XILAM ANIMATION (XIL.PA) Fundamental Analysis & Valuation

EPA:XIL • FR0004034072

3 EUR
-0.01 (-0.33%)
Last: Sep 18, 2025, 07:00 PM

This XIL.PA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

Fundamental Rating

3

Taking everything into account, XIL scores 3 out of 10 in our fundamental rating. XIL was compared to 49 industry peers in the Entertainment industry. Both the profitability and the financial health of XIL get a neutral evaluation. Nothing too spectacular is happening here. XIL does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

4

1. XIL.PA Profitability Analysis

1.1 Basic Checks

  • In the past year XIL has reported negative net income.
  • XIL had a positive operating cash flow in the past year.
  • Of the past 5 years XIL 4 years were profitable.
  • In the past 5 years XIL always reported a positive cash flow from operatings.
XIL.PA Yearly Net Income VS EBIT VS OCF VS FCFXIL.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M -20M 30M

1.2 Ratios

  • XIL has a Return On Assets of -27.66%. This is amonst the worse of the industry: XIL underperforms 81.82% of its industry peers.
  • XIL's Return On Equity of -51.39% is on the low side compared to the rest of the industry. XIL is outperformed by 61.36% of its industry peers.
  • XIL's Return On Invested Capital of 3.01% is fine compared to the rest of the industry. XIL outperforms 68.18% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for XIL is significantly below the industry average of 9.38%.
  • The last Return On Invested Capital (3.01%) for XIL is above the 3 year average (2.87%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -27.66%
ROE -51.39%
ROIC 3.01%
ROA(3y)-7.65%
ROA(5y)-3.34%
ROE(3y)-13.96%
ROE(5y)-5.53%
ROIC(3y)2.87%
ROIC(5y)3.58%
XIL.PA Yearly ROA, ROE, ROICXIL.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

  • Looking at the Operating Margin, with a value of 11.52%, XIL is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
  • In the last couple of years the Operating Margin of XIL has declined.
  • With an excellent Gross Margin value of 94.47%, XIL belongs to the best of the industry, outperforming 88.64% of the companies in the same industry.
  • In the last couple of years the Gross Margin of XIL has remained more or less at the same level.
Industry RankSector Rank
OM 11.52%
PM (TTM) N/A
GM 94.47%
OM growth 3Y-29.09%
OM growth 5Y-22.01%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.96%
GM growth 5Y-0.8%
XIL.PA Yearly Profit, Operating, Gross MarginsXIL.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

4

2. XIL.PA Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so XIL is destroying value.
  • The number of shares outstanding for XIL has been increased compared to 1 year ago.
  • Compared to 5 years ago, XIL has more shares outstanding
  • XIL has a better debt/assets ratio than last year.
XIL.PA Yearly Shares OutstandingXIL.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 1M 2M 3M 4M 5M
XIL.PA Yearly Total Debt VS Total AssetsXIL.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

  • Based on the Altman-Z score of 1.32, we must say that XIL is in the distress zone and has some risk of bankruptcy.
  • XIL's Altman-Z score of 1.32 is in line compared to the rest of the industry. XIL outperforms 56.82% of its industry peers.
  • XIL has a debt to FCF ratio of 1.23. This is a very positive value and a sign of high solvency as it would only need 1.23 years to pay back of all of its debts.
  • XIL's Debt to FCF ratio of 1.23 is amongst the best of the industry. XIL outperforms 86.36% of its industry peers.
  • A Debt/Equity ratio of 0.11 indicates that XIL is not too dependend on debt financing.
  • The Debt to Equity ratio of XIL (0.11) is better than 79.55% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 1.23
Altman-Z 1.32
ROIC/WACC0.53
WACC5.66%
XIL.PA Yearly LT Debt VS Equity VS FCFXIL.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

2.3 Liquidity

  • XIL has a Current Ratio of 0.93. This is a bad value and indicates that XIL is not financially healthy enough and could expect problems in meeting its short term obligations.
  • XIL has a Current ratio (0.93) which is comparable to the rest of the industry.
  • A Quick Ratio of 0.93 indicates that XIL may have some problems paying its short term obligations.
  • XIL has a Quick ratio (0.93) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.93
XIL.PA Yearly Current Assets VS Current LiabilitesXIL.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

2

3. XIL.PA Growth Analysis

3.1 Past

  • The earnings per share for XIL have decreased strongly by -501.62% in the last year.
  • XIL shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -40.87%.
  • XIL shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.01% yearly.
EPS 1Y (TTM)-501.62%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-699.02%
Revenue 1Y (TTM)-40.87%
Revenue growth 3Y-4.45%
Revenue growth 5Y1.01%
Sales Q2Q%-44.84%

3.2 Future

  • XIL is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 29.00% yearly.
  • XIL is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -3.82% yearly.
EPS Next Y85.05%
EPS Next 2Y42.46%
EPS Next 3Y29%
EPS Next 5YN/A
Revenue Next Year-37.93%
Revenue Next 2Y-12.98%
Revenue Next 3Y-3.82%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
XIL.PA Yearly Revenue VS EstimatesXIL.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M 40M
XIL.PA Yearly EPS VS EstimatesXIL.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 -2 -4

3

4. XIL.PA Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for XIL. In the last year negative earnings were reported.
  • Also next year XIL is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
XIL.PA Price Earnings VS Forward Price EarningsXIL.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80 100

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of XIL indicates a rather cheap valuation: XIL is cheaper than 100.00% of the companies listed in the same industry.
  • Based on the Price/Free Cash Flow ratio, XIL is valued cheaply inside the industry as 90.91% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 2.27
EV/EBITDA 0.44
XIL.PA Per share dataXIL.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 -4 6 8

4.3 Compensation for Growth

  • A more expensive valuation may be justified as XIL's earnings are expected to grow with 29.00% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.46%
EPS Next 3Y29%

0

5. XIL.PA Dividend Analysis

5.1 Amount

  • No dividends for XIL!.
Industry RankSector Rank
Dividend Yield N/A

XIL.PA Fundamentals: All Metrics, Ratios and Statistics

XILAM ANIMATION

EPA:XIL (9/18/2025, 7:00:00 PM)

3

-0.01 (-0.33%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)07-16
Earnings (Next)N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap17.67M
Revenue(TTM)23.49M
Net Income(TTM)-25.57M
Analysts48.89
Price Target3.37 (12.33%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)9.17%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-8.69%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.75
P/FCF 2.27
P/OCF 1.03
P/B 0.36
P/tB N/A
EV/EBITDA 0.44
EPS(TTM)-4.31
EYN/A
EPS(NY)-0.7
Fwd EYN/A
FCF(TTM)1.32
FCFY43.97%
OCF(TTM)2.92
OCFY97.25%
SpS3.99
BVpS8.45
TBVpS-1.85
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -27.66%
ROE -51.39%
ROCE 4.1%
ROIC 3.01%
ROICexc 3.39%
ROICexgc N/A
OM 11.52%
PM (TTM) N/A
GM 94.47%
FCFM 33.08%
ROA(3y)-7.65%
ROA(5y)-3.34%
ROE(3y)-13.96%
ROE(5y)-5.53%
ROIC(3y)2.87%
ROIC(5y)3.58%
ROICexc(3y)3.22%
ROICexc(5y)4%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)3.91%
ROCE(5y)4.89%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y-20.11%
ROICexc growth 5Y-18.18%
OM growth 3Y-29.09%
OM growth 5Y-22.01%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.96%
GM growth 5Y-0.8%
F-Score4
Asset Turnover0.25
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 1.23
Debt/EBITDA 0.13
Cap/Depr 22.39%
Cap/Sales 40.08%
Interest Coverage 4.67
Cash Conversion 38.39%
Profit Quality N/A
Current Ratio 0.93
Quick Ratio 0.93
Altman-Z 1.32
F-Score4
WACC5.66%
ROIC/WACC0.53
Cap/Depr(3y)71.92%
Cap/Depr(5y)106.47%
Cap/Sales(3y)53.47%
Cap/Sales(5y)81.17%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-501.62%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-699.02%
EPS Next Y85.05%
EPS Next 2Y42.46%
EPS Next 3Y29%
EPS Next 5YN/A
Revenue 1Y (TTM)-40.87%
Revenue growth 3Y-4.45%
Revenue growth 5Y1.01%
Sales Q2Q%-44.84%
Revenue Next Year-37.93%
Revenue Next 2Y-12.98%
Revenue Next 3Y-3.82%
Revenue Next 5YN/A
EBIT growth 1Y-45.03%
EBIT growth 3Y-32.24%
EBIT growth 5Y-21.22%
EBIT Next Year118.51%
EBIT Next 3Y35.15%
EBIT Next 5YN/A
FCF growth 1Y-35.26%
FCF growth 3YN/A
FCF growth 5Y6.64%
OCF growth 1Y-45.83%
OCF growth 3Y-11.63%
OCF growth 5Y-8.76%

XILAM ANIMATION / XIL.PA FAQ

What is the fundamental rating for XIL stock?

ChartMill assigns a fundamental rating of 3 / 10 to XIL.PA.


What is the valuation status for XIL stock?

ChartMill assigns a valuation rating of 3 / 10 to XILAM ANIMATION (XIL.PA). This can be considered as Overvalued.


How profitable is XILAM ANIMATION (XIL.PA) stock?

XILAM ANIMATION (XIL.PA) has a profitability rating of 4 / 10.


What is the expected EPS growth for XILAM ANIMATION (XIL.PA) stock?

The Earnings per Share (EPS) of XILAM ANIMATION (XIL.PA) is expected to grow by 85.05% in the next year.