Logo image of SUBC.OL

SUBSEA 7 SA (SUBC.OL) Stock Fundamental Analysis

OSL:SUBC - Euronext Oslo - LU0075646355 - Common Stock - Currency: NOK

199  +0.8 (+0.4%)

Fundamental Rating

5

Taking everything into account, SUBC scores 5 out of 10 in our fundamental rating. SUBC was compared to 36 industry peers in the Energy Equipment & Services industry. SUBC has only an average score on both its financial health and profitability. SUBC has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year SUBC was profitable.
SUBC had a positive operating cash flow in the past year.
SUBC had positive earnings in 4 of the past 5 years.
SUBC had a positive operating cash flow in each of the past 5 years.
SUBC.OL Yearly Net Income VS EBIT VS OCF VS FCFSUBC.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B

1.2 Ratios

SUBC has a worse Return On Assets (2.47%) than 63.89% of its industry peers.
SUBC's Return On Equity of 4.48% is on the low side compared to the rest of the industry. SUBC is outperformed by 66.67% of its industry peers.
SUBC has a Return On Invested Capital of 6.91%. This is comparable to the rest of the industry: SUBC outperforms 47.22% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for SUBC is significantly below the industry average of 11.23%.
The last Return On Invested Capital (6.91%) for SUBC is above the 3 year average (3.46%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.47%
ROE 4.48%
ROIC 6.91%
ROA(3y)1.21%
ROA(5y)-2.65%
ROE(3y)2.16%
ROE(5y)-3.72%
ROIC(3y)3.46%
ROIC(5y)N/A
SUBC.OL Yearly ROA, ROE, ROICSUBC.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

Looking at the Profit Margin, with a value of 2.78%, SUBC is doing worse than 69.44% of the companies in the same industry.
SUBC's Profit Margin has improved in the last couple of years.
SUBC has a Operating Margin of 6.74%. This is in the lower half of the industry: SUBC underperforms 69.44% of its industry peers.
In the last couple of years the Operating Margin of SUBC has grown nicely.
SUBC has a Gross Margin (11.26%) which is in line with its industry peers.
SUBC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 6.74%
PM (TTM) 2.78%
GM 11.26%
OM growth 3Y41.82%
OM growth 5Y9.29%
PM growth 3Y66.8%
PM growth 5YN/A
GM growth 3Y15.93%
GM growth 5Y-1.33%
SUBC.OL Yearly Profit, Operating, Gross MarginsSUBC.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so SUBC is destroying value.
Compared to 1 year ago, SUBC has less shares outstanding
The number of shares outstanding for SUBC has been reduced compared to 5 years ago.
Compared to 1 year ago, SUBC has an improved debt to assets ratio.
SUBC.OL Yearly Shares OutstandingSUBC.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
SUBC.OL Yearly Total Debt VS Total AssetsSUBC.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 2.42 indicates that SUBC is not a great score, but indicates only limited risk for bankruptcy at the moment.
SUBC's Altman-Z score of 2.42 is fine compared to the rest of the industry. SUBC outperforms 75.00% of its industry peers.
The Debt to FCF ratio of SUBC is 1.68, which is an excellent value as it means it would take SUBC, only 1.68 years of fcf income to pay off all of its debts.
SUBC's Debt to FCF ratio of 1.68 is amongst the best of the industry. SUBC outperforms 80.56% of its industry peers.
SUBC has a Debt/Equity ratio of 0.17. This is a healthy value indicating a solid balance between debt and equity.
SUBC has a better Debt to Equity ratio (0.17) than 80.56% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 1.68
Altman-Z 2.42
ROIC/WACC0.76
WACC9.12%
SUBC.OL Yearly LT Debt VS Equity VS FCFSUBC.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 1.04 indicates that SUBC should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.04, SUBC is doing worse than 72.22% of the companies in the same industry.
A Quick Ratio of 1.02 indicates that SUBC should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.02, SUBC is not doing good in the industry: 63.89% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.04
Quick Ratio 1.02
SUBC.OL Yearly Current Assets VS Current LiabilitesSUBC.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

6

3. Growth

3.1 Past

SUBC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 161.76%, which is quite impressive.
Measured over the past years, SUBC shows a very strong growth in Earnings Per Share. The EPS has been growing by 82.63% on average per year.
SUBC shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 14.45%.
The Revenue has been growing by 13.33% on average over the past years. This is quite good.
EPS 1Y (TTM)161.76%
EPS 3Y82.63%
EPS 5YN/A
EPS Q2Q%125%
Revenue 1Y (TTM)14.45%
Revenue growth 3Y10.92%
Revenue growth 5Y13.33%
Sales Q2Q%0.97%

3.2 Future

Based on estimates for the next years, SUBC will show a very strong growth in Earnings Per Share. The EPS will grow by 27.94% on average per year.
Based on estimates for the next years, SUBC will show a small growth in Revenue. The Revenue will grow by 4.94% on average per year.
EPS Next Y105.4%
EPS Next 2Y67.06%
EPS Next 3Y43.53%
EPS Next 5Y27.94%
Revenue Next Year5.82%
Revenue Next 2Y4.07%
Revenue Next 3Y3.56%
Revenue Next 5Y4.94%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SUBC.OL Yearly Revenue VS EstimatesSUBC.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B
SUBC.OL Yearly EPS VS EstimatesSUBC.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 -1 2

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 21.80 indicates a rather expensive valuation of SUBC.
Based on the Price/Earnings ratio, SUBC is valued a bit more expensive than the industry average as 61.11% of the companies are valued more cheaply.
The average S&P500 Price/Earnings ratio is at 26.48. SUBC is around the same levels.
With a Price/Forward Earnings ratio of 10.37, the valuation of SUBC can be described as very reasonable.
Based on the Price/Forward Earnings ratio, SUBC is valued a bit more expensive than 66.67% of the companies in the same industry.
SUBC is valuated cheaply when we compare the Price/Forward Earnings ratio to 34.04, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 21.8
Fwd PE 10.37
SUBC.OL Price Earnings VS Forward Price EarningsSUBC.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

SUBC's Enterprise Value to EBITDA ratio is in line with the industry average.
Based on the Price/Free Cash Flow ratio, SUBC is valued a bit cheaper than the industry average as 61.11% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.93
EV/EBITDA 5.8
SUBC.OL Per share dataSUBC.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200

4.3 Compensation for Growth

SUBC's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SUBC's earnings are expected to grow with 43.53% in the coming years.
PEG (NY)0.21
PEG (5Y)N/A
EPS Next 2Y67.06%
EPS Next 3Y43.53%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.56%, SUBC is a good candidate for dividend investing.
SUBC's Dividend Yield is a higher than the industry average which is at 6.46.
Compared to an average S&P500 Dividend Yield of 2.39, SUBC pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.56%

5.2 History

The dividend of SUBC decreases each year by -2.89%.
Dividend Growth(5Y)-2.89%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

SUBC pays out 84.19% of its income as dividend. This is not a sustainable payout ratio.
DP84.19%
EPS Next 2Y67.06%
EPS Next 3Y43.53%
SUBC.OL Yearly Income VS Free CF VS DividendSUBC.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B
SUBC.OL Dividend Payout.SUBC.OL Dividend Payout, showing the Payout Ratio.SUBC.OL Dividend Payout.PayoutRetained Earnings

SUBSEA 7 SA

OSL:SUBC (8/8/2025, 7:00:00 PM)

199

+0.8 (+0.4%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)07-31 2025-07-31/bmo
Earnings (Next)11-20 2025-11-20/bmo
Inst Owners53.3%
Inst Owner ChangeN/A
Ins Owners0.08%
Ins Owner ChangeN/A
Market Cap59.62B
Analysts80.8
Price Target240.6 (20.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.56%
Yearly Dividend5.61
Dividend Growth(5Y)-2.89%
DP84.19%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-56.87%
Min EPS beat(2)-71.13%
Max EPS beat(2)-42.61%
EPS beat(4)1
Avg EPS beat(4)-21.51%
Min EPS beat(4)-71.13%
Max EPS beat(4)31.92%
EPS beat(8)4
Avg EPS beat(8)34.69%
EPS beat(12)6
Avg EPS beat(12)48.07%
EPS beat(16)8
Avg EPS beat(16)21.37%
Revenue beat(2)2
Avg Revenue beat(2)2.88%
Min Revenue beat(2)1.36%
Max Revenue beat(2)4.4%
Revenue beat(4)4
Avg Revenue beat(4)2.08%
Min Revenue beat(4)1.1%
Max Revenue beat(4)4.4%
Revenue beat(8)8
Avg Revenue beat(8)3.31%
Revenue beat(12)11
Avg Revenue beat(12)3.2%
Revenue beat(16)14
Avg Revenue beat(16)3.23%
PT rev (1m)4.95%
PT rev (3m)4.95%
EPS NQ rev (1m)-3.06%
EPS NQ rev (3m)-3.83%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-0.79%
Revenue NQ rev (3m)-0.74%
Revenue NY rev (1m)0.21%
Revenue NY rev (3m)0.21%
Valuation
Industry RankSector Rank
PE 21.8
Fwd PE 10.37
P/S 0.83
P/FCF 8.93
P/OCF 5.86
P/B 1.35
P/tB 1.44
EV/EBITDA 5.8
EPS(TTM)9.13
EY4.59%
EPS(NY)19.19
Fwd EY9.64%
FCF(TTM)22.28
FCFY11.19%
OCF(TTM)33.99
OCFY17.08%
SpS238.79
BVpS147.9
TBVpS138.22
PEG (NY)0.21
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.47%
ROE 4.48%
ROCE 8.98%
ROIC 6.91%
ROICexc 7.58%
ROICexgc 8.05%
OM 6.74%
PM (TTM) 2.78%
GM 11.26%
FCFM 9.33%
ROA(3y)1.21%
ROA(5y)-2.65%
ROE(3y)2.16%
ROE(5y)-3.72%
ROIC(3y)3.46%
ROIC(5y)N/A
ROICexc(3y)3.93%
ROICexc(5y)N/A
ROICexgc(3y)4.16%
ROICexgc(5y)N/A
ROCE(3y)4.5%
ROCE(5y)N/A
ROICexcg growth 3Y56.37%
ROICexcg growth 5Y26.11%
ROICexc growth 3Y55.98%
ROICexc growth 5Y28.26%
OM growth 3Y41.82%
OM growth 5Y9.29%
PM growth 3Y66.8%
PM growth 5YN/A
GM growth 3Y15.93%
GM growth 5Y-1.33%
F-Score8
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 1.68
Debt/EBITDA 0.66
Cap/Depr 53.41%
Cap/Sales 4.9%
Interest Coverage 4.38
Cash Conversion 89.4%
Profit Quality 336.07%
Current Ratio 1.04
Quick Ratio 1.02
Altman-Z 2.42
F-Score8
WACC9.12%
ROIC/WACC0.76
Cap/Depr(3y)71.19%
Cap/Depr(5y)58.47%
Cap/Sales(3y)6.45%
Cap/Sales(5y)5.59%
Profit Quality(3y)408.37%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)161.76%
EPS 3Y82.63%
EPS 5YN/A
EPS Q2Q%125%
EPS Next Y105.4%
EPS Next 2Y67.06%
EPS Next 3Y43.53%
EPS Next 5Y27.94%
Revenue 1Y (TTM)14.45%
Revenue growth 3Y10.92%
Revenue growth 5Y13.33%
Sales Q2Q%0.97%
Revenue Next Year5.82%
Revenue Next 2Y4.07%
Revenue Next 3Y3.56%
Revenue Next 5Y4.94%
EBIT growth 1Y287.94%
EBIT growth 3Y57.3%
EBIT growth 5Y23.86%
EBIT Next Year200.76%
EBIT Next 3Y50.93%
EBIT Next 5Y28.67%
FCF growth 1Y1280.68%
FCF growth 3Y65.58%
FCF growth 5Y42.68%
OCF growth 1Y212.11%
OCF growth 3Y46.69%
OCF growth 5Y21.12%