VOPAK (VPK.AS) Fundamental Analysis & Valuation

AMS:VPK • NL0009432491

Current stock price

41.32 EUR
-1.26 (-2.96%)
Last:

This VPK.AS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. VPK.AS Profitability Analysis

1.1 Basic Checks

  • VPK had positive earnings in the past year.
  • VPK had a positive operating cash flow in the past year.
  • Of the past 5 years VPK 4 years were profitable.
  • Each year in the past 5 years VPK had a positive operating cash flow.
VPK.AS Yearly Net Income VS EBIT VS OCF VS FCFVPK.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

1.2 Ratios

  • VPK has a Return On Assets of 8.72%. This is amongst the best in the industry. VPK outperforms 90.67% of its industry peers.
  • With an excellent Return On Equity value of 18.49%, VPK belongs to the best of the industry, outperforming 82.67% of the companies in the same industry.
  • VPK's Return On Invested Capital of 4.75% is on the low side compared to the rest of the industry. VPK is outperformed by 60.00% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for VPK is below the industry average of 9.33%.
Industry RankSector Rank
ROA 8.72%
ROE 18.49%
ROIC 4.75%
ROA(3y)7.03%
ROA(5y)4.34%
ROE(3y)14.92%
ROE(5y)9.17%
ROIC(3y)5.51%
ROIC(5y)5.05%
VPK.AS Yearly ROA, ROE, ROICVPK.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15 20

1.3 Margins

  • The Profit Margin of VPK (46.50%) is better than 94.67% of its industry peers.
  • VPK's Profit Margin has improved in the last couple of years.
  • Looking at the Operating Margin, with a value of 27.37%, VPK is in the better half of the industry, outperforming 68.00% of the companies in the same industry.
  • In the last couple of years the Operating Margin of VPK has remained more or less at the same level.
Industry RankSector Rank
OM 27.37%
PM (TTM) 46.5%
GM N/A
OM growth 3Y3.62%
OM growth 5Y0.61%
PM growth 3YN/A
PM growth 5Y13.44%
GM growth 3YN/A
GM growth 5YN/A
VPK.AS Yearly Profit, Operating, Gross MarginsVPK.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. VPK.AS Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so VPK is destroying value.
  • Compared to 1 year ago, VPK has less shares outstanding
  • VPK has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for VPK has been reduced compared to a year ago.
VPK.AS Yearly Shares OutstandingVPK.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
VPK.AS Yearly Total Debt VS Total AssetsVPK.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • Based on the Altman-Z score of 1.81, we must say that VPK is in the distress zone and has some risk of bankruptcy.
  • VPK has a Altman-Z score (1.81) which is comparable to the rest of the industry.
  • The Debt to FCF ratio of VPK is 5.20, which is a neutral value as it means it would take VPK, 5.20 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 5.20, VPK is doing good in the industry, outperforming 61.33% of the companies in the same industry.
  • A Debt/Equity ratio of 0.83 indicates that VPK is somewhat dependend on debt financing.
  • VPK's Debt to Equity ratio of 0.83 is on the low side compared to the rest of the industry. VPK is outperformed by 70.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 5.2
Altman-Z 1.81
ROIC/WACC0.76
WACC6.27%
VPK.AS Yearly LT Debt VS Equity VS FCFVPK.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.3 Liquidity

  • VPK has a Current Ratio of 0.90. This is a bad value and indicates that VPK is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Current ratio of VPK (0.90) is worse than 80.00% of its industry peers.
  • A Quick Ratio of 0.90 indicates that VPK may have some problems paying its short term obligations.
  • With a Quick ratio value of 0.90, VPK is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.9
Quick Ratio 0.9
VPK.AS Yearly Current Assets VS Current LiabilitesVPK.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. VPK.AS Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 55.77% over the past year.
  • VPK shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.53% yearly.
  • The Revenue has decreased by -1.27% in the past year.
  • VPK shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.77% yearly.
EPS 1Y (TTM)55.77%
EPS 3Y3.57%
EPS 5Y1.53%
EPS Q2Q%396.2%
Revenue 1Y (TTM)-1.27%
Revenue growth 3Y-1.69%
Revenue growth 5Y1.77%
Sales Q2Q%87.76%

3.2 Future

  • VPK is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.85% yearly.
  • The Revenue is expected to grow by 4.83% on average over the next years.
EPS Next Y31.14%
EPS Next 2Y23.99%
EPS Next 3Y19.85%
EPS Next 5YN/A
Revenue Next Year-9.42%
Revenue Next 2Y-3.63%
Revenue Next 3Y4.83%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VPK.AS Yearly Revenue VS EstimatesVPK.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
VPK.AS Yearly EPS VS EstimatesVPK.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

More info and screens

Find the best growth stocksShow best growing peers

6

4. VPK.AS Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 15.83, the valuation of VPK can be described as correct.
  • VPK's Price/Earnings is on the same level as the industry average.
  • VPK is valuated rather cheaply when we compare the Price/Earnings ratio to 27.42, which is the current average of the S&P500 Index.
  • VPK is valuated correctly with a Price/Forward Earnings ratio of 12.07.
  • The rest of the industry has a similar Price/Forward Earnings ratio as VPK.
  • The average S&P500 Price/Forward Earnings ratio is at 22.24. VPK is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 15.83
Fwd PE 12.07
VPK.AS Price Earnings VS Forward Price EarningsVPK.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, VPK is valued a bit more expensive than 69.33% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, VPK is valued cheaper than 88.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.85
EV/EBITDA 11.21
VPK.AS Per share dataVPK.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • VPK's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • VPK has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as VPK's earnings are expected to grow with 19.85% in the coming years.
PEG (NY)0.51
PEG (5Y)10.35
EPS Next 2Y23.99%
EPS Next 3Y19.85%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

8

5. VPK.AS Dividend Analysis

5.1 Amount

  • VPK has a Yearly Dividend Yield of 4.22%, which is a nice return.
  • Compared to an average industry Dividend Yield of 4.48, VPK pays a bit more dividend than its industry peers.
  • VPK's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 4.22%

5.2 History

  • On average, the dividend of VPK grows each year by 6.73%, which is quite nice.
Dividend Growth(5Y)6.73%
Div Incr Years7
Div Non Decr Years7
VPK.AS Yearly Dividends per shareVPK.AS Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • 30.68% of the earnings are spent on dividend by VPK. This is a low number and sustainable payout ratio.
  • The dividend of VPK is growing, but earnings are growing more, so the dividend growth is sustainable.
DP30.68%
EPS Next 2Y23.99%
EPS Next 3Y19.85%
VPK.AS Yearly Income VS Free CF VS DividendVPK.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M
VPK.AS Dividend Payout.VPK.AS Dividend Payout, showing the Payout Ratio.VPK.AS Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

VPK.AS Fundamentals: All Metrics, Ratios and Statistics

VOPAK

AMS:VPK (4/24/2026, 7:00:00 PM)

41.32

-1.26 (-2.96%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-25
Earnings (Next)07-30
Inst Owners22.65%
Inst Owner ChangeN/A
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap4.76B
Revenue(TTM)1.30B
Net Income(TTM)604.00M
Analysts76
Price Target52.19 (26.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.22%
Yearly Dividend1.6
Dividend Growth(5Y)6.73%
DP30.68%
Div Incr Years7
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.02%
PT rev (3m)2.68%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-1.88%
EPS NY rev (3m)-6.93%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-10.81%
Revenue NY rev (3m)-10.46%
Valuation
Industry RankSector Rank
PE 15.83
Fwd PE 12.07
P/S 3.67
P/FCF 8.85
P/OCF 5.29
P/B 1.46
P/tB 1.51
EV/EBITDA 11.21
EPS(TTM)2.61
EY6.32%
EPS(NY)3.42
Fwd EY8.29%
FCF(TTM)4.67
FCFY11.3%
OCF(TTM)7.81
OCFY18.9%
SpS11.27
BVpS28.34
TBVpS27.4
PEG (NY)0.51
PEG (5Y)10.35
Graham Number40.7919 (-1.28%)
Profitability
Industry RankSector Rank
ROA 8.72%
ROE 18.49%
ROCE 5.6%
ROIC 4.75%
ROICexc 4.82%
ROICexgc 4.9%
OM 27.37%
PM (TTM) 46.5%
GM N/A
FCFM 41.43%
ROA(3y)7.03%
ROA(5y)4.34%
ROE(3y)14.92%
ROE(5y)9.17%
ROIC(3y)5.51%
ROIC(5y)5.05%
ROICexc(3y)5.63%
ROICexc(5y)5.14%
ROICexgc(3y)5.73%
ROICexgc(5y)5.23%
ROCE(3y)6.48%
ROCE(5y)6.04%
ROICexgc growth 3Y0.39%
ROICexgc growth 5Y0.43%
ROICexc growth 3Y0.42%
ROICexc growth 5Y0.6%
OM growth 3Y3.62%
OM growth 5Y0.61%
PM growth 3YN/A
PM growth 5Y13.44%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 5.2
Debt/EBITDA 4.03
Cap/Depr 114.85%
Cap/Sales 27.87%
Interest Coverage 2.57
Cash Conversion 134.2%
Profit Quality 89.09%
Current Ratio 0.9
Quick Ratio 0.9
Altman-Z 1.81
F-Score7
WACC6.27%
ROIC/WACC0.76
Cap/Depr(3y)117.41%
Cap/Depr(5y)124.41%
Cap/Sales(3y)27.48%
Cap/Sales(5y)30.58%
Profit Quality(3y)113.76%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)55.77%
EPS 3Y3.57%
EPS 5Y1.53%
EPS Q2Q%396.2%
EPS Next Y31.14%
EPS Next 2Y23.99%
EPS Next 3Y19.85%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.27%
Revenue growth 3Y-1.69%
Revenue growth 5Y1.77%
Sales Q2Q%87.76%
Revenue Next Year-9.42%
Revenue Next 2Y-3.63%
Revenue Next 3Y4.83%
Revenue Next 5YN/A
EBIT growth 1Y-10.95%
EBIT growth 3Y1.87%
EBIT growth 5Y2.38%
EBIT Next Year52.2%
EBIT Next 3Y19.01%
EBIT Next 5Y2.75%
FCF growth 1Y-7.48%
FCF growth 3Y8.84%
FCF growth 5Y33.75%
OCF growth 1Y-1.88%
OCF growth 3Y3.86%
OCF growth 5Y3.31%

VOPAK / VPK.AS Fundamental Analysis FAQ

What is the ChartMill fundamental rating of VOPAK (VPK.AS) stock?

ChartMill assigns a fundamental rating of 5 / 10 to VPK.AS.


Can you provide the valuation status for VOPAK?

ChartMill assigns a valuation rating of 6 / 10 to VOPAK (VPK.AS). This can be considered as Fairly Valued.


What is the profitability of VPK stock?

VOPAK (VPK.AS) has a profitability rating of 6 / 10.


What is the expected EPS growth for VOPAK (VPK.AS) stock?

The Earnings per Share (EPS) of VOPAK (VPK.AS) is expected to grow by 31.14% in the next year.


Can you provide the dividend sustainability for VPK stock?

The dividend rating of VOPAK (VPK.AS) is 8 / 10 and the dividend payout ratio is 30.68%.