VOPAK (VPK.AS) Fundamental Analysis & Valuation

AMS:VPK • NL0009432491

Current stock price

46.78 EUR
-0.12 (-0.26%)
Last:

This VPK.AS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. VPK.AS Profitability Analysis

1.1 Basic Checks

  • VPK had positive earnings in the past year.
  • In the past year VPK had a positive cash flow from operations.
  • VPK had positive earnings in 4 of the past 5 years.
  • In the past 5 years VPK always reported a positive cash flow from operatings.
VPK.AS Yearly Net Income VS EBIT VS OCF VS FCFVPK.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

1.2 Ratios

  • VPK has a better Return On Assets (8.72%) than 89.33% of its industry peers.
  • The Return On Equity of VPK (18.49%) is better than 82.67% of its industry peers.
  • VPK has a Return On Invested Capital (4.75%) which is comparable to the rest of the industry.
  • VPK had an Average Return On Invested Capital over the past 3 years of 5.51%. This is below the industry average of 9.48%.
Industry RankSector Rank
ROA 8.72%
ROE 18.49%
ROIC 4.75%
ROA(3y)7.03%
ROA(5y)4.34%
ROE(3y)14.92%
ROE(5y)9.17%
ROIC(3y)5.51%
ROIC(5y)5.05%
VPK.AS Yearly ROA, ROE, ROICVPK.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15 20

1.3 Margins

  • VPK's Profit Margin of 46.50% is amongst the best of the industry. VPK outperforms 94.67% of its industry peers.
  • In the last couple of years the Profit Margin of VPK has grown nicely.
  • VPK's Operating Margin of 27.37% is fine compared to the rest of the industry. VPK outperforms 70.67% of its industry peers.
  • In the last couple of years the Operating Margin of VPK has remained more or less at the same level.
Industry RankSector Rank
OM 27.37%
PM (TTM) 46.5%
GM N/A
OM growth 3Y3.62%
OM growth 5Y0.61%
PM growth 3YN/A
PM growth 5Y13.44%
GM growth 3YN/A
GM growth 5YN/A
VPK.AS Yearly Profit, Operating, Gross MarginsVPK.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. VPK.AS Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), VPK is destroying value.
  • VPK has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for VPK has been reduced compared to 5 years ago.
  • VPK has a better debt/assets ratio than last year.
VPK.AS Yearly Shares OutstandingVPK.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
VPK.AS Yearly Total Debt VS Total AssetsVPK.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • VPK has an Altman-Z score of 1.89. This is not the best score and indicates that VPK is in the grey zone with still only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 1.89, VPK is in line with its industry, outperforming 46.67% of the companies in the same industry.
  • The Debt to FCF ratio of VPK is 5.20, which is a neutral value as it means it would take VPK, 5.20 years of fcf income to pay off all of its debts.
  • VPK's Debt to FCF ratio of 5.20 is fine compared to the rest of the industry. VPK outperforms 64.00% of its industry peers.
  • A Debt/Equity ratio of 0.83 indicates that VPK is somewhat dependend on debt financing.
  • VPK's Debt to Equity ratio of 0.83 is on the low side compared to the rest of the industry. VPK is outperformed by 69.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 5.2
Altman-Z 1.89
ROIC/WACC0.75
WACC6.36%
VPK.AS Yearly LT Debt VS Equity VS FCFVPK.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.3 Liquidity

  • VPK has a Current Ratio of 0.90. This is a bad value and indicates that VPK is not financially healthy enough and could expect problems in meeting its short term obligations.
  • VPK's Current ratio of 0.90 is on the low side compared to the rest of the industry. VPK is outperformed by 82.67% of its industry peers.
  • VPK has a Quick Ratio of 0.90. This is a bad value and indicates that VPK is not financially healthy enough and could expect problems in meeting its short term obligations.
  • VPK has a Quick ratio of 0.90. This is in the lower half of the industry: VPK underperforms 61.33% of its industry peers.
Industry RankSector Rank
Current Ratio 0.9
Quick Ratio 0.9
VPK.AS Yearly Current Assets VS Current LiabilitesVPK.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. VPK.AS Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 55.77% over the past year.
  • Measured over the past 5 years, VPK shows a small growth in Earnings Per Share. The EPS has been growing by 1.53% on average per year.
  • Looking at the last year, VPK shows a decrease in Revenue. The Revenue has decreased by -1.27% in the last year.
  • VPK shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.77% yearly.
EPS 1Y (TTM)55.77%
EPS 3Y3.57%
EPS 5Y1.53%
EPS Q2Q%396.2%
Revenue 1Y (TTM)-1.27%
Revenue growth 3Y-1.69%
Revenue growth 5Y1.77%
Sales Q2Q%87.76%

3.2 Future

  • Based on estimates for the next years, VPK will show a very strong growth in Earnings Per Share. The EPS will grow by 21.88% on average per year.
  • The Revenue is expected to grow by 10.57% on average over the next years. This is quite good.
EPS Next Y33.65%
EPS Next 2Y24.51%
EPS Next 3Y21.88%
EPS Next 5YN/A
Revenue Next Year1.56%
Revenue Next 2Y3.33%
Revenue Next 3Y10.57%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
VPK.AS Yearly Revenue VS EstimatesVPK.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
VPK.AS Yearly EPS VS EstimatesVPK.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4

More info and screens

Find the best growth stocksShow best growing peers

6

4. VPK.AS Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 17.92, the valuation of VPK can be described as rather expensive.
  • VPK's Price/Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Earnings ratio of 25.35, VPK is valued a bit cheaper.
  • VPK is valuated correctly with a Price/Forward Earnings ratio of 13.41.
  • 77.33% of the companies in the same industry are more expensive than VPK, based on the Price/Forward Earnings ratio.
  • VPK's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.61.
Industry RankSector Rank
PE 17.92
Fwd PE 13.41
VPK.AS Price Earnings VS Forward Price EarningsVPK.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, VPK is valued a bit more expensive than the industry average as 65.33% of the companies are valued more cheaply.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of VPK indicates a rather cheap valuation: VPK is cheaper than 82.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 10.02
EV/EBITDA 11.95
VPK.AS Per share dataVPK.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • VPK's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of VPK may justify a higher PE ratio.
  • VPK's earnings are expected to grow with 21.88% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.53
PEG (5Y)11.71
EPS Next 2Y24.51%
EPS Next 3Y21.88%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. VPK.AS Dividend Analysis

5.1 Amount

  • VPK has a Yearly Dividend Yield of 3.81%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 4.06, VPK pays a bit more dividend than its industry peers.
  • VPK's Dividend Yield is rather good when compared to the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 3.81%

5.2 History

  • The dividend of VPK is nicely growing with an annual growth rate of 6.73%!
Dividend Growth(5Y)6.73%
Div Incr Years6
Div Non Decr Years6
VPK.AS Yearly Dividends per shareVPK.AS Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • 30.68% of the earnings are spent on dividend by VPK. This is a low number and sustainable payout ratio.
  • The dividend of VPK is growing, but earnings are growing more, so the dividend growth is sustainable.
DP30.68%
EPS Next 2Y24.51%
EPS Next 3Y21.88%
VPK.AS Yearly Income VS Free CF VS DividendVPK.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M
VPK.AS Dividend Payout.VPK.AS Dividend Payout, showing the Payout Ratio.VPK.AS Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

VPK.AS Fundamentals: All Metrics, Ratios and Statistics

VOPAK

AMS:VPK (4/1/2026, 10:28:43 AM)

46.78

-0.12 (-0.26%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-25
Earnings (Next)07-28
Inst Owners22.81%
Inst Owner ChangeN/A
Ins Owners0.07%
Ins Owner ChangeN/A
Market Cap5.39B
Revenue(TTM)1.30B
Net Income(TTM)604.00M
Analysts76
Price Target52.22 (11.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.81%
Yearly Dividend1.6
Dividend Growth(5Y)6.73%
DP30.68%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.09%
PT rev (3m)2.74%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-5.15%
EPS NY rev (3m)-5.15%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.27%
Revenue NY rev (3m)0.4%
Valuation
Industry RankSector Rank
PE 17.92
Fwd PE 13.41
P/S 4.15
P/FCF 10.02
P/OCF 5.99
P/B 1.65
P/tB 1.71
EV/EBITDA 11.95
EPS(TTM)2.61
EY5.58%
EPS(NY)3.49
Fwd EY7.46%
FCF(TTM)4.67
FCFY9.98%
OCF(TTM)7.81
OCFY16.69%
SpS11.27
BVpS28.34
TBVpS27.4
PEG (NY)0.53
PEG (5Y)11.71
Graham Number40.79
Profitability
Industry RankSector Rank
ROA 8.72%
ROE 18.49%
ROCE 5.6%
ROIC 4.75%
ROICexc 4.82%
ROICexgc 4.9%
OM 27.37%
PM (TTM) 46.5%
GM N/A
FCFM 41.43%
ROA(3y)7.03%
ROA(5y)4.34%
ROE(3y)14.92%
ROE(5y)9.17%
ROIC(3y)5.51%
ROIC(5y)5.05%
ROICexc(3y)5.63%
ROICexc(5y)5.14%
ROICexgc(3y)5.73%
ROICexgc(5y)5.23%
ROCE(3y)6.48%
ROCE(5y)6.04%
ROICexgc growth 3Y0.39%
ROICexgc growth 5Y0.43%
ROICexc growth 3Y0.42%
ROICexc growth 5Y0.6%
OM growth 3Y3.62%
OM growth 5Y0.61%
PM growth 3YN/A
PM growth 5Y13.44%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 5.2
Debt/EBITDA 4.03
Cap/Depr 114.85%
Cap/Sales 27.87%
Interest Coverage 2.57
Cash Conversion 134.2%
Profit Quality 89.09%
Current Ratio 0.9
Quick Ratio 0.9
Altman-Z 1.89
F-Score7
WACC6.36%
ROIC/WACC0.75
Cap/Depr(3y)117.41%
Cap/Depr(5y)124.41%
Cap/Sales(3y)27.48%
Cap/Sales(5y)30.58%
Profit Quality(3y)113.76%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)55.77%
EPS 3Y3.57%
EPS 5Y1.53%
EPS Q2Q%396.2%
EPS Next Y33.65%
EPS Next 2Y24.51%
EPS Next 3Y21.88%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.27%
Revenue growth 3Y-1.69%
Revenue growth 5Y1.77%
Sales Q2Q%87.76%
Revenue Next Year1.56%
Revenue Next 2Y3.33%
Revenue Next 3Y10.57%
Revenue Next 5YN/A
EBIT growth 1Y-10.95%
EBIT growth 3Y1.87%
EBIT growth 5Y2.38%
EBIT Next Year54.85%
EBIT Next 3Y22.88%
EBIT Next 5Y2.75%
FCF growth 1Y-7.48%
FCF growth 3Y8.84%
FCF growth 5Y33.75%
OCF growth 1Y-1.88%
OCF growth 3Y3.86%
OCF growth 5Y3.31%

VOPAK / VPK.AS Fundamental Analysis FAQ

What is the ChartMill fundamental rating of VOPAK (VPK.AS) stock?

ChartMill assigns a fundamental rating of 5 / 10 to VPK.AS.


Can you provide the valuation status for VOPAK?

ChartMill assigns a valuation rating of 6 / 10 to VOPAK (VPK.AS). This can be considered as Fairly Valued.


What is the profitability of VPK stock?

VOPAK (VPK.AS) has a profitability rating of 6 / 10.


What is the expected EPS growth for VOPAK (VPK.AS) stock?

The Earnings per Share (EPS) of VOPAK (VPK.AS) is expected to grow by 33.65% in the next year.


Can you provide the dividend sustainability for VPK stock?

The dividend rating of VOPAK (VPK.AS) is 7 / 10 and the dividend payout ratio is 30.68%.