STARWOOD PROPERTY TRUST INC (STWD) Stock Fundamental Analysis

NYSE:STWD • US85571B1052

18.11 USD
+0.03 (+0.17%)
At close: Feb 18, 2026
18.18 USD
+0.07 (+0.39%)
After Hours: 2/18/2026, 8:04:00 PM
Fundamental Rating

4

Overall STWD gets a fundamental rating of 4 out of 10. We evaluated STWD against 70 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. STWD has an average financial health and profitability rating. STWD has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

  • In the past year STWD was profitable.
  • STWD had a positive operating cash flow in the past year.
  • Each year in the past 5 years STWD has been profitable.
  • STWD had a positive operating cash flow in 4 of the past 5 years.
STWD Yearly Net Income VS EBIT VS OCF VS FCFSTWD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B

1.2 Ratios

  • STWD has a better Return On Assets (0.57%) than 61.43% of its industry peers.
  • Looking at the Return On Equity, with a value of 5.21%, STWD is in the better half of the industry, outperforming 71.43% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 0.09%, STWD is doing worse than 72.86% of the companies in the same industry.
  • STWD had an Average Return On Invested Capital over the past 3 years of 0.41%. This is in line with the industry average of 1.26%.
Industry RankSector Rank
ROA 0.57%
ROE 5.21%
ROIC 0.09%
ROA(3y)0.71%
ROA(5y)0.61%
ROE(3y)8.01%
ROE(5y)7.71%
ROIC(3y)0.41%
ROIC(5y)0.32%
STWD Yearly ROA, ROE, ROICSTWD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

  • With an excellent Profit Margin value of 19.32%, STWD belongs to the best of the industry, outperforming 87.14% of the companies in the same industry.
  • In the last couple of years the Profit Margin of STWD has declined.
  • With a Operating Margin value of 3.71%, STWD is not doing good in the industry: 70.00% of the companies in the same industry are doing better.
  • STWD's Operating Margin has declined in the last couple of years.
  • STWD's Gross Margin of 24.47% is on the low side compared to the rest of the industry. STWD is outperformed by 62.86% of its industry peers.
  • In the last couple of years the Gross Margin of STWD has declined.
Industry RankSector Rank
OM 3.71%
PM (TTM) 19.32%
GM 24.47%
OM growth 3Y-73.09%
OM growth 5Y-53.33%
PM growth 3Y-22.07%
PM growth 5Y-15.94%
GM growth 3Y-19.52%
GM growth 5Y-12.09%
STWD Yearly Profit, Operating, Gross MarginsSTWD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

4

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), STWD is destroying value.
  • The number of shares outstanding for STWD has been increased compared to 1 year ago.
  • The number of shares outstanding for STWD has been increased compared to 5 years ago.
  • The debt/assets ratio for STWD has been reduced compared to a year ago.
STWD Yearly Shares OutstandingSTWD Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
STWD Yearly Total Debt VS Total AssetsSTWD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

  • Based on the Altman-Z score of 0.10, we must say that STWD is in the distress zone and has some risk of bankruptcy.
  • STWD has a Altman-Z score of 0.10. This is in the better half of the industry: STWD outperforms 77.14% of its industry peers.
  • STWD has a debt to FCF ratio of 27.31. This is a negative value and a sign of low solvency as STWD would need 27.31 years to pay back of all of its debts.
  • STWD has a better Debt to FCF ratio (27.31) than 85.71% of its industry peers.
  • A Debt/Equity ratio of 3.12 is on the high side and indicates that STWD has dependencies on debt financing.
  • The Debt to Equity ratio of STWD (3.12) is better than 72.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.12
Debt/FCF 27.31
Altman-Z 0.1
ROIC/WACC0.01
WACC6.58%
STWD Yearly LT Debt VS Equity VS FCFSTWD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

  • STWD has a Current Ratio of 0.45. This is a bad value and indicates that STWD is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a decent Current ratio value of 0.45, STWD is doing good in the industry, outperforming 65.71% of the companies in the same industry.
  • A Quick Ratio of 0.45 indicates that STWD may have some problems paying its short term obligations.
  • With a decent Quick ratio value of 0.45, STWD is doing good in the industry, outperforming 65.71% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.45
Quick Ratio 0.45
STWD Yearly Current Assets VS Current LiabilitesSTWD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

  • The earnings per share for STWD have decreased strongly by -17.37% in the last year.
  • STWD shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -11.42%.
  • The Revenue has been growing by 10.69% on average over the past years. This is quite good.
EPS 1Y (TTM)-17.37%
EPS 3Y-8.27%
EPS 5Y0%
EPS Q2Q%-16.67%
Revenue 1Y (TTM)-11.42%
Revenue growth 3Y19.11%
Revenue growth 5Y10.69%
Sales Q2Q%1.95%

3.2 Future

  • STWD is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 0.16% yearly.
  • STWD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.94% yearly.
EPS Next Y-15.08%
EPS Next 2Y-4.02%
EPS Next 3Y0.16%
EPS Next 5YN/A
Revenue Next Year-8.52%
Revenue Next 2Y1.29%
Revenue Next 3Y4.94%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
STWD Yearly Revenue VS EstimatesSTWD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B
STWD Yearly EPS VS EstimatesSTWD Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

5

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 10.29 indicates a reasonable valuation of STWD.
  • Compared to the rest of the industry, the Price/Earnings ratio of STWD indicates a somewhat cheap valuation: STWD is cheaper than 65.71% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.27, STWD is valued rather cheaply.
  • With a Price/Forward Earnings ratio of 9.68, the valuation of STWD can be described as very reasonable.
  • STWD's Price/Forward Earnings ratio is in line with the industry average.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 28.16, STWD is valued rather cheaply.
Industry RankSector Rank
PE 10.29
Fwd PE 9.68
STWD Price Earnings VS Forward Price EarningsSTWD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, STWD is valued a bit cheaper than the industry average as 72.86% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, STWD is valued a bit cheaper than the industry average as 78.57% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.55
EV/EBITDA 206.71
STWD Per share dataSTWD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-4.02%
EPS Next 3Y0.16%

5

5. Dividend

5.1 Amount

  • STWD has a Yearly Dividend Yield of 10.63%, which is a nice return.
  • STWD's Dividend Yield is comparable with the industry average which is at 10.48.
  • Compared to an average S&P500 Dividend Yield of 1.84, STWD pays a better dividend.
Industry RankSector Rank
Dividend Yield 10.63%

5.2 History

  • The dividend of STWD decreases each year by -0.25%.
  • STWD has been paying a dividend for at least 10 years, so it has a reliable track record.
  • STWD has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)-0.25%
Div Incr Years0
Div Non Decr Years15
STWD Yearly Dividends per shareSTWD Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

  • STWD pays out 182.62% of its income as dividend. This is not a sustainable payout ratio.
DP182.62%
EPS Next 2Y-4.02%
EPS Next 3Y0.16%
STWD Yearly Income VS Free CF VS DividendSTWD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B
STWD Dividend Payout.STWD Dividend Payout, showing the Payout Ratio.STWD Dividend Payout.PayoutRetained Earnings

STARWOOD PROPERTY TRUST INC

NYSE:STWD (2/18/2026, 8:04:00 PM)

After market: 18.18 +0.07 (+0.39%)

18.11

+0.03 (+0.17%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)11-10
Earnings (Next)02-25
Inst Owners53.88%
Inst Owner Change-13.47%
Ins Owners5.47%
Ins Owner Change0.32%
Market Cap6.71B
Revenue(TTM)1.85B
Net Income(TTM)357.82M
Analysts78.67
Price Target21.71 (19.88%)
Short Float %3.4%
Short Ratio3.34
Dividend
Industry RankSector Rank
Dividend Yield 10.63%
Yearly Dividend1.91
Dividend Growth(5Y)-0.25%
DP182.62%
Div Incr Years0
Div Non Decr Years15
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.15%
Min EPS beat(2)-10.87%
Max EPS beat(2)10.58%
EPS beat(4)2
Avg EPS beat(4)-0.17%
Min EPS beat(4)-10.87%
Max EPS beat(4)10.58%
EPS beat(8)5
Avg EPS beat(8)4.69%
EPS beat(12)6
Avg EPS beat(12)2.69%
EPS beat(16)8
Avg EPS beat(16)11.1%
Revenue beat(2)1
Avg Revenue beat(2)-1.32%
Min Revenue beat(2)-3.97%
Max Revenue beat(2)1.32%
Revenue beat(4)1
Avg Revenue beat(4)-4.74%
Min Revenue beat(4)-9.5%
Max Revenue beat(4)1.32%
Revenue beat(8)1
Avg Revenue beat(8)-6.92%
Revenue beat(12)2
Avg Revenue beat(12)-4%
Revenue beat(16)5
Avg Revenue beat(16)18.21%
PT rev (1m)-1.38%
PT rev (3m)-3.25%
EPS NQ rev (1m)1.07%
EPS NQ rev (3m)-8.94%
EPS NY rev (1m)-0.13%
EPS NY rev (3m)-5.65%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)2.66%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.54%
Valuation
Industry RankSector Rank
PE 10.29
Fwd PE 9.68
P/S 3.62
P/FCF 8.55
P/OCF 8.55
P/B 0.98
P/tB 1.09
EV/EBITDA 206.71
EPS(TTM)1.76
EY9.72%
EPS(NY)1.87
Fwd EY10.33%
FCF(TTM)2.12
FCFY11.7%
OCF(TTM)2.12
OCFY11.7%
SpS5
BVpS18.54
TBVpS16.67
PEG (NY)N/A
PEG (5Y)N/A
Graham Number27.09
Profitability
Industry RankSector Rank
ROA 0.57%
ROE 5.21%
ROCE 0.11%
ROIC 0.09%
ROICexc 0.09%
ROICexgc 0.21%
OM 3.71%
PM (TTM) 19.32%
GM 24.47%
FCFM 42.37%
ROA(3y)0.71%
ROA(5y)0.61%
ROE(3y)8.01%
ROE(5y)7.71%
ROIC(3y)0.41%
ROIC(5y)0.32%
ROICexc(3y)0.42%
ROICexc(5y)0.32%
ROICexgc(3y)1.27%
ROICexgc(5y)1.09%
ROCE(3y)0.54%
ROCE(5y)0.41%
ROICexgc growth 3Y-67.71%
ROICexgc growth 5Y-52.05%
ROICexc growth 3Y-64.39%
ROICexc growth 5Y-45.8%
OM growth 3Y-73.09%
OM growth 5Y-53.33%
PM growth 3Y-22.07%
PM growth 5Y-15.94%
GM growth 3Y-19.52%
GM growth 5Y-12.09%
F-Score3
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 3.12
Debt/FCF 27.31
Debt/EBITDA 161
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.06
Cash Conversion 589.5%
Profit Quality 219.3%
Current Ratio 0.45
Quick Ratio 0.45
Altman-Z 0.1
F-Score3
WACC6.58%
ROIC/WACC0.01
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)122.39%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-17.37%
EPS 3Y-8.27%
EPS 5Y0%
EPS Q2Q%-16.67%
EPS Next Y-15.08%
EPS Next 2Y-4.02%
EPS Next 3Y0.16%
EPS Next 5YN/A
Revenue 1Y (TTM)-11.42%
Revenue growth 3Y19.11%
Revenue growth 5Y10.69%
Sales Q2Q%1.95%
Revenue Next Year-8.52%
Revenue Next 2Y1.29%
Revenue Next 3Y4.94%
Revenue Next 5YN/A
EBIT growth 1Y-11.92%
EBIT growth 3Y-67.95%
EBIT growth 5Y-48.34%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y786.81%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y786.81%
OCF growth 3YN/A
OCF growth 5YN/A

STARWOOD PROPERTY TRUST INC / STWD FAQ

What is the fundamental rating for STWD stock?

ChartMill assigns a fundamental rating of 4 / 10 to STWD.


What is the valuation status for STWD stock?

ChartMill assigns a valuation rating of 5 / 10 to STARWOOD PROPERTY TRUST INC (STWD). This can be considered as Fairly Valued.


How profitable is STARWOOD PROPERTY TRUST INC (STWD) stock?

STARWOOD PROPERTY TRUST INC (STWD) has a profitability rating of 4 / 10.


Can you provide the financial health for STWD stock?

The financial health rating of STARWOOD PROPERTY TRUST INC (STWD) is 4 / 10.


Can you provide the dividend sustainability for STWD stock?

The dividend rating of STARWOOD PROPERTY TRUST INC (STWD) is 5 / 10 and the dividend payout ratio is 182.62%.