SOHO HOUSE & CO INC (SHCO) Fundamental Analysis & Valuation

NYSE:SHCO • US5860011098

Current stock price

8.99 USD
-0.01 (-0.11%)
At close:
8.995 USD
+0 (+0.06%)
After Hours:

This SHCO fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

1

1. SHCO Profitability Analysis

1.1 Basic Checks

  • In the past year SHCO has reported negative net income.
  • In the past year SHCO had a positive cash flow from operations.
  • SHCO had negative earnings in each of the past 5 years.
  • The reported operating cash flow has been mixed in the past 5 years: SHCO reported negative operating cash flow in multiple years.
SHCO Yearly Net Income VS EBIT VS OCF VS FCFSHCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 -100M -200M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -2.88%, SHCO is doing worse than 71.97% of the companies in the same industry.
  • SHCO's Return On Invested Capital of 1.63% is on the low side compared to the rest of the industry. SHCO is outperformed by 70.45% of its industry peers.
Industry RankSector Rank
ROA -2.88%
ROE N/A
ROIC 1.63%
ROA(3y)-6.92%
ROA(5y)-8.55%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SHCO Yearly ROA, ROE, ROICSHCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 200 400 600 800

1.3 Margins

  • SHCO's Operating Margin of 3.40% is on the low side compared to the rest of the industry. SHCO is outperformed by 67.42% of its industry peers.
  • With a Gross Margin value of 24.90%, SHCO is not doing good in the industry: 79.55% of the companies in the same industry are doing better.
  • In the last couple of years the Gross Margin of SHCO has grown nicely.
Industry RankSector Rank
OM 3.4%
PM (TTM) N/A
GM 24.9%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y16.76%
GM growth 5Y5.57%
SHCO Yearly Profit, Operating, Gross MarginsSHCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1

2. SHCO Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), SHCO is destroying value.
  • Compared to 1 year ago, SHCO has less shares outstanding
  • Compared to 5 years ago, SHCO has less shares outstanding
  • SHCO has a worse debt/assets ratio than last year.
SHCO Yearly Shares OutstandingSHCO Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
SHCO Yearly Total Debt VS Total AssetsSHCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • Based on the Altman-Z score of 0.01, we must say that SHCO is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of 0.01, SHCO is not doing good in the industry: 82.58% of the companies in the same industry are doing better.
  • The Debt to FCF ratio of SHCO is 60.66, which is on the high side as it means it would take SHCO, 60.66 years of fcf income to pay off all of its debts.
  • SHCO has a Debt to FCF ratio of 60.66. This is comparable to the rest of the industry: SHCO outperforms 42.42% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 60.66
Altman-Z 0.01
ROIC/WACC0.23
WACC7.26%
SHCO Yearly LT Debt VS Equity VS FCFSHCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

2.3 Liquidity

  • A Current Ratio of 0.72 indicates that SHCO may have some problems paying its short term obligations.
  • SHCO has a Current ratio of 0.72. This is in the lower half of the industry: SHCO underperforms 63.64% of its industry peers.
  • A Quick Ratio of 0.58 indicates that SHCO may have some problems paying its short term obligations.
  • SHCO's Quick ratio of 0.58 is on the low side compared to the rest of the industry. SHCO is outperformed by 68.18% of its industry peers.
Industry RankSector Rank
Current Ratio 0.72
Quick Ratio 0.58
SHCO Yearly Current Assets VS Current LiabilitesSHCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

5

3. SHCO Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 7.36% over the past year.
  • Looking at the last year, SHCO shows a quite strong growth in Revenue. The Revenue has grown by 8.40% in the last year.
  • The Revenue has been growing by 13.40% on average over the past years. This is quite good.
EPS 1Y (TTM)7.36%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-236.99%
Revenue 1Y (TTM)8.4%
Revenue growth 3Y29.01%
Revenue growth 5Y13.4%
Sales Q2Q%11.21%

3.2 Future

  • SHCO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 36.64% yearly.
  • SHCO is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.07% yearly.
EPS Next Y122.61%
EPS Next 2Y36.64%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year8.28%
Revenue Next 2Y8.07%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SHCO Yearly Revenue VS EstimatesSHCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B
SHCO Yearly EPS VS EstimatesSHCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 0 -0.5 -1

1

4. SHCO Valuation Analysis

4.1 Price/Earnings Ratio

  • SHCO reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • Also next year SHCO is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
SHCO Price Earnings VS Forward Price EarningsSHCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40 -60 -80

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SHCO indicates a slightly more expensive valuation: SHCO is more expensive than 66.67% of the companies listed in the same industry.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as SHCO.
Industry RankSector Rank
P/FCF 95.81
EV/EBITDA 19.11
SHCO Per share dataSHCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6

4.3 Compensation for Growth

  • A more expensive valuation may be justified as SHCO's earnings are expected to grow with 36.64% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y36.64%
EPS Next 3YN/A

0

5. SHCO Dividend Analysis

5.1 Amount

  • SHCO does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

SHCO Fundamentals: All Metrics, Ratios and Statistics

SOHO HOUSE & CO INC

NYSE:SHCO (1/28/2026, 8:15:17 PM)

After market: 8.995 +0 (+0.06%)

8.99

-0.01 (-0.11%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-07
Earnings (Next)03-30
Inst Owners79.43%
Inst Owner ChangeN/A
Ins Owners8.09%
Ins Owner Change-42.85%
Market Cap1.76B
Revenue(TTM)1.29B
Net Income(TTM)-77.34M
Analysts43.33
Price Target9.18 (2.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-165.44%
Min EPS beat(2)-590.2%
Max EPS beat(2)259.31%
EPS beat(4)2
Avg EPS beat(4)-1073.27%
Min EPS beat(4)-4115.69%
Max EPS beat(4)259.31%
EPS beat(8)4
Avg EPS beat(8)-461.47%
EPS beat(12)7
Avg EPS beat(12)-294.94%
EPS beat(16)8
Avg EPS beat(16)-237.52%
Revenue beat(2)2
Avg Revenue beat(2)2.26%
Min Revenue beat(2)2.07%
Max Revenue beat(2)2.45%
Revenue beat(4)2
Avg Revenue beat(4)-0.79%
Min Revenue beat(4)-5.9%
Max Revenue beat(4)2.45%
Revenue beat(8)2
Avg Revenue beat(8)-1.83%
Revenue beat(12)3
Avg Revenue beat(12)-1.61%
Revenue beat(16)3
Avg Revenue beat(16)-2.08%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.36
P/FCF 95.81
P/OCF 13.99
P/B N/A
P/tB N/A
EV/EBITDA 19.11
EPS(TTM)-0.34
EYN/A
EPS(NY)-0.1
Fwd EYN/A
FCF(TTM)0.09
FCFY1.04%
OCF(TTM)0.64
OCFY7.15%
SpS6.59
BVpS-1.8
TBVpS-3.41
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -2.88%
ROE N/A
ROCE 2.07%
ROIC 1.63%
ROICexc 1.75%
ROICexgc 2.09%
OM 3.4%
PM (TTM) N/A
GM 24.9%
FCFM 1.42%
ROA(3y)-6.92%
ROA(5y)-8.55%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y16.76%
GM growth 5Y5.57%
F-Score4
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 60.66
Debt/EBITDA 7.57
Cap/Depr 108.45%
Cap/Sales 8.32%
Interest Coverage 1.27
Cash Conversion 88%
Profit Quality N/A
Current Ratio 0.72
Quick Ratio 0.58
Altman-Z 0.01
F-Score4
WACC7.26%
ROIC/WACC0.23
Cap/Depr(3y)83.85%
Cap/Depr(5y)114.92%
Cap/Sales(3y)8.02%
Cap/Sales(5y)15.75%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7.36%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-236.99%
EPS Next Y122.61%
EPS Next 2Y36.64%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)8.4%
Revenue growth 3Y29.01%
Revenue growth 5Y13.4%
Sales Q2Q%11.21%
Revenue Next Year8.28%
Revenue Next 2Y8.07%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y495.16%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year3213.73%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y125.43%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1682.13%
OCF growth 3YN/A
OCF growth 5YN/A

SOHO HOUSE & CO INC / SHCO Fundamental Analysis FAQ

What is the fundamental rating for SHCO stock?

ChartMill assigns a fundamental rating of 2 / 10 to SHCO.


Can you provide the valuation status for SOHO HOUSE & CO INC?

ChartMill assigns a valuation rating of 1 / 10 to SOHO HOUSE & CO INC (SHCO). This can be considered as Overvalued.


What is the profitability of SHCO stock?

SOHO HOUSE & CO INC (SHCO) has a profitability rating of 1 / 10.


What is the financial health of SOHO HOUSE & CO INC (SHCO) stock?

The financial health rating of SOHO HOUSE & CO INC (SHCO) is 1 / 10.


Is the dividend of SOHO HOUSE & CO INC sustainable?

The dividend rating of SOHO HOUSE & CO INC (SHCO) is 0 / 10 and the dividend payout ratio is 0%.