US83200N1037 - Common Stock
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 550.8M 42.88% | 766.9M 39.23% | 958.338M 24.96% | 1.138B 18.75% | ||||||||
EBITDA YoY % growth | -148.23M -43.58% | -196.74M -32.73% | -93.27M 52.59% | 169.28M 281.49% | N/A | N/A | N/A | N/A | N/A | |||
EBIT YoY % growth | -170M -41.08% | -221.6M -30.35% | -120.282M 45.72% | 143.73M 219.49% | N/A | N/A | N/A | N/A | N/A | |||
Operating Margin | -30.86% | -28.90% | -12.55% | 12.63% | N/A | N/A | N/A | N/A | N/A | |||
EPS YoY % growth | -0.29 12.12% | -0.22 24.14% | 0.84 481.82% | 1.13 34.60% |
All data in USD
Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.27 50.40% | |||||||||||
Revenue Q2Q % growth | 263.45M 19.80% | |||||||||||
EBITDA Q2Q % growth | 41.522M | |||||||||||
EBIT Q2Q % growth | 33.942M 205.74% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2024 Q2Q % growth | 0.34 385.71% | 0.18 | 0.16 | 84.16% |
Q3 2024 Q2Q % growth | 0.16 1,700.00% | 0.09 | 0.07 | 78.92% |
Q2 2024 Q2Q % growth | 0.16 260.00% | 0.08 | 0.08 | 112.12% |
Q1 2024 Q2Q % growth | 0.18 200.00% | 0.07 | 0.11 | 143.07% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2024 Q2Q % growth | 256.949M 21.03% | 260.49M | -3.541M | -1.36% |
Q3 2024 Q2Q % growth | 245.918M 23.21% | 246.52M | -602K | -0.24% |
Q2 2024 Q2Q % growth | 235.6M 26.19% | 234.11M | 1.49M | 0.64% |
Q1 2024 Q2Q % growth | 219.9M 30.66% | 218.35M | 1.55M | 0.71% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | 31.62% | 18.17% | 18.17% |
Revenue | 0% | -1.92% | -2.32% | -2.32% |