Logo image of WF

WOORI FINANCIAL-SPON ADR (WF) Stock Fundamental Analysis

NYSE:WF - New York Stock Exchange, Inc. - US9810641087 - ADR - Currency: USD

35.86  -0.75 (-2.05%)

After market: 35.86 0 (0%)

Fundamental Rating

3

WF gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 398 industry peers in the Banks industry. WF has a bad profitability rating. Also its financial health evaluation is rather negative. WF has a correct valuation and a medium growth rate. Finally WF also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year WF was profitable.
WF had a negative operating cash flow in the past year.
Each year in the past 5 years WF has been profitable.
In multiple years WF reported negative operating cash flow during the last 5 years.
WF Yearly Net Income VS EBIT VS OCF VS FCFWF Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5T -5T 10T 15T

1.2 Ratios

With a Return On Assets value of 0.56%, WF is not doing good in the industry: 71.61% of the companies in the same industry are doing better.
WF's Return On Equity of 8.59% is in line compared to the rest of the industry. WF outperforms 52.51% of its industry peers.
Industry RankSector Rank
ROA 0.56%
ROE 8.59%
ROIC N/A
ROA(3y)0.56%
ROA(5y)0.51%
ROE(3y)8.9%
ROE(5y)8.38%
ROIC(3y)N/A
ROIC(5y)N/A
WF Yearly ROA, ROE, ROICWF Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

WF's Profit Margin of 17.98% is on the low side compared to the rest of the industry. WF is outperformed by 66.83% of its industry peers.
WF's Profit Margin has declined in the last couple of years.
WF does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 17.98%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-5.9%
PM growth 5Y-2.27%
GM growth 3YN/A
GM growth 5YN/A
WF Yearly Profit, Operating, Gross MarginsWF Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

0

2. Health

2.1 Basic Checks

WF does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, WF has less shares outstanding
WF has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, WF has a worse debt to assets ratio.
WF Yearly Shares OutstandingWF Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
WF Yearly Total Debt VS Total AssetsWF Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100T 200T 300T 400T 500T

2.2 Solvency

A Debt/Equity ratio of 2.43 is on the high side and indicates that WF has dependencies on debt financing.
With a Debt to Equity ratio value of 2.43, WF is not doing good in the industry: 91.96% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 2.43
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC12.09%
WF Yearly LT Debt VS Equity VS FCFWF Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20T 40T 60T

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
WF Yearly Current Assets VS Current LiabilitesWF Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5T 10T 15T 20T 25T

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 22.29% over the past year.
Measured over the past 5 years, WF shows a small growth in Earnings Per Share. The EPS has been growing by 7.67% on average per year.
Looking at the last year, WF shows a small growth in Revenue. The Revenue has grown by 4.73% in the last year.
WF shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.94% yearly.
EPS 1Y (TTM)22.29%
EPS 3Y4.3%
EPS 5Y7.67%
EPS Q2Q%1923.08%
Revenue 1Y (TTM)4.73%
Revenue growth 3Y11.69%
Revenue growth 5Y11.94%
Sales Q2Q%18.54%

3.2 Future

The Earnings Per Share is expected to grow by 6.23% on average over the next years.
Based on estimates for the next years, WF will show a small growth in Revenue. The Revenue will grow by 2.59% on average per year.
EPS Next Y6.96%
EPS Next 2Y6.67%
EPS Next 3Y6.23%
EPS Next 5YN/A
Revenue Next Year2.99%
Revenue Next 2Y2.56%
Revenue Next 3Y2.59%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
WF Yearly Revenue VS EstimatesWF Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5T 10T 15T
WF Yearly EPS VS EstimatesWF Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5K 10K

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 4.38, the valuation of WF can be described as very cheap.
96.98% of the companies in the same industry are more expensive than WF, based on the Price/Earnings ratio.
WF is valuated cheaply when we compare the Price/Earnings ratio to 28.78, which is the current average of the S&P500 Index.
WF is valuated cheaply with a Price/Forward Earnings ratio of 4.10.
WF's Price/Forward Earnings ratio is rather cheap when compared to the industry. WF is cheaper than 96.73% of the companies in the same industry.
WF is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.32, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 4.38
Fwd PE 4.1
WF Price Earnings VS Forward Price EarningsWF Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
WF Per share dataWF EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.63
PEG (5Y)0.57
EPS Next 2Y6.67%
EPS Next 3Y6.23%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.86%, WF is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.52, WF pays a better dividend. On top of this WF pays more dividend than 95.73% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.46, WF pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.86%

5.2 History

The dividend of WF is nicely growing with an annual growth rate of 13.48%!
WF has paid a dividend for at least 10 years, which is a reliable track record.
WF has decreased its dividend recently.
Dividend Growth(5Y)13.48%
Div Incr Years1
Div Non Decr Years1
WF Yearly Dividends per shareWF Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 100 150

5.3 Sustainability

WF pays out 30.00% of its income as dividend. This is a sustainable payout ratio.
The dividend of WF is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP30%
EPS Next 2Y6.67%
EPS Next 3Y6.23%
WF Yearly Income VS Free CF VS DividendWF Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5T -5T 10T 15T
WF Dividend Payout.WF Dividend Payout, showing the Payout Ratio.WF Dividend Payout.PayoutRetained Earnings

WOORI FINANCIAL-SPON ADR

NYSE:WF (4/25/2025, 8:04:00 PM)

After market: 35.86 0 (0%)

35.86

-0.75 (-2.05%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)04-25 2025-04-25
Earnings (Next)07-25 2025-07-25
Inst Owners29.67%
Inst Owner Change-42.69%
Ins Owners0%
Ins Owner ChangeN/A
Market Cap8.88B
Analysts82.31
Price Target39.17 (9.23%)
Short Float %0.01%
Short Ratio0.34
Dividend
Industry RankSector Rank
Dividend Yield 6.86%
Yearly Dividend2.45
Dividend Growth(5Y)13.48%
DP30%
Div Incr Years1
Div Non Decr Years1
Ex-Date02-28 2025-02-28 (1.388752)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-6.18%
Min EPS beat(2)-9.87%
Max EPS beat(2)-2.48%
EPS beat(4)1
Avg EPS beat(4)-0.97%
Min EPS beat(4)-9.87%
Max EPS beat(4)11.75%
EPS beat(8)2
Avg EPS beat(8)-15.46%
EPS beat(12)4
Avg EPS beat(12)-10.7%
EPS beat(16)6
Avg EPS beat(16)-9.34%
Revenue beat(2)2
Avg Revenue beat(2)6.93%
Min Revenue beat(2)1.92%
Max Revenue beat(2)11.95%
Revenue beat(4)4
Avg Revenue beat(4)11.31%
Min Revenue beat(4)1.92%
Max Revenue beat(4)20.32%
Revenue beat(8)7
Avg Revenue beat(8)11.33%
Revenue beat(12)11
Avg Revenue beat(12)25.64%
Revenue beat(16)15
Avg Revenue beat(16)29.73%
PT rev (1m)-3.8%
PT rev (3m)-3.4%
EPS NQ rev (1m)-0.67%
EPS NQ rev (3m)-8.39%
EPS NY rev (1m)-1.46%
EPS NY rev (3m)-1.66%
Revenue NQ rev (1m)-0.04%
Revenue NQ rev (3m)1.34%
Revenue NY rev (1m)0.72%
Revenue NY rev (3m)1.77%
Valuation
Industry RankSector Rank
PE 4.38
Fwd PE 4.1
P/S 0.78
P/FCF N/A
P/OCF N/A
P/B 0.37
P/tB 0.39
EV/EBITDA N/A
EPS(TTM)8.18
EY22.81%
EPS(NY)8.75
Fwd EY24.4%
FCF(TTM)-18.36
FCFYN/A
OCF(TTM)-17.2
OCFYN/A
SpS45.7
BVpS95.7
TBVpS92.64
PEG (NY)0.63
PEG (5Y)0.57
Profitability
Industry RankSector Rank
ROA 0.56%
ROE 8.59%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 17.98%
GM N/A
FCFM N/A
ROA(3y)0.56%
ROA(5y)0.51%
ROE(3y)8.9%
ROE(5y)8.38%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-5.9%
PM growth 5Y-2.27%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 2.43
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 35.4%
Cap/Sales 2.53%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC12.09%
ROIC/WACCN/A
Cap/Depr(3y)37.47%
Cap/Depr(5y)38.87%
Cap/Sales(3y)2.56%
Cap/Sales(5y)2.54%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)22.29%
EPS 3Y4.3%
EPS 5Y7.67%
EPS Q2Q%1923.08%
EPS Next Y6.96%
EPS Next 2Y6.67%
EPS Next 3Y6.23%
EPS Next 5YN/A
Revenue 1Y (TTM)4.73%
Revenue growth 3Y11.69%
Revenue growth 5Y11.94%
Sales Q2Q%18.54%
Revenue Next Year2.99%
Revenue Next 2Y2.56%
Revenue Next 3Y2.59%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-11.27%
EBIT Next 3Y0.23%
EBIT Next 5YN/A
FCF growth 1Y-632.36%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-477.9%
OCF growth 3YN/A
OCF growth 5YN/A