Logo image of SUBC.OL

SUBSEA 7 SA (SUBC.OL) Stock Fundamental Analysis

OSL:SUBC - Euronext Oslo - LU0075646355 - Common Stock - Currency: NOK

173.2  +1.4 (+0.81%)

Fundamental Rating

5

Taking everything into account, SUBC scores 5 out of 10 in our fundamental rating. SUBC was compared to 35 industry peers in the Energy Equipment & Services industry. Both the profitability and the financial health of SUBC get a neutral evaluation. Nothing too spectacular is happening here. SUBC has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

SUBC had positive earnings in the past year.
SUBC had a positive operating cash flow in the past year.
SUBC had positive earnings in 4 of the past 5 years.
In the past 5 years SUBC always reported a positive cash flow from operatings.
SUBC.OL Yearly Net Income VS EBIT VS OCF VS FCFSUBC.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B

1.2 Ratios

The Return On Assets of SUBC (2.62%) is worse than 68.57% of its industry peers.
SUBC has a Return On Equity of 4.74%. This is in the lower half of the industry: SUBC underperforms 65.71% of its industry peers.
With a Return On Invested Capital value of 5.98%, SUBC is not doing good in the industry: 62.86% of the companies in the same industry are doing better.
SUBC had an Average Return On Invested Capital over the past 3 years of 3.46%. This is significantly below the industry average of 10.50%.
The 3 year average ROIC (3.46%) for SUBC is below the current ROIC(5.98%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.62%
ROE 4.74%
ROIC 5.98%
ROA(3y)1.21%
ROA(5y)-2.65%
ROE(3y)2.16%
ROE(5y)-3.72%
ROIC(3y)3.46%
ROIC(5y)N/A
SUBC.OL Yearly ROA, ROE, ROICSUBC.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

SUBC has a Profit Margin of 2.95%. This is in the lower half of the industry: SUBC underperforms 71.43% of its industry peers.
SUBC's Profit Margin has improved in the last couple of years.
SUBC has a worse Operating Margin (5.96%) than 74.29% of its industry peers.
In the last couple of years the Operating Margin of SUBC has grown nicely.
The Gross Margin of SUBC (10.31%) is comparable to the rest of the industry.
In the last couple of years the Gross Margin of SUBC has remained more or less at the same level.
Industry RankSector Rank
OM 5.96%
PM (TTM) 2.95%
GM 10.31%
OM growth 3Y41.82%
OM growth 5Y9.29%
PM growth 3Y66.8%
PM growth 5YN/A
GM growth 3Y15.93%
GM growth 5Y-1.33%
SUBC.OL Yearly Profit, Operating, Gross MarginsSUBC.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), SUBC is destroying value.
The number of shares outstanding for SUBC has been reduced compared to 1 year ago.
The number of shares outstanding for SUBC has been reduced compared to 5 years ago.
SUBC has a better debt/assets ratio than last year.
SUBC.OL Yearly Shares OutstandingSUBC.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
SUBC.OL Yearly Total Debt VS Total AssetsSUBC.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 2.29 indicates that SUBC is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of SUBC (2.29) is better than 77.14% of its industry peers.
SUBC has a debt to FCF ratio of 2.03. This is a good value and a sign of high solvency as SUBC would need 2.03 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 2.03, SUBC is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
SUBC has a Debt/Equity ratio of 0.19. This is a healthy value indicating a solid balance between debt and equity.
SUBC has a better Debt to Equity ratio (0.19) than 80.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 2.03
Altman-Z 2.29
ROIC/WACC0.66
WACC9.06%
SUBC.OL Yearly LT Debt VS Equity VS FCFSUBC.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

SUBC has a Current Ratio of 1.02. This is a normal value and indicates that SUBC is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.02, SUBC is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
A Quick Ratio of 0.99 indicates that SUBC may have some problems paying its short term obligations.
With a Quick ratio value of 0.99, SUBC is not doing good in the industry: 68.57% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.02
Quick Ratio 0.99
SUBC.OL Yearly Current Assets VS Current LiabilitesSUBC.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 220.00% over the past year.
SUBC shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 82.63% yearly.
SUBC shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 14.45%.
The Revenue has been growing by 13.33% on average over the past years. This is quite good.
EPS 1Y (TTM)220%
EPS 3Y82.63%
EPS 5YN/A
EPS Q2Q%-33.33%
Revenue 1Y (TTM)14.45%
Revenue growth 3Y10.92%
Revenue growth 5Y13.33%
Sales Q2Q%9.6%

3.2 Future

Based on estimates for the next years, SUBC will show a very strong growth in Earnings Per Share. The EPS will grow by 21.26% on average per year.
Based on estimates for the next years, SUBC will show a decrease in Revenue. The Revenue will decrease by -4.41% on average per year.
EPS Next Y105.4%
EPS Next 2Y67.06%
EPS Next 3Y43.53%
EPS Next 5Y21.26%
Revenue Next Year5.6%
Revenue Next 2Y4.03%
Revenue Next 3Y3.51%
Revenue Next 5Y-4.41%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SUBC.OL Yearly Revenue VS EstimatesSUBC.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B
SUBC.OL Yearly EPS VS EstimatesSUBC.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 2

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 26.65, the valuation of SUBC can be described as expensive.
SUBC's Price/Earnings ratio is a bit more expensive when compared to the industry. SUBC is more expensive than 74.29% of the companies in the same industry.
When comparing the Price/Earnings ratio of SUBC to the average of the S&P500 Index (26.20), we can say SUBC is valued inline with the index average.
A Price/Forward Earnings ratio of 9.12 indicates a reasonable valuation of SUBC.
The rest of the industry has a similar Price/Forward Earnings ratio as SUBC.
SUBC is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.13, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 26.65
Fwd PE 9.12
SUBC.OL Price Earnings VS Forward Price EarningsSUBC.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

SUBC's Enterprise Value to EBITDA ratio is in line with the industry average.
SUBC's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 8.8
EV/EBITDA 5.54
SUBC.OL Per share dataSUBC.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200

4.3 Compensation for Growth

SUBC's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SUBC's earnings are expected to grow with 43.53% in the coming years.
PEG (NY)0.25
PEG (5Y)N/A
EPS Next 2Y67.06%
EPS Next 3Y43.53%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.77%, SUBC is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.53, SUBC pays a better dividend. On top of this SUBC pays more dividend than 82.86% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, SUBC pays a better dividend.
Industry RankSector Rank
Dividend Yield 7.77%

5.2 History

The dividend of SUBC decreases each year by -2.89%.
Dividend Growth(5Y)-2.89%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

SUBC pays out 80.88% of its income as dividend. This is not a sustainable payout ratio.
DP80.88%
EPS Next 2Y67.06%
EPS Next 3Y43.53%
SUBC.OL Yearly Income VS Free CF VS DividendSUBC.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B
SUBC.OL Dividend Payout.SUBC.OL Dividend Payout, showing the Payout Ratio.SUBC.OL Dividend Payout.PayoutRetained Earnings

SUBSEA 7 SA

OSL:SUBC (5/28/2025, 7:00:00 PM)

173.2

+1.4 (+0.81%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-31 2025-07-31/bmo
Inst Owners56.38%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap51.89B
Analysts82.96
Price Target229.26 (32.37%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.77%
Yearly Dividend5.57
Dividend Growth(5Y)-2.89%
DP80.88%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-19.61%
Min EPS beat(2)-71.13%
Max EPS beat(2)31.92%
EPS beat(4)2
Avg EPS beat(4)85.01%
Min EPS beat(4)-71.13%
Max EPS beat(4)383.48%
EPS beat(8)4
Avg EPS beat(8)-8.61%
EPS beat(12)7
Avg EPS beat(12)52.01%
EPS beat(16)8
Avg EPS beat(16)21.46%
Revenue beat(2)2
Avg Revenue beat(2)1.23%
Min Revenue beat(2)1.1%
Max Revenue beat(2)1.36%
Revenue beat(4)4
Avg Revenue beat(4)1.5%
Min Revenue beat(4)1.1%
Max Revenue beat(4)2.08%
Revenue beat(8)8
Avg Revenue beat(8)4.55%
Revenue beat(12)11
Avg Revenue beat(12)3.09%
Revenue beat(16)14
Avg Revenue beat(16)2.99%
PT rev (1m)-0.31%
PT rev (3m)-5.02%
EPS NQ rev (1m)-29.31%
EPS NQ rev (3m)-55.24%
EPS NY rev (1m)0%
EPS NY rev (3m)-8.86%
Revenue NQ rev (1m)-2.14%
Revenue NQ rev (3m)-6.75%
Revenue NY rev (1m)0.12%
Revenue NY rev (3m)-0.19%
Valuation
Industry RankSector Rank
PE 26.65
Fwd PE 9.12
P/S 0.75
P/FCF 8.8
P/OCF 5.5
P/B 1.2
P/tB 1.28
EV/EBITDA 5.54
EPS(TTM)6.5
EY3.75%
EPS(NY)18.99
Fwd EY10.97%
FCF(TTM)19.68
FCFY11.36%
OCF(TTM)31.5
OCFY18.19%
SpS231.78
BVpS144.09
TBVpS134.9
PEG (NY)0.25
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.62%
ROE 4.74%
ROCE 7.77%
ROIC 5.98%
ROICexc 6.72%
ROICexgc 7.13%
OM 5.96%
PM (TTM) 2.95%
GM 10.31%
FCFM 8.49%
ROA(3y)1.21%
ROA(5y)-2.65%
ROE(3y)2.16%
ROE(5y)-3.72%
ROIC(3y)3.46%
ROIC(5y)N/A
ROICexc(3y)3.93%
ROICexc(5y)N/A
ROICexgc(3y)4.16%
ROICexgc(5y)N/A
ROCE(3y)4.5%
ROCE(5y)N/A
ROICexcg growth 3Y56.37%
ROICexcg growth 5Y26.11%
ROICexc growth 3Y55.98%
ROICexc growth 5Y28.26%
OM growth 3Y41.82%
OM growth 5Y9.29%
PM growth 3Y66.8%
PM growth 5YN/A
GM growth 3Y15.93%
GM growth 5Y-1.33%
F-Score8
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 2.03
Debt/EBITDA 0.79
Cap/Depr 56.02%
Cap/Sales 5.1%
Interest Coverage 3.73
Cash Conversion 90.21%
Profit Quality 288.28%
Current Ratio 1.02
Quick Ratio 0.99
Altman-Z 2.29
F-Score8
WACC9.06%
ROIC/WACC0.66
Cap/Depr(3y)71.19%
Cap/Depr(5y)58.47%
Cap/Sales(3y)6.45%
Cap/Sales(5y)5.59%
Profit Quality(3y)408.37%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)220%
EPS 3Y82.63%
EPS 5YN/A
EPS Q2Q%-33.33%
EPS Next Y105.4%
EPS Next 2Y67.06%
EPS Next 3Y43.53%
EPS Next 5Y21.26%
Revenue 1Y (TTM)14.45%
Revenue growth 3Y10.92%
Revenue growth 5Y13.33%
Sales Q2Q%9.6%
Revenue Next Year5.6%
Revenue Next 2Y4.03%
Revenue Next 3Y3.51%
Revenue Next 5Y-4.41%
EBIT growth 1Y322.38%
EBIT growth 3Y57.3%
EBIT growth 5Y23.86%
EBIT Next Year200.76%
EBIT Next 3Y50.93%
EBIT Next 5Y34.17%
FCF growth 1Y672.07%
FCF growth 3Y65.58%
FCF growth 5Y42.68%
OCF growth 1Y41.45%
OCF growth 3Y46.69%
OCF growth 5Y21.12%