Logo image of SMAR

SMARTSHEET INC-CLASS A (SMAR) Stock Fundamental Analysis

USA - NYSE:SMAR - US83200N1037 - Common Stock

56.47 USD
+0.01 (+0.02%)
Last: 1/21/2025, 9:31:57 PM
56.49 USD
+0.02 (+0.04%)
After Hours: 1/21/2025, 9:31:57 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to SMAR. SMAR was compared to 285 industry peers in the Software industry. While SMAR seems to be doing ok healthwise, there are quite some concerns on its profitability. SMAR is not overvalued while it is showing excellent growth. This is an interesting combination.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year SMAR was profitable.
SMAR had a positive operating cash flow in the past year.
In the past 5 years SMAR always reported negative net income.
The reported operating cash flow has been mixed in the past 5 years: SMAR reported negative operating cash flow in multiple years.
SMAR Yearly Net Income VS EBIT VS OCF VS FCFSMAR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M

1.2 Ratios

Looking at the Return On Assets, with a value of -0.61%, SMAR is in line with its industry, outperforming 59.50% of the companies in the same industry.
The Return On Equity of SMAR (-1.22%) is better than 60.93% of its industry peers.
Industry RankSector Rank
ROA -0.61%
ROE -1.22%
ROIC N/A
ROA(3y)-14.77%
ROA(5y)-13.79%
ROE(3y)-31.85%
ROE(5y)-27.21%
ROIC(3y)N/A
ROIC(5y)N/A
SMAR Yearly ROA, ROE, ROICSMAR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 -50 -100 -150 -200

1.3 Margins

SMAR has a better Gross Margin (81.68%) than 85.30% of its industry peers.
In the last couple of years the Gross Margin of SMAR has remained more or less at the same level.
SMAR does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 81.68%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.15%
GM growth 5Y-0.11%
SMAR Yearly Profit, Operating, Gross MarginsSMAR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

6

2. Health

2.1 Basic Checks

SMAR does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for SMAR has been increased compared to 1 year ago.
The number of shares outstanding for SMAR has been increased compared to 5 years ago.
Compared to 1 year ago, SMAR has a worse debt to assets ratio.
SMAR Yearly Shares OutstandingSMAR Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
SMAR Yearly Total Debt VS Total AssetsSMAR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

SMAR has an Altman-Z score of 6.71. This indicates that SMAR is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of SMAR (6.71) is better than 70.25% of its industry peers.
The Debt to FCF ratio of SMAR is 0.00, which is an excellent value as it means it would take SMAR, only 0.00 years of fcf income to pay off all of its debts.
SMAR has a better Debt to FCF ratio (0.00) than 81.36% of its industry peers.
A Debt/Equity ratio of 0.00 indicates that SMAR is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.00, SMAR is doing good in the industry, outperforming 68.10% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 6.71
ROIC/WACCN/A
WACC11%
SMAR Yearly LT Debt VS Equity VS FCFSMAR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 1.51 indicates that SMAR should not have too much problems paying its short term obligations.
The Current ratio of SMAR (1.51) is comparable to the rest of the industry.
A Quick Ratio of 1.51 indicates that SMAR should not have too much problems paying its short term obligations.
The Quick ratio of SMAR (1.51) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.51
Quick Ratio 1.51
SMAR Yearly Current Assets VS Current LiabilitesSMAR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 168.42% over the past year.
The Revenue has grown by 18.55% in the past year. This is quite good.
SMAR shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 40.08% yearly.
EPS 1Y (TTM)168.42%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%168.75%
Revenue 1Y (TTM)18.55%
Revenue growth 3Y35.47%
Revenue growth 5Y40.08%
Sales Q2Q%16.65%

3.2 Future

Based on estimates for the next years, SMAR will show a very strong growth in Earnings Per Share. The EPS will grow by 26.33% on average per year.
Based on estimates for the next years, SMAR will show a quite strong growth in Revenue. The Revenue will grow by 17.25% on average per year.
EPS Next Y73.14%
EPS Next 2Y39.19%
EPS Next 3Y32.99%
EPS Next 5Y26.33%
Revenue Next Year17.1%
Revenue Next 2Y16.11%
Revenue Next 3Y16.31%
Revenue Next 5Y17.25%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
SMAR Yearly Revenue VS EstimatesSMAR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 1B 2B 3B
SMAR Yearly EPS VS EstimatesSMAR Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 1 2 3 4 5

4

4. Valuation

4.1 Price/Earnings Ratio

SMAR is valuated quite expensively with a Price/Earnings ratio of 36.91.
Compared to the rest of the industry, the Price/Earnings ratio of SMAR indicates a somewhat cheap valuation: SMAR is cheaper than 68.46% of the companies listed in the same industry.
SMAR's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 27.67.
SMAR is valuated quite expensively with a Price/Forward Earnings ratio of 34.70.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SMAR indicates a somewhat cheap valuation: SMAR is cheaper than 66.67% of the companies listed in the same industry.
SMAR's Price/Forward Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 23.33.
Industry RankSector Rank
PE 36.91
Fwd PE 34.7
SMAR Price Earnings VS Forward Price EarningsSMAR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, SMAR is valued a bit cheaper than the industry average as 73.12% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 35.76
EV/EBITDA N/A
SMAR Per share dataSMAR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

SMAR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SMAR's earnings are expected to grow with 32.99% in the coming years.
PEG (NY)0.5
PEG (5Y)N/A
EPS Next 2Y39.19%
EPS Next 3Y32.99%

0

5. Dividend

5.1 Amount

No dividends for SMAR!.
Industry RankSector Rank
Dividend Yield N/A

SMARTSHEET INC-CLASS A

NYSE:SMAR (1/21/2025, 9:31:57 PM)

After market: 56.49 +0.02 (+0.04%)

56.47

+0.01 (+0.02%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)12-05 2024-12-05/amc
Earnings (Next)N/A N/A
Inst Owners82.7%
Inst Owner Change-0.31%
Ins Owners1.08%
Ins Owner Change0%
Market Cap7.91B
Revenue(TTM)1.08B
Net Income(TTM)-8652000
Analysts66.96
Price Target56.5 (0.05%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)42.56%
Min EPS beat(2)38.6%
Max EPS beat(2)46.52%
EPS beat(4)4
Avg EPS beat(4)46.87%
Min EPS beat(4)18.2%
Max EPS beat(4)84.16%
EPS beat(8)8
Avg EPS beat(8)240.17%
EPS beat(12)12
Avg EPS beat(12)174.32%
EPS beat(16)16
Avg EPS beat(16)145.98%
Revenue beat(2)0
Avg Revenue beat(2)-1.04%
Min Revenue beat(2)-1.17%
Max Revenue beat(2)-0.9%
Revenue beat(4)0
Avg Revenue beat(4)-0.9%
Min Revenue beat(4)-1.36%
Max Revenue beat(4)-0.18%
Revenue beat(8)3
Avg Revenue beat(8)-0.2%
Revenue beat(12)7
Avg Revenue beat(12)0.33%
Revenue beat(16)11
Avg Revenue beat(16)0.98%
PT rev (1m)0%
PT rev (3m)-0.91%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.27%
EPS NY rev (1m)0%
EPS NY rev (3m)3.07%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.28%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.09%
Valuation
Industry RankSector Rank
PE 36.91
Fwd PE 34.7
P/S 7.3
P/FCF 35.76
P/OCF 34.01
P/B 11.15
P/tB 14.45
EV/EBITDA N/A
EPS(TTM)1.53
EY2.71%
EPS(NY)1.63
Fwd EY2.88%
FCF(TTM)1.58
FCFY2.8%
OCF(TTM)1.66
OCFY2.94%
SpS7.74
BVpS5.07
TBVpS3.91
PEG (NY)0.5
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -0.61%
ROE -1.22%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 81.68%
FCFM 20.41%
ROA(3y)-14.77%
ROA(5y)-13.79%
ROE(3y)-31.85%
ROE(5y)-27.21%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.15%
GM growth 5Y-0.11%
F-Score8
Asset Turnover0.76
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA N/A
Cap/Depr 40.45%
Cap/Sales 1.05%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.51
Quick Ratio 1.51
Altman-Z 6.71
F-Score8
WACC11%
ROIC/WACCN/A
Cap/Depr(3y)61.45%
Cap/Depr(5y)68.14%
Cap/Sales(3y)2.11%
Cap/Sales(5y)2.75%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)168.42%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%168.75%
EPS Next Y73.14%
EPS Next 2Y39.19%
EPS Next 3Y32.99%
EPS Next 5Y26.33%
Revenue 1Y (TTM)18.55%
Revenue growth 3Y35.47%
Revenue growth 5Y40.08%
Sales Q2Q%16.65%
Revenue Next Year17.1%
Revenue Next 2Y16.11%
Revenue Next 3Y16.31%
Revenue Next 5Y17.25%
EBIT growth 1Y75.46%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year167.18%
EBIT Next 3Y53.87%
EBIT Next 5Y22.64%
FCF growth 1Y2459.39%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y7052.37%
OCF growth 3YN/A
OCF growth 5YN/A