Logo image of NVO

NOVO-NORDISK A/S-SPONS ADR (NVO) Stock Fundamental Analysis

NYSE:NVO - New York Stock Exchange, Inc. - US6701002056 - ADR - Currency: USD

49.055  +0.87 (+1.79%)

Fundamental Rating

7

NVO gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 193 industry peers in the Pharmaceuticals industry. While NVO has a great profitability rating, there are some minor concerns on its financial health. An interesting combination arises when we look at growth and value: NVO is growing strongly while it also seems undervalued. Finally NVO also has an excellent dividend rating. This makes NVO very considerable for value and dividend and growth investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

NVO had positive earnings in the past year.
In the past year NVO had a positive cash flow from operations.
NVO had positive earnings in each of the past 5 years.
In the past 5 years NVO always reported a positive cash flow from operatings.
NVO Yearly Net Income VS EBIT VS OCF VS FCFNVO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

1.2 Ratios

With an excellent Return On Assets value of 21.39%, NVO belongs to the best of the industry, outperforming 99.48% of the companies in the same industry.
NVO has a Return On Equity of 75.51%. This is amongst the best in the industry. NVO outperforms 98.96% of its industry peers.
NVO has a better Return On Invested Capital (44.39%) than 99.48% of its industry peers.
The Average Return On Invested Capital over the past 3 years for NVO is significantly above the industry average of 14.92%.
The last Return On Invested Capital (44.39%) for NVO is well below the 3 year average (50.29%), which needs to be investigated, but indicates that NVO had better years and this may not be a problem.
Industry RankSector Rank
ROA 21.39%
ROE 75.51%
ROIC 44.39%
ROA(3y)23.77%
ROA(5y)24.99%
ROE(3y)71.81%
ROE(5y)69.89%
ROIC(3y)50.29%
ROIC(5y)49.64%
NVO Yearly ROA, ROE, ROICNVO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1.3 Margins

NVO has a better Profit Margin (34.51%) than 97.41% of its industry peers.
NVO's Profit Margin has improved in the last couple of years.
NVO has a better Operating Margin (46.51%) than 97.93% of its industry peers.
In the last couple of years the Operating Margin of NVO has grown nicely.
NVO has a Gross Margin of 84.33%. This is amongst the best in the industry. NVO outperforms 89.64% of its industry peers.
NVO's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 46.51%
PM (TTM) 34.51%
GM 84.33%
OM growth 3Y4.3%
OM growth 5Y1.69%
PM growth 3Y0.84%
PM growth 5Y1.73%
GM growth 3Y0.72%
GM growth 5Y0.24%
NVO Yearly Profit, Operating, Gross MarginsNVO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), NVO is creating value.
Compared to 1 year ago, NVO has less shares outstanding
NVO has more shares outstanding than it did 5 years ago.
The debt/assets ratio for NVO is higher compared to a year ago.
NVO Yearly Shares OutstandingNVO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
NVO Yearly Total Debt VS Total AssetsNVO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

An Altman-Z score of 4.21 indicates that NVO is not in any danger for bankruptcy at the moment.
The Altman-Z score of NVO (4.21) is better than 77.72% of its industry peers.
The Debt to FCF ratio of NVO is 1.60, which is an excellent value as it means it would take NVO, only 1.60 years of fcf income to pay off all of its debts.
NVO has a better Debt to FCF ratio (1.60) than 94.82% of its industry peers.
A Debt/Equity ratio of 0.70 indicates that NVO is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.70, NVO is not doing good in the industry: 67.36% of the companies in the same industry are doing better.
Even though the debt/equity ratio score it not favorable for NVO, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 1.6
Altman-Z 4.21
ROIC/WACC7.94
WACC5.59%
NVO Yearly LT Debt VS Equity VS FCFNVO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B

2.3 Liquidity

A Current Ratio of 0.74 indicates that NVO may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.74, NVO is doing worse than 89.12% of the companies in the same industry.
A Quick Ratio of 0.56 indicates that NVO may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.56, NVO is doing worse than 89.64% of the companies in the same industry.
The current and quick ratio evaluation for NVO is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 0.74
Quick Ratio 0.56
NVO Yearly Current Assets VS Current LiabilitesNVO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B

7

3. Growth

3.1 Past

NVO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 17.96%, which is quite good.
The Earnings Per Share has been growing slightly by 6.68% on average over the past years.
The Revenue has grown by 24.11% in the past year. This is a very strong growth!
Measured over the past years, NVO shows a quite strong growth in Revenue. The Revenue has been growing by 18.94% on average per year.
EPS 1Y (TTM)17.96%
EPS 3Y2.95%
EPS 5Y6.68%
EPS Q2Q%14.96%
Revenue 1Y (TTM)24.11%
Revenue growth 3Y27.29%
Revenue growth 5Y18.94%
Sales Q2Q%19.49%

3.2 Future

Based on estimates for the next years, NVO will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.29% on average per year.
NVO is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.94% yearly.
EPS Next Y19.72%
EPS Next 2Y21.13%
EPS Next 3Y18.2%
EPS Next 5Y14.29%
Revenue Next Year14.69%
Revenue Next 2Y14.36%
Revenue Next 3Y13.46%
Revenue Next 5Y11.94%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
NVO Yearly Revenue VS EstimatesNVO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100B 200B 300B 400B 500B
NVO Yearly EPS VS EstimatesNVO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10 20 30 40

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 13.66, NVO is valued correctly.
NVO's Price/Earnings ratio is rather cheap when compared to the industry. NVO is cheaper than 86.01% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.82. NVO is valued slightly cheaper when compared to this.
Based on the Price/Forward Earnings ratio of 9.66, the valuation of NVO can be described as reasonable.
Based on the Price/Forward Earnings ratio, NVO is valued cheaper than 83.42% of the companies in the same industry.
NVO is valuated cheaply when we compare the Price/Forward Earnings ratio to 36.21, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 13.66
Fwd PE 9.66
NVO Price Earnings VS Forward Price EarningsNVO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

NVO's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. NVO is cheaper than 87.56% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, NVO is valued cheaper than 84.46% of the companies in the same industry.
Industry RankSector Rank
P/FCF 19.18
EV/EBITDA 9.17
NVO Per share dataNVO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
NVO has an outstanding profitability rating, which may justify a higher PE ratio.
NVO's earnings are expected to grow with 18.20% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.69
PEG (5Y)2.05
EPS Next 2Y21.13%
EPS Next 3Y18.2%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.62%, NVO has a reasonable but not impressive dividend return.
The stock price of NVO dropped by -30.39% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
NVO's Dividend Yield is rather good when compared to the industry average which is at 4.21. NVO pays more dividend than 93.78% of the companies in the same industry.
NVO's Dividend Yield is rather good when compared to the S&P500 average which is at 2.39.
Industry RankSector Rank
Dividend Yield 3.62%

5.2 History

The dividend of NVO is nicely growing with an annual growth rate of 16.56%!
NVO has paid a dividend for at least 10 years, which is a reliable track record.
As NVO did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)16.56%
Div Incr Years7
Div Non Decr Years7
NVO Yearly Dividends per shareNVO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

48.61% of the earnings are spent on dividend by NVO. This is a bit on the high side, but may be sustainable.
NVO's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP48.61%
EPS Next 2Y21.13%
EPS Next 3Y18.2%
NVO Yearly Income VS Free CF VS DividendNVO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B
NVO Dividend Payout.NVO Dividend Payout, showing the Payout Ratio.NVO Dividend Payout.PayoutRetained Earnings

NOVO-NORDISK A/S-SPONS ADR

NYSE:NVO (8/4/2025, 2:46:08 PM)

49.055

+0.87 (+1.79%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)08-06 2025-08-06/bmo
Inst Owners36.28%
Inst Owner Change2.12%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap217.97B
Analysts74.38
Price Target98.9 (101.61%)
Short Float %0.56%
Short Ratio2.67
Dividend
Industry RankSector Rank
Dividend Yield 3.62%
Yearly Dividend1.52
Dividend Growth(5Y)16.56%
DP48.61%
Div Incr Years7
Div Non Decr Years7
Ex-Date03-31 2025-03-31 (1.142561)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.7%
Min EPS beat(2)3.94%
Max EPS beat(2)7.46%
EPS beat(4)3
Avg EPS beat(4)1.85%
Min EPS beat(4)-4.65%
Max EPS beat(4)7.46%
EPS beat(8)6
Avg EPS beat(8)2.79%
EPS beat(12)9
Avg EPS beat(12)2.12%
EPS beat(16)13
Avg EPS beat(16)2.95%
Revenue beat(2)1
Avg Revenue beat(2)2.92%
Min Revenue beat(2)-1.11%
Max Revenue beat(2)6.95%
Revenue beat(4)1
Avg Revenue beat(4)0.36%
Min Revenue beat(4)-2.57%
Max Revenue beat(4)6.95%
Revenue beat(8)4
Avg Revenue beat(8)0.95%
Revenue beat(12)7
Avg Revenue beat(12)0.8%
Revenue beat(16)11
Avg Revenue beat(16)1.29%
PT rev (1m)-3.25%
PT rev (3m)-13.04%
EPS NQ rev (1m)1.1%
EPS NQ rev (3m)-6.45%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.24%
Revenue NQ rev (1m)-0.61%
Revenue NQ rev (3m)-5.15%
Revenue NY rev (1m)-3.94%
Revenue NY rev (3m)-5.24%
Valuation
Industry RankSector Rank
PE 13.66
Fwd PE 9.66
P/S 4.71
P/FCF 19.18
P/OCF 10.87
P/B 10.3
P/tB 48.92
EV/EBITDA 9.17
EPS(TTM)3.59
EY7.32%
EPS(NY)5.08
Fwd EY10.35%
FCF(TTM)2.56
FCFY5.21%
OCF(TTM)4.51
OCFY9.2%
SpS10.43
BVpS4.76
TBVpS1
PEG (NY)0.69
PEG (5Y)2.05
Profitability
Industry RankSector Rank
ROA 21.39%
ROE 75.51%
ROCE 55.72%
ROIC 44.39%
ROICexc 53.11%
ROICexgc 110%
OM 46.51%
PM (TTM) 34.51%
GM 84.33%
FCFM 24.53%
ROA(3y)23.77%
ROA(5y)24.99%
ROE(3y)71.81%
ROE(5y)69.89%
ROIC(3y)50.29%
ROIC(5y)49.64%
ROICexc(3y)60.7%
ROICexc(5y)59.32%
ROICexgc(3y)124.92%
ROICexgc(5y)112.44%
ROCE(3y)63.71%
ROCE(5y)65.35%
ROICexcg growth 3Y-1.28%
ROICexcg growth 5Y0.46%
ROICexc growth 3Y-2.16%
ROICexc growth 5Y-9.95%
OM growth 3Y4.3%
OM growth 5Y1.69%
PM growth 3Y0.84%
PM growth 5Y1.73%
GM growth 3Y0.72%
GM growth 5Y0.24%
F-Score5
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 1.6
Debt/EBITDA 0.6
Cap/Depr 284.1%
Cap/Sales 18.77%
Interest Coverage 108.03
Cash Conversion 81.52%
Profit Quality 71.08%
Current Ratio 0.74
Quick Ratio 0.56
Altman-Z 4.21
F-Score5
WACC5.59%
ROIC/WACC7.94
Cap/Depr(3y)294.05%
Cap/Depr(5y)277.71%
Cap/Sales(3y)14.25%
Cap/Sales(5y)13.08%
Profit Quality(3y)89.38%
Profit Quality(5y)87.75%
High Growth Momentum
Growth
EPS 1Y (TTM)17.96%
EPS 3Y2.95%
EPS 5Y6.68%
EPS Q2Q%14.96%
EPS Next Y19.72%
EPS Next 2Y21.13%
EPS Next 3Y18.2%
EPS Next 5Y14.29%
Revenue 1Y (TTM)24.11%
Revenue growth 3Y27.29%
Revenue growth 5Y18.94%
Sales Q2Q%19.49%
Revenue Next Year14.69%
Revenue Next 2Y14.36%
Revenue Next 3Y13.46%
Revenue Next 5Y11.94%
EBIT growth 1Y28.85%
EBIT growth 3Y32.76%
EBIT growth 5Y20.94%
EBIT Next Year32.99%
EBIT Next 3Y20.98%
EBIT Next 5Y13.43%
FCF growth 1Y10.42%
FCF growth 3Y13.52%
FCF growth 5Y14.4%
OCF growth 1Y54.2%
OCF growth 3Y30.05%
OCF growth 5Y20.93%