Logo image of SUNS

SUNRISE REALTY TRUST INC (SUNS) Stock Fundamental Analysis

NASDAQ:SUNS - Nasdaq - US8679811021 - REIT - Currency: USD

10.38  +0.15 (+1.47%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to SUNS. SUNS was compared to 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. While SUNS has a great profitability rating, there are some minor concerns on its financial health. SUNS has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year SUNS was profitable.
In the past year SUNS had a positive cash flow from operations.
SUNS had positive earnings in each of the past 5 years.
Of the past 5 years SUNS 4 years had a positive operating cash flow.
SUNS Yearly Net Income VS EBIT VS OCF VS FCFSUNS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

The Return On Assets of SUNS (2.16%) is better than 90.77% of its industry peers.
The Return On Equity of SUNS (6.02%) is better than 61.54% of its industry peers.
With an excellent Return On Invested Capital value of 1.73%, SUNS belongs to the best of the industry, outperforming 84.62% of the companies in the same industry.
Industry RankSector Rank
ROA 2.16%
ROE 6.02%
ROIC 1.73%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SUNS Yearly ROA, ROE, ROICSUNS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2023 2024 2 4 6 8

1.3 Margins

Looking at the Profit Margin, with a value of 63.34%, SUNS belongs to the top of the industry, outperforming 98.46% of the companies in the same industry.
In the last couple of years the Profit Margin of SUNS has grown nicely.
Looking at the Operating Margin, with a value of 63.34%, SUNS belongs to the top of the industry, outperforming 96.92% of the companies in the same industry.
SUNS's Operating Margin has improved in the last couple of years.
The Gross Margin of SUNS (90.49%) is better than 96.92% of its industry peers.
SUNS's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 63.34%
PM (TTM) 63.34%
GM 90.49%
OM growth 3Y9.05%
OM growth 5Y2.34%
PM growth 3Y17.19%
PM growth 5Y2.05%
GM growth 3Y12.79%
GM growth 5Y7%
SUNS Yearly Profit, Operating, Gross MarginsSUNS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

SUNS has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, SUNS has less shares outstanding
Compared to 1 year ago, SUNS has a worse debt to assets ratio.
SUNS Yearly Shares OutstandingSUNS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2023 2024 5M 10M 15M
SUNS Yearly Total Debt VS Total AssetsSUNS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2023 2024 200M 400M 600M

2.2 Solvency

Based on the Altman-Z score of 1.19, we must say that SUNS is in the distress zone and has some risk of bankruptcy.
With an excellent Altman-Z score value of 1.19, SUNS belongs to the best of the industry, outperforming 89.23% of the companies in the same industry.
SUNS has a debt to FCF ratio of 121.21. This is a negative value and a sign of low solvency as SUNS would need 121.21 years to pay back of all of its debts.
SUNS's Debt to FCF ratio of 121.21 is in line compared to the rest of the industry. SUNS outperforms 41.54% of its industry peers.
A Debt/Equity ratio of 1.74 is on the high side and indicates that SUNS has dependencies on debt financing.
The Debt to Equity ratio of SUNS (1.74) is better than 84.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 121.21
Altman-Z 1.19
ROIC/WACCN/A
WACCN/A
SUNS Yearly LT Debt VS Equity VS FCFSUNS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2023 2024 50M 100M 150M 200M 250M

2.3 Liquidity

A Current Ratio of 40.90 indicates that SUNS has no problem at all paying its short term obligations.
The Current ratio of SUNS (40.90) is better than 98.46% of its industry peers.
A Quick Ratio of 40.90 indicates that SUNS has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 40.90, SUNS belongs to the top of the industry, outperforming 98.46% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 40.9
Quick Ratio 40.9
SUNS Yearly Current Assets VS Current LiabilitesSUNS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2023 2024 50M 100M 150M

3

3. Growth

3.1 Past

SUNS shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -29.13%.
The Earnings Per Share has been decreasing by -8.84% on average over the past years.
The Revenue has decreased by -7.80% in the past year.
Measured over the past years, SUNS shows a small growth in Revenue. The Revenue has been growing by 1.51% on average per year.
EPS 1Y (TTM)-29.13%
EPS 3Y-13.9%
EPS 5Y-8.84%
EPS Q2Q%N/A
Revenue 1Y (TTM)-7.8%
Revenue growth 3Y-9.69%
Revenue growth 5Y1.51%
Sales Q2Q%N/A

3.2 Future

Based on estimates for the next years, SUNS will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.01% on average per year.
The Revenue is expected to grow by 0.12% on average over the next years.
EPS Next Y28.63%
EPS Next 2Y17.1%
EPS Next 3Y-9.92%
EPS Next 5Y10.01%
Revenue Next Year22.93%
Revenue Next 2Y22.39%
Revenue Next 3Y-37.61%
Revenue Next 5Y0.12%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SUNS Yearly Revenue VS EstimatesSUNS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M 40M
SUNS Yearly EPS VS EstimatesSUNS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5

5

4. Valuation

4.1 Price/Earnings Ratio

SUNS is valuated reasonably with a Price/Earnings ratio of 11.53.
64.62% of the companies in the same industry are more expensive than SUNS, based on the Price/Earnings ratio.
SUNS is valuated cheaply when we compare the Price/Earnings ratio to 24.29, which is the current average of the S&P500 Index.
SUNS is valuated reasonably with a Price/Forward Earnings ratio of 8.41.
The rest of the industry has a similar Price/Forward Earnings ratio as SUNS.
SUNS is valuated cheaply when we compare the Price/Forward Earnings ratio to 20.42, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 11.53
Fwd PE 8.41
SUNS Price Earnings VS Forward Price EarningsSUNS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

61.54% of the companies in the same industry are cheaper than SUNS, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 84.91
EV/EBITDA N/A
SUNS Per share dataSUNS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

SUNS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of SUNS may justify a higher PE ratio.
SUNS's earnings are expected to decrease with -9.92% in the coming years. This may justify a cheaper valuation.
PEG (NY)0.4
PEG (5Y)N/A
EPS Next 2Y17.1%
EPS Next 3Y-9.92%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 11.45%, SUNS is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 13.93, SUNS's dividend is way lower than its industry peers. On top of this 83.08% of the companies listed in the same industry pay a better dividend than SUNS!
Compared to an average S&P500 Dividend Yield of 2.43, SUNS pays a better dividend.
Industry RankSector Rank
Dividend Yield 11.45%

5.2 History

SUNS has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
SUNS Yearly Dividends per shareSUNS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025 0.5 1

5.3 Sustainability

SUNS pays out 21.17% of its income as dividend. This is a sustainable payout ratio.
DP21.17%
EPS Next 2Y17.1%
EPS Next 3Y-9.92%
SUNS Yearly Income VS Free CF VS DividendSUNS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2023 2024 5M 10M 15M 20M
SUNS Dividend Payout.SUNS Dividend Payout, showing the Payout Ratio.SUNS Dividend Payout.PayoutRetained Earnings

SUNRISE REALTY TRUST INC

NASDAQ:SUNS (5/7/2025, 10:12:58 AM)

10.38

+0.15 (+1.47%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)03-06 2025-03-06/bmo
Earnings (Next)05-07 2025-05-07/bmo
Inst Owners27.56%
Inst Owner Change8.22%
Ins Owners23.49%
Ins Owner Change46.42%
Market Cap139.30M
Analysts84
Price Target12.81 (23.41%)
Short Float %3.43%
Short Ratio2.21
Dividend
Industry RankSector Rank
Dividend Yield 11.45%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP21.17%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31 2025-03-31 (0.3)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.49%
Min EPS beat(2)-17.28%
Max EPS beat(2)10.29%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-9.87%
PT rev (3m)-25%
EPS NQ rev (1m)0.97%
EPS NQ rev (3m)-38.82%
EPS NY rev (1m)0%
EPS NY rev (3m)-30.43%
Revenue NQ rev (1m)-0.11%
Revenue NQ rev (3m)42.51%
Revenue NY rev (1m)-11.63%
Revenue NY rev (3m)84.61%
Valuation
Industry RankSector Rank
PE 11.53
Fwd PE 8.41
P/S 12.84
P/FCF 84.91
P/OCF 84.91
P/B 1.22
P/tB 1.22
EV/EBITDA N/A
EPS(TTM)0.9
EY8.67%
EPS(NY)1.23
Fwd EY11.89%
FCF(TTM)0.12
FCFY1.18%
OCF(TTM)0.12
OCFY1.18%
SpS0.81
BVpS8.51
TBVpS8.51
PEG (NY)0.4
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.16%
ROE 6.02%
ROCE 2.19%
ROIC 1.73%
ROICexc 4.23%
ROICexgc 4.23%
OM 63.34%
PM (TTM) 63.34%
GM 90.49%
FCFM 15.13%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y9.05%
OM growth 5Y2.34%
PM growth 3Y17.19%
PM growth 5Y2.05%
GM growth 3Y12.79%
GM growth 5Y7%
F-Score4
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 121.21
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 159
Cash Conversion N/A
Profit Quality 23.88%
Current Ratio 40.9
Quick Ratio 40.9
Altman-Z 1.19
F-Score4
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-29.13%
EPS 3Y-13.9%
EPS 5Y-8.84%
EPS Q2Q%N/A
EPS Next Y28.63%
EPS Next 2Y17.1%
EPS Next 3Y-9.92%
EPS Next 5Y10.01%
Revenue 1Y (TTM)-7.8%
Revenue growth 3Y-9.69%
Revenue growth 5Y1.51%
Sales Q2Q%N/A
Revenue Next Year22.93%
Revenue Next 2Y22.39%
Revenue Next 3Y-37.61%
Revenue Next 5Y0.12%
EBIT growth 1Y2827.71%
EBIT growth 3Y-21.72%
EBIT growth 5Y-21.21%
EBIT Next Year339.75%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y570.69%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y570.69%
OCF growth 3YN/A
OCF growth 5Y-54.51%