Logo image of SW.PA

SODEXO SA (SW.PA) Stock Fundamental Analysis

EPA:SW - FR0000121220 - Common Stock

51.3 EUR
-0.3 (-0.58%)
Last: 8/29/2025, 7:00:00 PM
Fundamental Rating

4

SW gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 53 industry peers in the Hotels, Restaurants & Leisure industry. SW has only an average score on both its financial health and profitability. SW has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year SW was profitable.
SW had a positive operating cash flow in the past year.
Of the past 5 years SW 4 years were profitable.
Each year in the past 5 years SW had a positive operating cash flow.
SW.PA Yearly Net Income VS EBIT VS OCF VS FCFSW.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

SW has a Return On Assets of 4.41%. This is in the better half of the industry: SW outperforms 62.26% of its industry peers.
SW's Return On Equity of 16.90% is fine compared to the rest of the industry. SW outperforms 75.47% of its industry peers.
Looking at the Return On Invested Capital, with a value of 8.44%, SW is in the better half of the industry, outperforming 69.81% of the companies in the same industry.
SW had an Average Return On Invested Capital over the past 3 years of 6.73%. This is below the industry average of 11.11%.
The last Return On Invested Capital (8.44%) for SW is above the 3 year average (6.73%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.41%
ROE 16.9%
ROIC 8.44%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
SW.PA Yearly ROA, ROE, ROICSW.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

SW has a Profit Margin (2.80%) which is in line with its industry peers.
SW's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 4.44%, SW is in line with its industry, outperforming 47.17% of the companies in the same industry.
SW's Operating Margin has declined in the last couple of years.
The Gross Margin of SW (11.97%) is worse than 71.70% of its industry peers.
In the last couple of years the Gross Margin of SW has declined.
Industry RankSector Rank
OM 4.44%
PM (TTM) 2.8%
GM 11.97%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
SW.PA Yearly Profit, Operating, Gross MarginsSW.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), SW is creating value.
SW has about the same amout of shares outstanding than it did 1 year ago.
SW has more shares outstanding than it did 5 years ago.
The debt/assets ratio for SW is higher compared to a year ago.
SW.PA Yearly Shares OutstandingSW.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
SW.PA Yearly Total Debt VS Total AssetsSW.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

An Altman-Z score of 2.55 indicates that SW is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.55, SW is in the better half of the industry, outperforming 73.58% of the companies in the same industry.
The Debt to FCF ratio of SW is 8.40, which is on the high side as it means it would take SW, 8.40 years of fcf income to pay off all of its debts.
SW's Debt to FCF ratio of 8.40 is in line compared to the rest of the industry. SW outperforms 43.40% of its industry peers.
SW has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
SW's Debt to Equity ratio of 1.18 is in line compared to the rest of the industry. SW outperforms 54.72% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 8.4
Altman-Z 2.55
ROIC/WACC1.86
WACC4.54%
SW.PA Yearly LT Debt VS Equity VS FCFSW.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

SW has a Current Ratio of 1.08. This is a normal value and indicates that SW is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of SW (1.08) is better than 60.38% of its industry peers.
A Quick Ratio of 1.02 indicates that SW should not have too much problems paying its short term obligations.
SW has a Quick ratio of 1.02. This is in the better half of the industry: SW outperforms 62.26% of its industry peers.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 1.02
SW.PA Yearly Current Assets VS Current LiabilitesSW.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

The earnings per share for SW have decreased by -6.98% in the last year.
Measured over the past 5 years, SW shows a small growth in Earnings Per Share. The EPS has been growing by 0.15% on average per year.
SW shows a small growth in Revenue. In the last year, the Revenue has grown by 6.71%.
The Revenue has been growing slightly by 1.63% on average over the past years.
EPS 1Y (TTM)-6.98%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%5.84%
Revenue 1Y (TTM)6.71%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%3.09%

3.2 Future

Based on estimates for the next years, SW will show a small growth in Earnings Per Share. The EPS will grow by 3.90% on average per year.
Based on estimates for the next years, SW will show a small growth in Revenue. The Revenue will grow by 3.31% on average per year.
EPS Next Y1.73%
EPS Next 2Y2.01%
EPS Next 3Y4.13%
EPS Next 5Y3.9%
Revenue Next Year3.03%
Revenue Next 2Y2.27%
Revenue Next 3Y2.96%
Revenue Next 5Y3.31%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
SW.PA Yearly Revenue VS EstimatesSW.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 10B 20B 30B
SW.PA Yearly EPS VS EstimatesSW.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 9.40, which indicates a very decent valuation of SW.
SW's Price/Earnings ratio is rather cheap when compared to the industry. SW is cheaper than 92.45% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.08, SW is valued rather cheaply.
With a Price/Forward Earnings ratio of 9.32, the valuation of SW can be described as very reasonable.
90.57% of the companies in the same industry are more expensive than SW, based on the Price/Forward Earnings ratio.
SW is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.72, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 9.4
Fwd PE 9.32
SW.PA Price Earnings VS Forward Price EarningsSW.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

73.58% of the companies in the same industry are more expensive than SW, based on the Enterprise Value to EBITDA ratio.
77.36% of the companies in the same industry are more expensive than SW, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 11.34
EV/EBITDA 7.55
SW.PA Per share dataSW.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)5.42
PEG (5Y)61.85
EPS Next 2Y2.01%
EPS Next 3Y4.13%

6

5. Dividend

5.1 Amount

SW has a Yearly Dividend Yield of 5.14%, which is a nice return.
Compared to an average industry Dividend Yield of 2.96, SW pays a better dividend. On top of this SW pays more dividend than 96.23% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.35, SW pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.14%

5.2 History

The dividend of SW is nicely growing with an annual growth rate of 27.68%!
Dividend Growth(5Y)27.68%
Div Incr Years3
Div Non Decr Years3
SW.PA Yearly Dividends per shareSW.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2 4 6 8

5.3 Sustainability

193.05% of the earnings are spent on dividend by SW. This is not a sustainable payout ratio.
SW's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP193.05%
EPS Next 2Y2.01%
EPS Next 3Y4.13%
SW.PA Yearly Income VS Free CF VS DividendSW.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
SW.PA Dividend Payout.SW.PA Dividend Payout, showing the Payout Ratio.SW.PA Dividend Payout.PayoutRetained Earnings

SODEXO SA

EPA:SW (8/29/2025, 7:00:00 PM)

51.3

-0.3 (-0.58%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)07-01 2025-07-01
Earnings (Next)10-23 2025-10-23/amc
Inst Owners29.76%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap7.56B
Analysts77.69
Price Target70.26 (36.96%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.14%
Yearly Dividend9.38
Dividend Growth(5Y)27.68%
DP193.05%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.63%
PT rev (3m)-7.66%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-3.33%
EPS NY rev (3m)-3.33%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)1.66%
Revenue NY rev (3m)0.3%
Valuation
Industry RankSector Rank
PE 9.4
Fwd PE 9.32
P/S 0.31
P/FCF 11.34
P/OCF 7.5
P/B 1.89
P/tB N/A
EV/EBITDA 7.55
EPS(TTM)5.46
EY10.64%
EPS(NY)5.51
Fwd EY10.73%
FCF(TTM)4.52
FCFY8.82%
OCF(TTM)6.84
OCFY13.33%
SpS163.93
BVpS27.12
TBVpS-15.6
PEG (NY)5.42
PEG (5Y)61.85
Profitability
Industry RankSector Rank
ROA 4.41%
ROE 16.9%
ROCE 11.19%
ROIC 8.44%
ROICexc 9.98%
ROICexgc 44.68%
OM 4.44%
PM (TTM) 2.8%
GM 11.97%
FCFM 2.76%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
ROICexc(3y)10.21%
ROICexc(5y)8.46%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)8.92%
ROCE(5y)7.5%
ROICexcg growth 3Y-36.69%
ROICexcg growth 5Y-39.36%
ROICexc growth 3Y22.8%
ROICexc growth 5Y-0.69%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
F-Score8
Asset Turnover1.58
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 8.4
Debt/EBITDA 3.05
Cap/Depr 72.86%
Cap/Sales 1.41%
Interest Coverage 44.71
Cash Conversion 65.41%
Profit Quality 98.67%
Current Ratio 1.08
Quick Ratio 1.02
Altman-Z 2.55
F-Score8
WACC4.54%
ROIC/WACC1.86
Cap/Depr(3y)71.98%
Cap/Depr(5y)61.92%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.69%
Profit Quality(3y)267.54%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.98%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%5.84%
EPS Next Y1.73%
EPS Next 2Y2.01%
EPS Next 3Y4.13%
EPS Next 5Y3.9%
Revenue 1Y (TTM)6.71%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%3.09%
Revenue Next Year3.03%
Revenue Next 2Y2.27%
Revenue Next 3Y2.96%
Revenue Next 5Y3.31%
EBIT growth 1Y35.48%
EBIT growth 3Y25.25%
EBIT growth 5Y-0.9%
EBIT Next Year47.8%
EBIT Next 3Y19.01%
EBIT Next 5Y11.38%
FCF growth 1Y-0.6%
FCF growth 3Y11.99%
FCF growth 5Y2.08%
OCF growth 1Y-6.06%
OCF growth 3Y10.4%
OCF growth 5Y0.81%