Logo image of NUVA.DE

NORATIS AG (NUVA.DE) Stock Fundamental Analysis

Europe - FRA:NUVA - DE000A2E4MK4 - Common Stock

0.865 EUR
-0.05 (-5.46%)
Last: 10/10/2025, 7:00:00 PM
Fundamental Rating

2

Taking everything into account, NUVA scores 2 out of 10 in our fundamental rating. NUVA was compared to 75 industry peers in the Real Estate Management & Development industry. Both the profitability and financial health of NUVA have multiple concerns. NUVA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year NUVA has reported negative net income.
NUVA had a positive operating cash flow in the past year.
In multiple years NUVA reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: NUVA reported negative operating cash flow in multiple years.
NUVA.DE Yearly Net Income VS EBIT VS OCF VS FCFNUVA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

1.2 Ratios

The Return On Assets of NUVA (-6.76%) is worse than 74.67% of its industry peers.
Looking at the Return On Equity, with a value of -46.91%, NUVA is doing worse than 81.33% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 0.60%, NUVA is doing worse than 60.00% of the companies in the same industry.
NUVA had an Average Return On Invested Capital over the past 3 years of 1.90%. This is in line with the industry average of 3.75%.
Industry RankSector Rank
ROA -6.76%
ROE -46.91%
ROIC 0.6%
ROA(3y)-2.47%
ROA(5y)-0.91%
ROE(3y)-16.73%
ROE(5y)-6.94%
ROIC(3y)1.9%
ROIC(5y)2.12%
NUVA.DE Yearly ROA, ROE, ROICNUVA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

1.3 Margins

NUVA has a Operating Margin (4.96%) which is in line with its industry peers.
In the last couple of years the Operating Margin of NUVA has declined.
Looking at the Gross Margin, with a value of 20.00%, NUVA is doing worse than 60.00% of the companies in the same industry.
NUVA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 4.96%
PM (TTM) N/A
GM 20%
OM growth 3Y-20.54%
OM growth 5Y-12.31%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-15.05%
GM growth 5Y-6.76%
NUVA.DE Yearly Profit, Operating, Gross MarginsNUVA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NUVA is destroying value.
The number of shares outstanding for NUVA has been increased compared to 1 year ago.
The number of shares outstanding for NUVA has been increased compared to 5 years ago.
NUVA has a worse debt/assets ratio than last year.
NUVA.DE Yearly Shares OutstandingNUVA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
NUVA.DE Yearly Total Debt VS Total AssetsNUVA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

NUVA has an Altman-Z score of 1.25. This is a bad value and indicates that NUVA is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.25, NUVA is in the better half of the industry, outperforming 62.67% of the companies in the same industry.
NUVA has a debt to FCF ratio of 10.14. This is a negative value and a sign of low solvency as NUVA would need 10.14 years to pay back of all of its debts.
NUVA's Debt to FCF ratio of 10.14 is fine compared to the rest of the industry. NUVA outperforms 73.33% of its industry peers.
A Debt/Equity ratio of 5.49 is on the high side and indicates that NUVA has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 5.49, NUVA is doing worse than 88.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 5.49
Debt/FCF 10.14
Altman-Z 1.25
ROIC/WACC0.16
WACC3.63%
NUVA.DE Yearly LT Debt VS Equity VS FCFNUVA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

A Current Ratio of 14.73 indicates that NUVA has no problem at all paying its short term obligations.
With an excellent Current ratio value of 14.73, NUVA belongs to the best of the industry, outperforming 97.33% of the companies in the same industry.
A Quick Ratio of 0.52 indicates that NUVA may have some problems paying its short term obligations.
NUVA has a Quick ratio of 0.52. This is in the lower half of the industry: NUVA underperforms 64.00% of its industry peers.
Industry RankSector Rank
Current Ratio 14.73
Quick Ratio 0.52
NUVA.DE Yearly Current Assets VS Current LiabilitesNUVA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

4

3. Growth

3.1 Past

NUVA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -71.72%.
The Revenue has grown by 10.60% in the past year. This is quite good.
The Revenue has been decreasing by -2.61% on average over the past years.
EPS 1Y (TTM)-71.72%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%31.39%
Revenue 1Y (TTM)10.6%
Revenue growth 3Y-3.3%
Revenue growth 5Y-2.61%
Sales Q2Q%71.55%

3.2 Future

NUVA is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.63% yearly.
The Revenue is expected to grow by 9.40% on average over the next years. This is quite good.
EPS Next Y79%
EPS Next 2Y41.68%
EPS Next 3Y26.7%
EPS Next 5Y15.63%
Revenue Next Year-24.2%
Revenue Next 2Y8.52%
Revenue Next 3Y10.31%
Revenue Next 5Y9.4%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NUVA.DE Yearly Revenue VS EstimatesNUVA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 20M 40M 60M 80M
NUVA.DE Yearly EPS VS EstimatesNUVA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 2 -2 -4

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for NUVA. In the last year negative earnings were reported.
Also next year NUVA is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
NUVA.DE Price Earnings VS Forward Price EarningsNUVA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

NUVA's Enterprise Value to EBITDA ratio is in line with the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of NUVA indicates a rather cheap valuation: NUVA is cheaper than 98.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 0.34
EV/EBITDA 93.3
NUVA.DE Per share dataNUVA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4

4.3 Compensation for Growth

NUVA's earnings are expected to grow with 26.70% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.68%
EPS Next 3Y26.7%

0

5. Dividend

5.1 Amount

NUVA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

NORATIS AG

FRA:NUVA (10/10/2025, 7:00:00 PM)

0.865

-0.05 (-5.46%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)10-02 2025-10-02
Earnings (Next)N/A N/A
Inst Owners0.22%
Inst Owner ChangeN/A
Ins Owners0.7%
Ins Owner ChangeN/A
Market Cap11.74M
Analysts42.22
Price Target1.79 (106.94%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)63.2%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-35.22%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-60.53%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.18
P/FCF 0.34
P/OCF 0.34
P/B 0.2
P/tB 0.2
EV/EBITDA 93.3
EPS(TTM)-3.76
EYN/A
EPS(NY)-0.89
Fwd EYN/A
FCF(TTM)2.56
FCFY295.47%
OCF(TTM)2.56
OCFY295.48%
SpS4.9
BVpS4.41
TBVpS4.41
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -6.76%
ROE -46.91%
ROCE 0.85%
ROIC 0.6%
ROICexc 0.61%
ROICexgc 0.61%
OM 4.96%
PM (TTM) N/A
GM 20%
FCFM 52.11%
ROA(3y)-2.47%
ROA(5y)-0.91%
ROE(3y)-16.73%
ROE(5y)-6.94%
ROIC(3y)1.9%
ROIC(5y)2.12%
ROICexc(3y)1.95%
ROICexc(5y)2.2%
ROICexgc(3y)1.95%
ROICexgc(5y)2.2%
ROCE(3y)2.69%
ROCE(5y)3.01%
ROICexcg growth 3Y-26.63%
ROICexcg growth 5Y-23.14%
ROICexc growth 3Y-26.63%
ROICexc growth 5Y-23.14%
OM growth 3Y-20.54%
OM growth 5Y-12.31%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-15.05%
GM growth 5Y-6.76%
F-Score4
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 5.49
Debt/FCF 10.14
Debt/EBITDA 86.08
Cap/Depr 0.39%
Cap/Sales 0%
Interest Coverage 0.19
Cash Conversion 909.63%
Profit Quality N/A
Current Ratio 14.73
Quick Ratio 0.52
Altman-Z 1.25
F-Score4
WACC3.63%
ROIC/WACC0.16
Cap/Depr(3y)14.01%
Cap/Depr(5y)16.5%
Cap/Sales(3y)0.08%
Cap/Sales(5y)0.13%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-71.72%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%31.39%
EPS Next Y79%
EPS Next 2Y41.68%
EPS Next 3Y26.7%
EPS Next 5Y15.63%
Revenue 1Y (TTM)10.6%
Revenue growth 3Y-3.3%
Revenue growth 5Y-2.61%
Sales Q2Q%71.55%
Revenue Next Year-24.2%
Revenue Next 2Y8.52%
Revenue Next 3Y10.31%
Revenue Next 5Y9.4%
EBIT growth 1Y-66.19%
EBIT growth 3Y-23.16%
EBIT growth 5Y-14.59%
EBIT Next Year124.3%
EBIT Next 3Y38.46%
EBIT Next 5Y23.46%
FCF growth 1Y51.49%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y51.37%
OCF growth 3YN/A
OCF growth 5YN/A