Logo image of TKWY.AS

JUST EAT TAKEAWAY (TKWY.AS) Stock Fundamental Analysis

AMS:TKWY - NL0012015705 - Common Stock

20.15 EUR
+0.01 (+0.05%)
Last: 8/22/2025, 7:00:00 PM
Fundamental Rating

3

Overall TKWY gets a fundamental rating of 3 out of 10. We evaluated TKWY against 57 industry peers in the Hotels, Restaurants & Leisure industry. TKWY has a bad profitability rating. Also its financial health evaluation is rather negative. TKWY has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

TKWY had negative earnings in the past year.
In the past year TKWY had a positive cash flow from operations.
In the past 5 years TKWY always reported negative net income.
In multiple years TKWY reported negative operating cash flow during the last 5 years.
TKWY.AS Yearly Net Income VS EBIT VS OCF VS FCFTKWY.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -1B -2B -3B -4B -5B

1.2 Ratios

TKWY has a worse Return On Assets (-10.95%) than 73.68% of its industry peers.
With a Return On Equity value of -18.27%, TKWY perfoms like the industry average, outperforming 40.35% of the companies in the same industry.
Industry RankSector Rank
ROA -10.95%
ROE -18.27%
ROIC N/A
ROA(3y)-28.03%
ROA(5y)-18.27%
ROE(3y)-46.39%
ROE(5y)-29.77%
ROIC(3y)N/A
ROIC(5y)N/A
TKWY.AS Yearly ROA, ROE, ROICTKWY.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 -20 -40 -60

1.3 Margins

Looking at the Gross Margin, with a value of 50.69%, TKWY is in line with its industry, outperforming 54.39% of the companies in the same industry.
In the last couple of years the Gross Margin of TKWY has declined.
TKWY does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 50.69%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y12.1%
GM growth 5Y-7.82%
TKWY.AS Yearly Profit, Operating, Gross MarginsTKWY.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

3

2. Health

2.1 Basic Checks

TKWY does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for TKWY has been reduced compared to 1 year ago.
Compared to 5 years ago, TKWY has more shares outstanding
The debt/assets ratio for TKWY has been reduced compared to a year ago.
TKWY.AS Yearly Shares OutstandingTKWY.AS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
TKWY.AS Yearly Total Debt VS Total AssetsTKWY.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

TKWY has an Altman-Z score of -0.67. This is a bad value and indicates that TKWY is not financially healthy and even has some risk of bankruptcy.
TKWY's Altman-Z score of -0.67 is on the low side compared to the rest of the industry. TKWY is outperformed by 78.95% of its industry peers.
The Debt to FCF ratio of TKWY is 7.19, which is on the high side as it means it would take TKWY, 7.19 years of fcf income to pay off all of its debts.
TKWY's Debt to FCF ratio of 7.19 is in line compared to the rest of the industry. TKWY outperforms 54.39% of its industry peers.
A Debt/Equity ratio of 0.15 indicates that TKWY is not too dependend on debt financing.
With an excellent Debt to Equity ratio value of 0.15, TKWY belongs to the best of the industry, outperforming 85.96% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 7.19
Altman-Z -0.67
ROIC/WACCN/A
WACC5.47%
TKWY.AS Yearly LT Debt VS Equity VS FCFTKWY.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 0.94 indicates that TKWY may have some problems paying its short term obligations.
TKWY has a Current ratio of 0.94. This is comparable to the rest of the industry: TKWY outperforms 52.63% of its industry peers.
TKWY has a Quick Ratio of 0.94. This is a bad value and indicates that TKWY is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.94, TKWY perfoms like the industry average, outperforming 54.39% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.94
Quick Ratio 0.94
TKWY.AS Yearly Current Assets VS Current LiabilitesTKWY.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 58.88% over the past year.
TKWY shows a small growth in Revenue. In the last year, the Revenue has grown by 0.44%.
TKWY shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 53.67% yearly.
EPS 1Y (TTM)58.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%299.32%
Revenue 1Y (TTM)0.44%
Revenue growth 3Y-7.44%
Revenue growth 5Y53.67%
Sales Q2Q%-1.96%

3.2 Future

TKWY is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 60.72% yearly.
The Revenue is expected to grow by 6.82% on average over the next years.
EPS Next Y98.04%
EPS Next 2Y67.44%
EPS Next 3Y48.83%
EPS Next 5Y60.72%
Revenue Next Year-24.01%
Revenue Next 2Y-10.37%
Revenue Next 3Y-6.96%
Revenue Next 5Y6.82%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TKWY.AS Yearly Revenue VS EstimatesTKWY.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B
TKWY.AS Yearly EPS VS EstimatesTKWY.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

TKWY reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 34.36 indicates a quite expensive valuation of TKWY.
TKWY's Price/Forward Earnings ratio is in line with the industry average.
TKWY's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 35.82.
Industry RankSector Rank
PE N/A
Fwd PE 34.36
TKWY.AS Price Earnings VS Forward Price EarningsTKWY.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TKWY is valued cheaper than 98.25% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of TKWY is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 19.49
EV/EBITDA 2.85
TKWY.AS Per share dataTKWY.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as TKWY's earnings are expected to grow with 48.83% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y67.44%
EPS Next 3Y48.83%

0

5. Dividend

5.1 Amount

TKWY does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

JUST EAT TAKEAWAY

AMS:TKWY (8/22/2025, 7:00:00 PM)

20.15

+0.01 (+0.05%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)07-30 2025-07-30
Earnings (Next)N/A N/A
Inst Owners51.14%
Inst Owner ChangeN/A
Ins Owners7.56%
Ins Owner ChangeN/A
Market Cap4.21B
Analysts70.4
Price Target21 (4.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.4%
PT rev (3m)5.82%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-2.51%
Revenue NY rev (3m)-2.51%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 34.36
P/S 1.54
P/FCF 19.49
P/OCF 12.21
P/B 1
P/tB N/A
EV/EBITDA 2.85
EPS(TTM)-3.73
EYN/A
EPS(NY)0.59
Fwd EY2.91%
FCF(TTM)1.03
FCFY5.13%
OCF(TTM)1.65
OCFY8.19%
SpS13.11
BVpS20.14
TBVpS-3.85
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.95%
ROE -18.27%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 50.69%
FCFM 7.88%
ROA(3y)-28.03%
ROA(5y)-18.27%
ROE(3y)-46.39%
ROE(5y)-29.77%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y12.1%
GM growth 5Y-7.82%
F-Score7
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 7.19
Debt/EBITDA 0.39
Cap/Depr 8.03%
Cap/Sales 4.71%
Interest Coverage N/A
Cash Conversion 21.97%
Profit Quality N/A
Current Ratio 0.94
Quick Ratio 0.94
Altman-Z -0.67
F-Score7
WACC5.47%
ROIC/WACCN/A
Cap/Depr(3y)6.49%
Cap/Depr(5y)15.71%
Cap/Sales(3y)4.14%
Cap/Sales(5y)3.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)58.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%299.32%
EPS Next Y98.04%
EPS Next 2Y67.44%
EPS Next 3Y48.83%
EPS Next 5Y60.72%
Revenue 1Y (TTM)0.44%
Revenue growth 3Y-7.44%
Revenue growth 5Y53.67%
Sales Q2Q%-1.96%
Revenue Next Year-24.01%
Revenue Next 2Y-10.37%
Revenue Next 3Y-6.96%
Revenue Next 5Y6.82%
EBIT growth 1Y13.47%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year217.55%
EBIT Next 3Y51.46%
EBIT Next 5Y39.61%
FCF growth 1Y337.36%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y484.75%
OCF growth 3YN/A
OCF growth 5YN/A