Logo image of POH1.DE

CARNIVAL PLC (POH1.DE) Stock Fundamental Analysis

FRA:POH1 - Deutsche Boerse Ag - GB0031215220 - Common Stock - Currency: EUR

15.605  +0.86 (+5.83%)

Fundamental Rating

4

POH1 gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 54 industry peers in the Hotels, Restaurants & Leisure industry. There are concerns on the financial health of POH1 while its profitability can be described as average. A decent growth rate in combination with a cheap valuation! Better keep an eye on POH1.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

POH1 had positive earnings in the past year.
POH1 had a positive operating cash flow in the past year.
POH1 had negative earnings in 4 of the past 5 years.
In multiple years POH1 reported negative operating cash flow during the last 5 years.
POH1.DE Yearly Net Income VS EBIT VS OCF VS FCFPOH1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B

1.2 Ratios

POH1 has a Return On Assets (4.23%) which is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of 22.35%, POH1 belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 7.32%, POH1 is in the better half of the industry, outperforming 61.11% of the companies in the same industry.
Industry RankSector Rank
ROA 4.23%
ROE 22.35%
ROIC 7.32%
ROA(3y)-2.68%
ROA(5y)-8.99%
ROE(3y)-22.21%
ROE(5y)-38.93%
ROIC(3y)N/A
ROIC(5y)N/A
POH1.DE Yearly ROA, ROE, ROICPOH1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60 -80

1.3 Margins

With a decent Profit Margin value of 8.07%, POH1 is doing good in the industry, outperforming 62.96% of the companies in the same industry.
POH1's Profit Margin has declined in the last couple of years.
POH1 has a better Operating Margin (15.11%) than 75.93% of its industry peers.
POH1's Operating Margin has declined in the last couple of years.
POH1 has a Gross Margin (38.26%) which is comparable to the rest of the industry.
POH1's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 15.11%
PM (TTM) 8.07%
GM 38.26%
OM growth 3YN/A
OM growth 5Y-1.91%
PM growth 3YN/A
PM growth 5Y-11.81%
GM growth 3YN/A
GM growth 5Y-0.28%
POH1.DE Yearly Profit, Operating, Gross MarginsPOH1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so POH1 is still creating some value.
The number of shares outstanding for POH1 has been increased compared to 1 year ago.
POH1 has more shares outstanding than it did 5 years ago.
POH1 has a better debt/assets ratio than last year.
POH1.DE Yearly Shares OutstandingPOH1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
POH1.DE Yearly Total Debt VS Total AssetsPOH1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

Based on the Altman-Z score of 0.98, we must say that POH1 is in the distress zone and has some risk of bankruptcy.
POH1's Altman-Z score of 0.98 is on the low side compared to the rest of the industry. POH1 is outperformed by 61.11% of its industry peers.
The Debt to FCF ratio of POH1 is 13.60, which is on the high side as it means it would take POH1, 13.60 years of fcf income to pay off all of its debts.
POH1 has a Debt to FCF ratio of 13.60. This is in the lower half of the industry: POH1 underperforms 61.11% of its industry peers.
A Debt/Equity ratio of 2.78 is on the high side and indicates that POH1 has dependencies on debt financing.
POH1 has a Debt to Equity ratio of 2.78. This is in the lower half of the industry: POH1 underperforms 64.81% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.78
Debt/FCF 13.6
Altman-Z 0.98
ROIC/WACC1.19
WACC6.16%
POH1.DE Yearly LT Debt VS Equity VS FCFPOH1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B

2.3 Liquidity

A Current Ratio of 0.26 indicates that POH1 may have some problems paying its short term obligations.
POH1's Current ratio of 0.26 is on the low side compared to the rest of the industry. POH1 is outperformed by 85.19% of its industry peers.
A Quick Ratio of 0.21 indicates that POH1 may have some problems paying its short term obligations.
With a Quick ratio value of 0.21, POH1 is not doing good in the industry: 85.19% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.26
Quick Ratio 0.21
POH1.DE Yearly Current Assets VS Current LiabilitesPOH1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 414.02% over the past year.
The earnings per share for POH1 have been decreasing by -20.48% on average. This is quite bad
Looking at the last year, POH1 shows a quite strong growth in Revenue. The Revenue has grown by 12.66% in the last year.
The Revenue has been growing slightly by 3.74% on average over the past years.
EPS 1Y (TTM)414.02%
EPS 3YN/A
EPS 5Y-20.48%
EPS Q2Q%192.86%
Revenue 1Y (TTM)12.66%
Revenue growth 3Y135.82%
Revenue growth 5Y3.74%
Sales Q2Q%7.47%

3.2 Future

POH1 is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 19.02% yearly.
Based on estimates for the next years, POH1 will show a small growth in Revenue. The Revenue will grow by 4.23% on average per year.
EPS Next Y32.5%
EPS Next 2Y24.15%
EPS Next 3Y21.59%
EPS Next 5Y19.02%
Revenue Next Year4.59%
Revenue Next 2Y4.13%
Revenue Next 3Y4.17%
Revenue Next 5Y4.23%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
POH1.DE Yearly Revenue VS EstimatesPOH1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
POH1.DE Yearly EPS VS EstimatesPOH1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 2 -2 4 -4 -6

8

4. Valuation

4.1 Price/Earnings Ratio

POH1 is valuated reasonably with a Price/Earnings ratio of 10.76.
Compared to the rest of the industry, the Price/Earnings ratio of POH1 indicates a rather cheap valuation: POH1 is cheaper than 88.89% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 28.18. POH1 is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 8.32, the valuation of POH1 can be described as reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of POH1 indicates a rather cheap valuation: POH1 is cheaper than 92.59% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 20.81. POH1 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 10.76
Fwd PE 8.32
POH1.DE Price Earnings VS Forward Price EarningsPOH1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

POH1's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. POH1 is cheaper than 70.37% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, POH1 is valued a bit cheaper than 74.07% of the companies in the same industry.
Industry RankSector Rank
P/FCF 11.69
EV/EBITDA 7.67
POH1.DE Per share dataPOH1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as POH1's earnings are expected to grow with 21.59% in the coming years.
PEG (NY)0.33
PEG (5Y)N/A
EPS Next 2Y24.15%
EPS Next 3Y21.59%

4

5. Dividend

5.1 Amount

POH1 has a Yearly Dividend Yield of 3.91%.
In the last 3 months the price of POH1 has falen by -37.03%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 3.10, POH1 pays a better dividend. On top of this POH1 pays more dividend than 87.04% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.45, POH1 pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.91%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
POH1.DE Yearly Dividends per sharePOH1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 0.1 0.2 0.3 0.4

5.3 Sustainability

DP0%
EPS Next 2Y24.15%
EPS Next 3Y21.59%
POH1.DE Yearly Income VS Free CF VS DividendPOH1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B -4B -6B -8B -10B

CARNIVAL PLC

FRA:POH1 (5/2/2025, 7:00:00 PM)

15.605

+0.86 (+5.83%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-21 2025-03-21/dmh
Earnings (Next)N/A N/A
Inst Owners46.68%
Inst Owner ChangeN/A
Ins Owners0.6%
Ins Owner ChangeN/A
Market Cap20.46B
Analysts81.11
Price Target23.72 (52%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.91%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)265.26%
Min EPS beat(2)56.83%
Max EPS beat(2)473.7%
EPS beat(4)4
Avg EPS beat(4)409.19%
Min EPS beat(4)5.33%
Max EPS beat(4)1100.9%
EPS beat(8)8
Avg EPS beat(8)214.84%
EPS beat(12)10
Avg EPS beat(12)106.33%
EPS beat(16)11
Avg EPS beat(16)76.98%
Revenue beat(2)0
Avg Revenue beat(2)-2.86%
Min Revenue beat(2)-3.98%
Max Revenue beat(2)-1.74%
Revenue beat(4)0
Avg Revenue beat(4)-2.57%
Min Revenue beat(4)-3.98%
Max Revenue beat(4)-1.74%
Revenue beat(8)2
Avg Revenue beat(8)-1.8%
Revenue beat(12)3
Avg Revenue beat(12)-4.41%
Revenue beat(16)3
Avg Revenue beat(16)-10.51%
PT rev (1m)-4.55%
PT rev (3m)-3.08%
EPS NQ rev (1m)1.42%
EPS NQ rev (3m)7.03%
EPS NY rev (1m)0.07%
EPS NY rev (3m)3.07%
Revenue NQ rev (1m)0.33%
Revenue NQ rev (3m)0.28%
Revenue NY rev (1m)-0.16%
Revenue NY rev (3m)-0.56%
Valuation
Industry RankSector Rank
PE 10.76
Fwd PE 8.32
P/S 0.91
P/FCF 11.69
P/OCF 4.57
P/B 2.53
P/tB 3.12
EV/EBITDA 7.67
EPS(TTM)1.45
EY9.29%
EPS(NY)1.88
Fwd EY12.02%
FCF(TTM)1.34
FCFY8.56%
OCF(TTM)3.42
OCFY21.89%
SpS17.09
BVpS6.17
TBVpS5
PEG (NY)0.33
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.23%
ROE 22.35%
ROCE 10.4%
ROIC 7.32%
ROICexc 7.49%
ROICexgc 7.87%
OM 15.11%
PM (TTM) 8.07%
GM 38.26%
FCFM 7.81%
ROA(3y)-2.68%
ROA(5y)-8.99%
ROE(3y)-22.21%
ROE(5y)-38.93%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-0.03%
ROICexc growth 3YN/A
ROICexc growth 5Y1.43%
OM growth 3YN/A
OM growth 5Y-1.91%
PM growth 3YN/A
PM growth 5Y-11.81%
GM growth 3YN/A
GM growth 5Y-0.28%
F-Score7
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 2.78
Debt/FCF 13.6
Debt/EBITDA 3.96
Cap/Depr 119.13%
Cap/Sales 12.17%
Interest Coverage 250
Cash Conversion 78.9%
Profit Quality 96.78%
Current Ratio 0.26
Quick Ratio 0.21
Altman-Z 0.98
F-Score7
WACC6.16%
ROIC/WACC1.19
Cap/Depr(3y)178.87%
Cap/Depr(5y)171.94%
Cap/Sales(3y)24.77%
Cap/Sales(5y)65.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)414.02%
EPS 3YN/A
EPS 5Y-20.48%
EPS Q2Q%192.86%
EPS Next Y32.5%
EPS Next 2Y24.15%
EPS Next 3Y21.59%
EPS Next 5Y19.02%
Revenue 1Y (TTM)12.66%
Revenue growth 3Y135.82%
Revenue growth 5Y3.74%
Sales Q2Q%7.47%
Revenue Next Year4.59%
Revenue Next 2Y4.13%
Revenue Next 3Y4.17%
Revenue Next 5Y4.23%
EBIT growth 1Y59.82%
EBIT growth 3YN/A
EBIT growth 5Y1.76%
EBIT Next Year90.81%
EBIT Next 3Y28.91%
EBIT Next 5Y18.55%
FCF growth 1Y30.09%
FCF growth 3YN/A
FCF growth 5Y94.16%
OCF growth 1Y38.36%
OCF growth 3YN/A
OCF growth 5Y1.58%