Debt VS Total AssetsYOU Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

YOU has an Altman-Z score of 3.21. This indicates that YOU is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.21, YOU is in the better half of the industry, outperforming 60.21% of the companies in the same industry.
YOU has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 3.21
ROIC/WACC2.27
WACC11.24%
YOU Yearly LT Debt VS Equity VS FCFYOU Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 100M 200M

2.3 Liquidity

YOU has a Current Ratio of 0.85. This is a bad value and indicates that YOU is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.85, YOU is not doing good in the industry: 79.93% of the companies in the same industry are doing better.
YOU has a Quick Ratio of 0.85. This is a bad value and indicates that YOU is not financially healthy enough and could expect problems in meeting its short term obligations.
YOU has a worse Quick ratio (0.85) than 79.23% of its industry peers.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.85
YOU Yearly Current Assets VS Current LiabilitesYOU Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 200M 400M 600M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 133.33% over the past year.
The Revenue has grown by 21.58% in the past year. This is a very strong growth!
YOU shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 31.99% yearly.
EPS 1Y (TTM)133.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25%
Revenue 1Y (TTM)21.58%
Revenue growth 3Y44.76%
Revenue growth 5Y31.99%
Sales Q2Q%18.05%

3.2 Future

Based on estimates for the next years, YOU will show a small growth in Earnings Per Share. The EPS will grow by 0.70% on average per year.
Based on estimates for the next years, YOU will show a quite strong growth in Revenue. The Revenue will grow by 9.27% on average per year.
EPS Next Y-17.41%
EPS Next 2Y-4.81%
EPS Next 3Y0.7%
EPS Next 5YN/A
Revenue Next Year14.24%
Revenue Next 2Y12.36%
Revenue Next 3Y10.7%
Revenue Next 5Y9.27%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
YOU Yearly Revenue VS EstimatesYOU Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
YOU Yearly EPS VS EstimatesYOU Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 -1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 13.74, which indicates a correct valuation of YOU.
89.44% of the companies in the same industry are more expensive than YOU, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of YOU to the average of the S&P500 Index (26.59), we can say YOU is valued slightly cheaper.
With a Price/Forward Earnings ratio of 15.74, YOU is valued correctly.
Based on the Price/Forward Earnings ratio, YOU is valued cheaply inside the industry as 82.04% of the companies are valued more expensively.
YOU's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.39.
Industry RankSector Rank
PE 13.74
Fwd PE 15.74
YOU Price Earnings VS Forward Price EarningsYOU Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

YOU's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. YOU is cheaper than 85.56% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of YOU indicates a rather cheap valuation: YOU is cheaper than 93.66% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 11.62
EV/EBITDA 15.41
YOU Per share dataYOU EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The decent profitability rating of YOU may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-4.81%
EPS Next 3Y0.7%

3

5. Dividend

5.1 Amount

YOU has a Yearly Dividend Yield of 1.93%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 16.44, YOU pays a better dividend. On top of this YOU pays more dividend than 96.13% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.39, YOU has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.93%

5.2 History

YOU has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
YOU Yearly Dividends per shareYOU Yearly Dividends per shareYearly Dividends per share 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

YOU pays out 54.91% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP54.91%
EPS Next 2Y-4.81%
EPS Next 3Y0.7%
YOU Yearly Income VS Free CF VS DividendYOU Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 2024 0 100M 200M
YOU Dividend Payout.YOU Dividend Payout, showing the Payout Ratio.YOU Dividend Payout.PayoutRetained Earnings

CLEAR SECURE INC -CLASS A

NYSE:YOU (6/10/2025, 8:18:17 PM)

After market: 25.96 0 (0%)

25.96

-0.27 (-1.03%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-05 2025-08-05/bmo
Inst Owners107.32%
Inst Owner Change0.75%
Ins Owners6.22%
Ins Owner Change-10.74%
Market Cap3.45B
Analysts70
Price Target30.75 (18.45%)
Short Float %25.27%
Short Ratio10.28
Dividend
Industry RankSector Rank
Dividend Yield 1.93%
Yearly Dividend0.47
Dividend Growth(5Y)N/A
DP54.91%
Div Incr Years0
Div Non Decr Years0
Ex-Date06-10 2025-06-10 (0.125)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)109.39%
Min EPS beat(2)15.99%
Max EPS beat(2)202.79%
EPS beat(4)3
Avg EPS beat(4)59.75%
Min EPS beat(4)-10.11%
Max EPS beat(4)202.79%
EPS beat(8)7
Avg EPS beat(8)64.8%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)0.82%
Min Revenue beat(2)0.6%
Max Revenue beat(2)1.03%
Revenue beat(4)4
Avg Revenue beat(4)0.79%
Min Revenue beat(4)0.59%
Max Revenue beat(4)1.03%
Revenue beat(8)8
Avg Revenue beat(8)2.1%
Revenue beat(12)12
Avg Revenue beat(12)2.04%
Revenue beat(16)16
Avg Revenue beat(16)1.92%
PT rev (1m)-4.09%
PT rev (3m)-5.8%
EPS NQ rev (1m)-25.35%
EPS NQ rev (3m)-16.02%
EPS NY rev (1m)-0.33%
EPS NY rev (3m)9.32%
Revenue NQ rev (1m)0.18%
Revenue NQ rev (3m)0.18%
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)-0.29%
Valuation
Industry RankSector Rank
PE 13.74
Fwd PE 15.74
P/S 4.3
P/FCF 11.62
P/OCF 11.01
P/B 29.6
P/tB 86.92
EV/EBITDA 15.41
EPS(TTM)1.89
EY7.28%
EPS(NY)1.65
Fwd EY6.35%
FCF(TTM)2.23
FCFY8.61%
OCF(TTM)2.36
OCFY9.08%
SpS6.03
BVpS0.88
TBVpS0.3
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 15.86%
ROE 151.06%
ROCE 32.25%
ROIC 25.48%
ROICexc N/A
ROICexgc N/A
OM 16.99%
PM (TTM) 21.96%
GM 85.82%
FCFM 37.03%
ROA(3y)3.52%
ROA(5y)0.42%
ROE(3y)25.02%
ROE(5y)10.15%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.14%
GM growth 5Y0.59%
F-Score8
Asset Turnover0.72
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 61%
Cap/Sales 2.05%
Interest Coverage 250
Cash Conversion 192.06%
Profit Quality 168.63%
Current Ratio 0.85
Quick Ratio 0.85
Altman-Z 3.21
F-Score8
WACC11.24%
ROIC/WACC2.27
Cap/Depr(3y)112.32%
Cap/Depr(5y)150.12%
Cap/Sales(3y)4.38%
Cap/Sales(5y)6.38%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)133.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25%
EPS Next Y-17.41%
EPS Next 2Y-4.81%
EPS Next 3Y0.7%
EPS Next 5YN/A
Revenue 1Y (TTM)21.58%
Revenue growth 3Y44.76%
Revenue growth 5Y31.99%
Sales Q2Q%18.05%
Revenue Next Year14.24%
Revenue Next 2Y12.36%
Revenue Next 3Y10.7%
Revenue Next 5Y9.27%
EBIT growth 1Y130.82%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year84.77%
EBIT Next 3Y35.76%
EBIT Next 5Y22.62%
FCF growth 1Y76.41%
FCF growth 3Y90.95%
FCF growth 5Y189.23%
OCF growth 1Y53.61%
OCF growth 3Y61.88%
OCF growth 5Y77.89%