Logo image of RDSB.AS

(RDSB.AS) Stock Fundamental Analysis

AMS:RDSB - Euronext Amsterdam - GB00B03MM408 - Currency: EUR

22.75  -0.1 (-0.44%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to RDSB. RDSB was compared to 62 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and financial health of RDSB have multiple concerns. RDSB is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

RDSB had positive earnings in the past year.
RDSB.AS Yearly Net Income VS EBIT VS OCF VS FCFRDSB.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 0 20B -20B 40B

1.2 Ratios

Industry RankSector Rank
ROA 1.13%
ROE 2.83%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
RDSB.AS Yearly ROA, ROE, ROICRDSB.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 0 5 -5 10 -10

1.3 Margins

Industry RankSector Rank
OM 5.38%
PM (TTM) 2.1%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
RDSB.AS Yearly Profit, Operating, Gross MarginsRDSB.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 0 10 -10 20

2

2. Health

2.1 Basic Checks

Compared to 1 year ago, RDSB has less shares outstanding
The debt/assets ratio for RDSB is higher compared to a year ago.
RDSB.AS Yearly Shares OutstandingRDSB.AS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2B 4B 6B 8B
RDSB.AS Yearly Total Debt VS Total AssetsRDSB.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 100B 200B 300B 400B

2.2 Solvency

RDSB has an Altman-Z score of 1.77. This is a bad value and indicates that RDSB is not financially healthy and even has some risk of bankruptcy.
RDSB has a Debt/Equity ratio of 0.52. This is a neutral value indicating RDSB is somewhat dependend on debt financing.
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF N/A
Altman-Z 1.77
ROIC/WACCN/A
WACCN/A
RDSB.AS Yearly LT Debt VS Equity VS FCFRDSB.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 0 50B 100B 150B

2.3 Liquidity

RDSB has a Current Ratio of 1.26. This is a normal value and indicates that RDSB is financially healthy and should not expect problems in meeting its short term obligations.
RDSB has a Quick Ratio of 1.03. This is a normal value and indicates that RDSB is financially healthy and should not expect problems in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 1.26
Quick Ratio 1.03
RDSB.AS Yearly Current Assets VS Current LiabilitesRDSB.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 20B 40B 60B 80B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 127.33% over the past year.
The earnings per share for RDSB have been decreasing by -75.12% on average. This is quite bad
Looking at the last year, RDSB shows a decrease in Revenue. The Revenue has decreased by -0.16% in the last year.
The Revenue has been decreasing by -7.39% on average over the past years.
EPS 1Y (TTM)127.33%
EPS 3Y-75.12%
EPS 5YN/A
EPS Q2Q%341.67%
Revenue 1Y (TTM)-0.16%
Revenue growth 3Y-16.05%
Revenue growth 5Y-7.39%
Sales Q2Q%36.4%

3.2 Future

The Earnings Per Share is expected to grow by 44.34% on average over the next years. This is a very strong growth
RDSB is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.70% yearly.
EPS Next Y290.18%
EPS Next 2Y125.03%
EPS Next 3Y70.35%
EPS Next 5Y44.34%
Revenue Next Year24.52%
Revenue Next 2Y16%
Revenue Next 3Y7.14%
Revenue Next 5Y3.7%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
RDSB.AS Yearly Revenue VS EstimatesRDSB.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100B 200B 300B 400B
RDSB.AS Yearly EPS VS EstimatesRDSB.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 14.87, which indicates a correct valuation of RDSB.
When comparing the Price/Earnings ratio of RDSB to the average of the S&P500 Index (26.92), we can say RDSB is valued slightly cheaper.
Based on the Price/Forward Earnings ratio of 8.07, the valuation of RDSB can be described as reasonable.
When comparing the Price/Forward Earnings ratio of RDSB to the average of the S&P500 Index (21.49), we can say RDSB is valued rather cheaply.
Industry RankSector Rank
PE 14.87
Fwd PE 8.07
RDSB.AS Price Earnings VS Forward Price EarningsRDSB.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 6.06
RDSB.AS Per share dataRDSB.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as RDSB's earnings are expected to grow with 70.35% in the coming years.
PEG (NY)0.05
PEG (5Y)N/A
EPS Next 2Y125.03%
EPS Next 3Y70.35%

2

5. Dividend

5.1 Amount

RDSB has a Yearly Dividend Yield of 3.15%.
RDSB's Dividend Yield is a higher than the S&P500 average which is at 2.43.
Industry RankSector Rank
Dividend Yield 3.15%

5.2 History

The dividend of RDSB decreases each year by -29.81%.
Dividend Growth(5Y)-29.81%
Div Incr YearsN/A
Div Non Decr YearsN/A
RDSB.AS Yearly Dividends per shareRDSB.AS Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 0.5 1 1.5

5.3 Sustainability

123.67% of the earnings are spent on dividend by RDSB. This is not a sustainable payout ratio.
DP123.67%
EPS Next 2Y125.03%
EPS Next 3Y70.35%
RDSB.AS Yearly Income VS Free CF VS DividendRDSB.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 0 10B -10B 20B -20B 30B
RDSB.AS Dividend Payout.RDSB.AS Dividend Payout, showing the Payout Ratio.RDSB.AS Dividend Payout.PayoutRetained Earnings

AMS:RDSB (1/28/2022, 7:00:00 PM)

22.75

-0.1 (-0.44%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap176.52B
Analysts82.5
Price Target24.05 (5.71%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.15%
Yearly Dividend0.57
Dividend Growth(5Y)-29.81%
DP123.67%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 14.87
Fwd PE 8.07
P/S 0.89
P/FCF N/A
P/OCF N/A
P/B 1.2
P/tB N/A
EV/EBITDA 6.06
EPS(TTM)1.53
EY6.73%
EPS(NY)2.82
Fwd EY12.39%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS25.48
BVpS18.91
TBVpSN/A
PEG (NY)0.05
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.13%
ROE 2.83%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 5.38%
PM (TTM) 2.1%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y0%
ROICexcg growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 0.52
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.26
Quick Ratio 1.03
Altman-Z 1.77
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)127.33%
EPS 3Y-75.12%
EPS 5YN/A
EPS Q2Q%341.67%
EPS Next Y290.18%
EPS Next 2Y125.03%
EPS Next 3Y70.35%
EPS Next 5Y44.34%
Revenue 1Y (TTM)-0.16%
Revenue growth 3Y-16.05%
Revenue growth 5Y-7.39%
Sales Q2Q%36.4%
Revenue Next Year24.52%
Revenue Next 2Y16%
Revenue Next 3Y7.14%
Revenue Next 5Y3.7%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A