Logo image of REP.DE

REPSOL SA (REP.DE) Stock Fundamental Analysis

FRA:REP - Deutsche Boerse Ag - ES0173516115 - Common Stock - Currency: EUR

11.495  -0.2 (-1.67%)

Fundamental Rating

3

Overall REP gets a fundamental rating of 3 out of 10. We evaluated REP against 59 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and financial health of REP have multiple concerns. REP is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

REP had positive earnings in the past year.
In the past year REP had a positive cash flow from operations.
Of the past 5 years REP 4 years were profitable.
In the past 5 years REP always reported a positive cash flow from operatings.
REP.DE Yearly Net Income VS EBIT VS OCF VS FCFREP.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B 8B

1.2 Ratios

With a Return On Assets value of 2.68%, REP is not doing good in the industry: 72.88% of the companies in the same industry are doing better.
REP has a Return On Equity of 6.40%. This is in the lower half of the industry: REP underperforms 76.27% of its industry peers.
REP has a worse Return On Invested Capital (4.54%) than 76.27% of its industry peers.
REP had an Average Return On Invested Capital over the past 3 years of 8.89%. This is significantly below the industry average of 15.65%.
The 3 year average ROIC (8.89%) for REP is well above the current ROIC(4.54%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 2.68%
ROE 6.4%
ROIC 4.54%
ROA(3y)4.91%
ROA(5y)2.45%
ROE(3y)11.61%
ROE(5y)5.85%
ROIC(3y)8.89%
ROIC(5y)N/A
REP.DE Yearly ROA, ROE, ROICREP.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10

1.3 Margins

Looking at the Profit Margin, with a value of 2.97%, REP is doing worse than 79.66% of the companies in the same industry.
REP's Profit Margin has declined in the last couple of years.
REP has a Operating Margin of 5.06%. This is amonst the worse of the industry: REP underperforms 81.36% of its industry peers.
In the last couple of years the Operating Margin of REP has remained more or less at the same level.
REP has a Gross Margin of 24.51%. This is in the lower half of the industry: REP underperforms 79.66% of its industry peers.
REP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 5.06%
PM (TTM) 2.97%
GM 24.51%
OM growth 3Y-24.67%
OM growth 5Y-0.14%
PM growth 3Y-15.4%
PM growth 5YN/A
GM growth 3Y-0.26%
GM growth 5Y0.75%
REP.DE Yearly Profit, Operating, Gross MarginsREP.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30

3

2. Health

2.1 Basic Checks

REP has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, REP has less shares outstanding
The number of shares outstanding for REP has been reduced compared to 5 years ago.
The debt/assets ratio for REP is higher compared to a year ago.
REP.DE Yearly Shares OutstandingREP.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
REP.DE Yearly Total Debt VS Total AssetsREP.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

Based on the Altman-Z score of 1.42, we must say that REP is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of REP (1.42) is worse than 66.10% of its industry peers.
The Debt to FCF ratio of REP is 51.58, which is on the high side as it means it would take REP, 51.58 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of REP (51.58) is worse than 71.19% of its industry peers.
REP has a Debt/Equity ratio of 0.36. This is a healthy value indicating a solid balance between debt and equity.
REP's Debt to Equity ratio of 0.36 is fine compared to the rest of the industry. REP outperforms 62.71% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.36
Debt/FCF 51.58
Altman-Z 1.42
ROIC/WACC0.72
WACC6.27%
REP.DE Yearly LT Debt VS Equity VS FCFREP.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

A Current Ratio of 1.36 indicates that REP should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.36, REP is in line with its industry, outperforming 47.46% of the companies in the same industry.
A Quick Ratio of 0.96 indicates that REP may have some problems paying its short term obligations.
REP has a worse Quick ratio (0.96) than 71.19% of its industry peers.
Industry RankSector Rank
Current Ratio 1.36
Quick Ratio 0.96
REP.DE Yearly Current Assets VS Current LiabilitesREP.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2

3. Growth

3.1 Past

The earnings per share for REP have decreased strongly by -30.85% in the last year.
REP shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 18.66% yearly.
Looking at the last year, REP shows a decrease in Revenue. The Revenue has decreased by -3.10% in the last year.
REP shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.98% yearly.
EPS 1Y (TTM)-30.85%
EPS 3Y18.66%
EPS 5YN/A
EPS Q2Q%-46.94%
Revenue 1Y (TTM)-3.1%
Revenue growth 3Y4.72%
Revenue growth 5Y2.98%
Sales Q2Q%-8.92%

3.2 Future

Based on estimates for the next years, REP will show a small growth in Earnings Per Share. The EPS will grow by 1.08% on average per year.
REP is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -0.62% yearly.
EPS Next Y-16.55%
EPS Next 2Y-3.92%
EPS Next 3Y0.36%
EPS Next 5Y1.08%
Revenue Next Year-2.46%
Revenue Next 2Y-2.11%
Revenue Next 3Y-0.62%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
REP.DE Yearly Revenue VS EstimatesREP.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B
REP.DE Yearly EPS VS EstimatesREP.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 4.27, the valuation of REP can be described as very cheap.
REP's Price/Earnings ratio is rather cheap when compared to the industry. REP is cheaper than 86.44% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 25.82, REP is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 5.12, the valuation of REP can be described as very cheap.
Based on the Price/Forward Earnings ratio, REP is valued cheaper than 88.14% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, REP is valued rather cheaply.
Industry RankSector Rank
PE 4.27
Fwd PE 5.12
REP.DE Price Earnings VS Forward Price EarningsREP.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, REP is valued a bit cheaper than the industry average as 71.19% of the companies are valued more expensively.
REP's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. REP is more expensive than 71.19% of the companies in the same industry.
Industry RankSector Rank
P/FCF 55.43
EV/EBITDA 2.67
REP.DE Per share dataREP.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-3.92%
EPS Next 3Y0.36%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.77%, REP is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 60.18, REP pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.36, REP pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.77%

5.2 History

On average, the dividend of REP grows each year by 32.62%, which is quite nice.
Dividend Growth(5Y)32.62%
Div Incr Years3
Div Non Decr Years3
REP.DE Yearly Dividends per shareREP.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

67.98% of the earnings are spent on dividend by REP. This is not a sustainable payout ratio.
REP's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP67.98%
EPS Next 2Y-3.92%
EPS Next 3Y0.36%
REP.DE Yearly Income VS Free CF VS DividendREP.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B
REP.DE Dividend Payout.REP.DE Dividend Payout, showing the Payout Ratio.REP.DE Dividend Payout.PayoutRetained Earnings

REPSOL SA

FRA:REP (5/23/2025, 7:00:00 PM)

11.495

-0.2 (-1.67%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)04-07 2025-04-07/bmo
Earnings (Next)07-07 2025-07-07/bmo
Inst Owners33.43%
Inst Owner ChangeN/A
Ins Owners0.12%
Ins Owner ChangeN/A
Market Cap13.30B
Analysts70.32
Price Target13.86 (20.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.77%
Yearly Dividend0.97
Dividend Growth(5Y)32.62%
DP67.98%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.14%
Min EPS beat(2)-7.85%
Max EPS beat(2)18.12%
EPS beat(4)3
Avg EPS beat(4)12.61%
Min EPS beat(4)-7.85%
Max EPS beat(4)22.09%
EPS beat(8)6
Avg EPS beat(8)16.72%
EPS beat(12)9
Avg EPS beat(12)13.85%
EPS beat(16)12
Avg EPS beat(16)13.09%
Revenue beat(2)0
Avg Revenue beat(2)-8.97%
Min Revenue beat(2)-9.59%
Max Revenue beat(2)-8.34%
Revenue beat(4)0
Avg Revenue beat(4)-13.18%
Min Revenue beat(4)-18.76%
Max Revenue beat(4)-8.34%
Revenue beat(8)1
Avg Revenue beat(8)-8.87%
Revenue beat(12)2
Avg Revenue beat(12)-8.61%
Revenue beat(16)3
Avg Revenue beat(16)-9.39%
PT rev (1m)-5.74%
PT rev (3m)-3.76%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.32%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.22%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.42%
Revenue NY rev (1m)-0.74%
Revenue NY rev (3m)2.62%
Valuation
Industry RankSector Rank
PE 4.27
Fwd PE 5.12
P/S 0.23
P/FCF 55.43
P/OCF 2.68
P/B 0.5
P/tB 0.57
EV/EBITDA 2.67
EPS(TTM)2.69
EY23.4%
EPS(NY)2.24
Fwd EY19.53%
FCF(TTM)0.21
FCFY1.8%
OCF(TTM)4.29
OCFY37.32%
SpS49.35
BVpS22.89
TBVpS20.19
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.68%
ROE 6.4%
ROCE 6.08%
ROIC 4.54%
ROICexc 5.31%
ROICexgc 5.75%
OM 5.06%
PM (TTM) 2.97%
GM 24.51%
FCFM 0.42%
ROA(3y)4.91%
ROA(5y)2.45%
ROE(3y)11.61%
ROE(5y)5.85%
ROIC(3y)8.89%
ROIC(5y)N/A
ROICexc(3y)11.29%
ROICexc(5y)N/A
ROICexgc(3y)12.06%
ROICexgc(5y)N/A
ROCE(3y)11.91%
ROCE(5y)N/A
ROICexcg growth 3Y-35.12%
ROICexcg growth 5Y-0.05%
ROICexc growth 3Y-33.47%
ROICexc growth 5Y0.93%
OM growth 3Y-24.67%
OM growth 5Y-0.14%
PM growth 3Y-15.4%
PM growth 5YN/A
GM growth 3Y-0.26%
GM growth 5Y0.75%
F-Score4
Asset Turnover0.9
Health
Industry RankSector Rank
Debt/Equity 0.36
Debt/FCF 51.58
Debt/EBITDA 1.61
Cap/Depr 159.95%
Cap/Sales 8.27%
Interest Coverage 7.2
Cash Conversion 84.97%
Profit Quality 14.15%
Current Ratio 1.36
Quick Ratio 0.96
Altman-Z 1.42
F-Score4
WACC6.27%
ROIC/WACC0.72
Cap/Depr(3y)161.65%
Cap/Depr(5y)133.06%
Cap/Sales(3y)6.75%
Cap/Sales(5y)5.95%
Profit Quality(3y)62.72%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-30.85%
EPS 3Y18.66%
EPS 5YN/A
EPS Q2Q%-46.94%
EPS Next Y-16.55%
EPS Next 2Y-3.92%
EPS Next 3Y0.36%
EPS Next 5Y1.08%
Revenue 1Y (TTM)-3.1%
Revenue growth 3Y4.72%
Revenue growth 5Y2.98%
Sales Q2Q%-8.92%
Revenue Next Year-2.46%
Revenue Next 2Y-2.11%
Revenue Next 3Y-0.62%
Revenue Next 5YN/A
EBIT growth 1Y-37.2%
EBIT growth 3Y-21.11%
EBIT growth 5Y2.83%
EBIT Next Year53.91%
EBIT Next 3Y18.02%
EBIT Next 5Y9.85%
FCF growth 1Y-89.2%
FCF growth 3Y-55.78%
FCF growth 5Y-31.76%
OCF growth 1Y-23.74%
OCF growth 3Y2.01%
OCF growth 5Y0.47%