Logo image of PEN.OL

PANORO ENERGY ASA (PEN.OL) Stock Fundamental Analysis

Europe - Euronext Oslo - OSL:PEN - NO0010564701 - Common Stock

20.1 NOK
-0.1 (-0.5%)
Last: 12/12/2025, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, PEN scores 4 out of 10 in our fundamental rating. PEN was compared to 69 industry peers in the Oil, Gas & Consumable Fuels industry. PEN has a medium profitability rating, but doesn't score so well on its financial health evaluation. PEN has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year PEN was profitable.
In the past year PEN had a positive cash flow from operations.
PEN had positive earnings in 4 of the past 5 years.
PEN had a positive operating cash flow in each of the past 5 years.
PEN.OL Yearly Net Income VS EBIT VS OCF VS FCFPEN.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

1.2 Ratios

Looking at the Return On Assets, with a value of 4.92%, PEN is in the better half of the industry, outperforming 68.12% of the companies in the same industry.
The Return On Equity of PEN (13.78%) is better than 73.91% of its industry peers.
PEN's Return On Invested Capital of 6.52% is in line compared to the rest of the industry. PEN outperforms 57.97% of its industry peers.
Industry RankSector Rank
ROA 4.92%
ROE 13.78%
ROIC 6.52%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PEN.OL Yearly ROA, ROE, ROICPEN.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150 -200

1.3 Margins

PEN has a Profit Margin of 16.37%. This is in the better half of the industry: PEN outperforms 75.36% of its industry peers.
PEN's Profit Margin has been stable in the last couple of years.
Looking at the Operating Margin, with a value of 31.65%, PEN belongs to the top of the industry, outperforming 81.16% of the companies in the same industry.
In the last couple of years the Operating Margin of PEN has declined.
PEN has a better Gross Margin (121.36%) than 100.00% of its industry peers.
Industry RankSector Rank
OM 31.65%
PM (TTM) 16.37%
GM 121.37%
OM growth 3Y3.91%
OM growth 5Y-3.12%
PM growth 3Y-19.47%
PM growth 5Y-0.91%
GM growth 3YN/A
GM growth 5YN/A
PEN.OL Yearly Profit, Operating, Gross MarginsPEN.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), PEN is destroying value.
PEN has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
PEN.OL Yearly Shares OutstandingPEN.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
PEN.OL Yearly Total Debt VS Total AssetsPEN.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M 500M

2.2 Solvency

Based on the Altman-Z score of 0.53, we must say that PEN is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of PEN (0.53) is worse than 79.71% of its industry peers.
PEN has a Debt/Equity ratio of 0.59. This is a neutral value indicating PEN is somewhat dependend on debt financing.
PEN has a Debt to Equity ratio (0.59) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF N/A
Altman-Z 0.53
ROIC/WACC0.76
WACC8.57%
PEN.OL Yearly LT Debt VS Equity VS FCFPEN.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

PEN has a Current Ratio of 1.92. This is a normal value and indicates that PEN is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.92, PEN is doing good in the industry, outperforming 75.36% of the companies in the same industry.
A Quick Ratio of 0.95 indicates that PEN may have some problems paying its short term obligations.
With a Quick ratio value of 0.95, PEN perfoms like the industry average, outperforming 40.58% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.92
Quick Ratio 0.95
PEN.OL Yearly Current Assets VS Current LiabilitesPEN.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M

4

3. Growth

3.1 Past

PEN shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -4.17%.
Measured over the past years, PEN shows a very strong growth in Earnings Per Share. The EPS has been growing by 28.50% on average per year.
The Revenue has grown by 22.89% in the past year. This is a very strong growth!
The Revenue has been growing by 44.20% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-4.17%
EPS 3Y4.54%
EPS 5Y28.5%
EPS Q2Q%N/A
Revenue 1Y (TTM)22.89%
Revenue growth 3Y33.06%
Revenue growth 5Y44.2%
Sales Q2Q%76.42%

3.2 Future

The Earnings Per Share is expected to decrease by -7.55% on average over the next years.
Based on estimates for the next years, PEN will show a decrease in Revenue. The Revenue will decrease by -8.45% on average per year.
EPS Next Y-62.61%
EPS Next 2Y-3.13%
EPS Next 3Y7.25%
EPS Next 5Y-7.55%
Revenue Next Year-16.51%
Revenue Next 2Y-3.71%
Revenue Next 3Y-1.54%
Revenue Next 5Y-8.45%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PEN.OL Yearly Revenue VS EstimatesPEN.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 50M 100M 150M 200M 250M
PEN.OL Yearly EPS VS EstimatesPEN.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.5 -0.5 -1

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.66, the valuation of PEN can be described as reasonable.
Based on the Price/Earnings ratio, PEN is valued cheaply inside the industry as 84.06% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of PEN to the average of the S&P500 Index (26.54), we can say PEN is valued rather cheaply.
PEN is valuated cheaply with a Price/Forward Earnings ratio of 4.51.
Based on the Price/Forward Earnings ratio, PEN is valued cheaper than 97.10% of the companies in the same industry.
PEN is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.78, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 8.66
Fwd PE 4.51
PEN.OL Price Earnings VS Forward Price EarningsPEN.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

PEN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. PEN is cheaper than 84.06% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 2.58
PEN.OL Per share dataPEN.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

PEN has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.3
EPS Next 2Y-3.13%
EPS Next 3Y7.25%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 13.75%, PEN is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 7.80, PEN pays a better dividend. On top of this PEN pays more dividend than 97.10% of the companies listed in the same industry.
PEN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 13.75%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

68.53% of the earnings are spent on dividend by PEN. This is not a sustainable payout ratio.
DP68.53%
EPS Next 2Y-3.13%
EPS Next 3Y7.25%
PEN.OL Yearly Income VS Free CF VS DividendPEN.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M
PEN.OL Dividend Payout.PEN.OL Dividend Payout, showing the Payout Ratio.PEN.OL Dividend Payout.PayoutRetained Earnings

PANORO ENERGY ASA

OSL:PEN (12/12/2025, 7:00:00 PM)

20.1

-0.1 (-0.5%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-20 2025-11-20/bmo
Earnings (Next)02-23 2026-02-23/amc
Inst Owners38.71%
Inst Owner ChangeN/A
Ins Owners5.26%
Ins Owner ChangeN/A
Market Cap2.28B
Revenue(TTM)267.89M
Net Income(TTM)34.56M
Analysts80
Price Target32.47 (61.54%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 13.75%
Yearly Dividend2.9
Dividend Growth(5Y)N/A
DP68.53%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-37.48%
Min EPS beat(2)-50.49%
Max EPS beat(2)-24.47%
EPS beat(4)1
Avg EPS beat(4)-41.28%
Min EPS beat(4)-100%
Max EPS beat(4)9.86%
EPS beat(8)1
Avg EPS beat(8)-42.62%
EPS beat(12)2
Avg EPS beat(12)-35.69%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-28.43%
Min Revenue beat(2)-33.39%
Max Revenue beat(2)-23.47%
Revenue beat(4)1
Avg Revenue beat(4)-19.01%
Min Revenue beat(4)-33.39%
Max Revenue beat(4)7.04%
Revenue beat(8)3
Avg Revenue beat(8)-10.72%
Revenue beat(12)5
Avg Revenue beat(12)-11.77%
Revenue beat(16)6
Avg Revenue beat(16)-15.46%
PT rev (1m)-10.33%
PT rev (3m)-13.18%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-42.31%
EPS NY rev (1m)-57.56%
EPS NY rev (3m)-61.48%
Revenue NQ rev (1m)-2.29%
Revenue NQ rev (3m)-20.31%
Revenue NY rev (1m)-5.42%
Revenue NY rev (3m)-10.36%
Valuation
Industry RankSector Rank
PE 8.66
Fwd PE 4.51
P/S 1.07
P/FCF N/A
P/OCF 4.44
P/B 0.9
P/tB 0.9
EV/EBITDA 2.58
EPS(TTM)2.32
EY11.54%
EPS(NY)4.45
Fwd EY22.15%
FCF(TTM)-2.73
FCFYN/A
OCF(TTM)4.52
OCFY22.51%
SpS18.78
BVpS22.32
TBVpS22.32
PEG (NY)N/A
PEG (5Y)0.3
Graham Number34.13
Profitability
Industry RankSector Rank
ROA 4.92%
ROE 13.78%
ROCE 10.66%
ROIC 6.52%
ROICexc 7.16%
ROICexgc 7.16%
OM 31.65%
PM (TTM) 16.37%
GM 121.37%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y3.91%
OM growth 5Y-3.12%
PM growth 3Y-19.47%
PM growth 5Y-0.91%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF N/A
Debt/EBITDA 1.19
Cap/Depr 143.59%
Cap/Sales 38.59%
Interest Coverage 250
Cash Conversion 41.14%
Profit Quality N/A
Current Ratio 1.92
Quick Ratio 0.95
Altman-Z 0.53
F-Score6
WACC8.57%
ROIC/WACC0.76
Cap/Depr(3y)181.17%
Cap/Depr(5y)188.95%
Cap/Sales(3y)35.09%
Cap/Sales(5y)42.32%
Profit Quality(3y)98.08%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4.17%
EPS 3Y4.54%
EPS 5Y28.5%
EPS Q2Q%N/A
EPS Next Y-62.61%
EPS Next 2Y-3.13%
EPS Next 3Y7.25%
EPS Next 5Y-7.55%
Revenue 1Y (TTM)22.89%
Revenue growth 3Y33.06%
Revenue growth 5Y44.2%
Sales Q2Q%76.42%
Revenue Next Year-16.51%
Revenue Next 2Y-3.71%
Revenue Next 3Y-1.54%
Revenue Next 5Y-8.45%
EBIT growth 1Y-46.9%
EBIT growth 3Y38.27%
EBIT growth 5Y39.7%
EBIT Next Year13.29%
EBIT Next 3Y13.14%
EBIT Next 5Y0.58%
FCF growth 1Y-157.02%
FCF growth 3Y-13.96%
FCF growth 5YN/A
OCF growth 1Y-59.69%
OCF growth 3Y16.89%
OCF growth 5Y55.64%

PANORO ENERGY ASA / PEN.OL FAQ

What is the ChartMill fundamental rating of PANORO ENERGY ASA (PEN.OL) stock?

ChartMill assigns a fundamental rating of 4 / 10 to PEN.OL.


Can you provide the valuation status for PANORO ENERGY ASA?

ChartMill assigns a valuation rating of 6 / 10 to PANORO ENERGY ASA (PEN.OL). This can be considered as Fairly Valued.


What is the profitability of PEN stock?

PANORO ENERGY ASA (PEN.OL) has a profitability rating of 6 / 10.


What are the PE and PB ratios of PANORO ENERGY ASA (PEN.OL) stock?

The Price/Earnings (PE) ratio for PANORO ENERGY ASA (PEN.OL) is 8.66 and the Price/Book (PB) ratio is 0.9.


Can you provide the financial health for PEN stock?

The financial health rating of PANORO ENERGY ASA (PEN.OL) is 2 / 10.