US6701002056 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 140.8B 10.91% | 176.954B 25.68% | 232.261B 31.26% | 291.473B 25.49% | |||||||
EBITDA YoY % growth | 65.383B 8.33% | 83.031B 26.99% | 114.111B 37.43% | 140.74B 23.34% | |||||||
EBIT YoY % growth | 59.358B 8.71% | 75.669B 27.48% | 104.698B 38.36% | 130.9B 25.03% | |||||||
Operating Margin | 42.16% | 42.76% | 45.08% | 44.91% | |||||||
EPS YoY % growth | 20.80 15.16% | 12.25 -41.08% | 18.67 52.33% | 23.70 26.98% |
All data in DKK
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 5.27 19.70% | |||||||
Revenue Q2Q % growth | 63.145B 18.32% | |||||||
EBITDA Q2Q % growth | 32.387B | N/A | N/A | N/A | N/A | |||
EBIT Q2Q % growth | 28.886B 15.51% | N/A | N/A | N/A | N/A |
All data in DKK
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 4.92 63.12% | 4.59 | 0.34 | 7.31% |
Q3 2023 Q2Q % growth | 5.01 57.73% | 4.69 | 0.32 | 6.79% |
Q2 2023 Q2Q % growth | 4.33 47.27% | 4.63 | -0.31 | -6.63% |
Q1 2023 Q2Q % growth | 4.40 41.16% | 4.31 | 0.09 | 2.11% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 65.863B 36.95% | 62.913B | 2.95B | 4.69% |
Q3 2023 Q2Q % growth | 58.731B 28.89% | 57.729B | 1.002B | 1.74% |
Q2 2023 Q2Q % growth | 54.3B 31.59% | 55.769B | -1.469B | -2.63% |
Q1 2023 Q2Q % growth | 53.367B 26.97% | 52.737B | 630M | 1.19% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -1.46% | -8.4% | 1.91% | 4.26% |
Revenue | -3.14% | -5.15% | 1.08% | 4.02% |