Logo image of NREF

NEXPOINT REAL ESTATE FINANCE (NREF) Stock Fundamental Analysis

NYSE:NREF - New York Stock Exchange, Inc. - US65342V1017 - REIT - Currency: USD

14.56  +0.26 (+1.82%)

After market: 14.56 0 (0%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to NREF. NREF was compared to 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. NREF has a medium profitability rating, but doesn't score so well on its financial health evaluation. An interesting combination arises when we look at growth and value: NREF is growing strongly while it also seems undervalued.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

NREF had positive earnings in the past year.
NREF had a positive operating cash flow in the past year.
NREF had positive earnings in each of the past 5 years.
In the past 5 years NREF always reported a positive cash flow from operatings.
NREF Yearly Net Income VS EBIT VS OCF VS FCFNREF Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 50M -50M -100M

1.2 Ratios

NREF's Return On Assets of 0.33% is in line compared to the rest of the industry. NREF outperforms 43.08% of its industry peers.
NREF has a Return On Equity (3.67%) which is in line with its industry peers.
NREF has a Return On Invested Capital of 0.53%. This is comparable to the rest of the industry: NREF outperforms 50.77% of its industry peers.
Industry RankSector Rank
ROA 0.33%
ROE 3.67%
ROIC 0.53%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NREF Yearly ROA, ROE, ROICNREF Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

NREF has a Profit Margin of 15.16%. This is in the better half of the industry: NREF outperforms 69.23% of its industry peers.
In the last couple of years the Profit Margin of NREF has declined.
NREF has a better Operating Margin (31.22%) than 89.23% of its industry peers.
In the last couple of years the Operating Margin of NREF has declined.
With an excellent Gross Margin value of 60.63%, NREF belongs to the best of the industry, outperforming 89.23% of the companies in the same industry.
In the last couple of years the Gross Margin of NREF has grown nicely.
Industry RankSector Rank
OM 31.22%
PM (TTM) 15.16%
GM 60.63%
OM growth 3Y-21.92%
OM growth 5Y-10.48%
PM growth 3Y-21.31%
PM growth 5YN/A
GM growth 3Y-5.79%
GM growth 5Y2.22%
NREF Yearly Profit, Operating, Gross MarginsNREF Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 20 40 60

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NREF is destroying value.
NREF has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
NREF Yearly Shares OutstandingNREF Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 5M 10M 15M
NREF Yearly Total Debt VS Total AssetsNREF Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 0.00, we must say that NREF is in the distress zone and has some risk of bankruptcy.
NREF's Altman-Z score of 0.00 is in line compared to the rest of the industry. NREF outperforms 58.46% of its industry peers.
NREF has a debt to FCF ratio of 164.76. This is a negative value and a sign of low solvency as NREF would need 164.76 years to pay back of all of its debts.
NREF has a Debt to FCF ratio of 164.76. This is in the lower half of the industry: NREF underperforms 60.00% of its industry peers.
NREF has a Debt/Equity ratio of 10.01. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 10.01, NREF is not doing good in the industry: 89.23% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 10.01
Debt/FCF 164.76
Altman-Z 0
ROIC/WACC0.25
WACC2.11%
NREF Yearly LT Debt VS Equity VS FCFNREF Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

NREF has a Current Ratio of 0.01. This is a bad value and indicates that NREF is not financially healthy enough and could expect problems in meeting its short term obligations.
NREF has a worse Current ratio (0.01) than 87.69% of its industry peers.
A Quick Ratio of 0.01 indicates that NREF may have some problems paying its short term obligations.
With a Quick ratio value of 0.01, NREF is not doing good in the industry: 87.69% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.01
Quick Ratio 0.01
NREF Yearly Current Assets VS Current LiabilitesNREF Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 100M 200M 300M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 206.90% over the past year.
The Earnings Per Share has been decreasing by -8.76% on average over the past years.
The Revenue has grown by 19.18% in the past year. This is quite good.
The Revenue has been growing by 17.02% on average over the past years. This is quite good.
EPS 1Y (TTM)206.9%
EPS 3Y-8.76%
EPS 5YN/A
EPS Q2Q%189.13%
Revenue 1Y (TTM)19.18%
Revenue growth 3Y-2.85%
Revenue growth 5Y17.02%
Sales Q2Q%25.04%

3.2 Future

Based on estimates for the next years, NREF will show a small growth in Earnings Per Share. The EPS will grow by 4.85% on average per year.
The Revenue is expected to grow by 21.95% on average over the next years. This is a very strong growth
EPS Next Y12.77%
EPS Next 2Y4.85%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year40.48%
Revenue Next 2Y21.95%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
NREF Yearly Revenue VS EstimatesNREF Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
NREF Yearly EPS VS EstimatesNREF Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

8

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 5.45, the valuation of NREF can be described as very cheap.
Based on the Price/Earnings ratio, NREF is valued cheaply inside the industry as 90.77% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of NREF to the average of the S&P500 Index (28.22), we can say NREF is valued rather cheaply.
The Price/Forward Earnings ratio is 7.36, which indicates a rather cheap valuation of NREF.
Based on the Price/Forward Earnings ratio, NREF is valued cheaper than 81.54% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.86, NREF is valued rather cheaply.
Industry RankSector Rank
PE 5.45
Fwd PE 7.36
NREF Price Earnings VS Forward Price EarningsNREF Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, NREF is valued cheaper than 81.54% of the companies in the same industry.
73.85% of the companies in the same industry are more expensive than NREF, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 8.77
EV/EBITDA 114.82
NREF Per share dataNREF EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

NREF's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of NREF may justify a higher PE ratio.
PEG (NY)0.43
PEG (5Y)N/A
EPS Next 2Y4.85%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 13.99%, NREF is a good candidate for dividend investing.
NREF's Dividend Yield is comparable with the industry average which is at 14.23.
Compared to an average S&P500 Dividend Yield of 2.44, NREF pays a better dividend.
Industry RankSector Rank
Dividend Yield 13.99%

5.2 History

NREF has been paying a dividend for over 5 years, so it has already some track record.
NREF has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years3
Div Non Decr Years3
NREF Yearly Dividends per shareNREF Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

261.92% of the earnings are spent on dividend by NREF. This is not a sustainable payout ratio.
DP261.92%
EPS Next 2Y4.85%
EPS Next 3YN/A
NREF Yearly Income VS Free CF VS DividendNREF Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 2024 0 50M -50M -100M
NREF Dividend Payout.NREF Dividend Payout, showing the Payout Ratio.NREF Dividend Payout.PayoutRetained Earnings

NEXPOINT REAL ESTATE FINANCE

NYSE:NREF (5/2/2025, 8:13:23 PM)

After market: 14.56 0 (0%)

14.56

+0.26 (+1.82%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)05-01 2025-05-01/bmo
Earnings (Next)07-30 2025-07-30/bmo
Inst Owners70.18%
Inst Owner Change-0.33%
Ins Owners6.44%
Ins Owner Change22.57%
Market Cap256.84M
Analysts47.5
Price Target16.07 (10.37%)
Short Float %0.63%
Short Ratio2.33
Dividend
Industry RankSector Rank
Dividend Yield 13.99%
Yearly Dividend3.02
Dividend Growth(5Y)N/A
DP261.92%
Div Incr Years3
Div Non Decr Years3
Ex-Date06-13 2025-06-13 (0.5)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)30.3%
Min EPS beat(2)7.42%
Max EPS beat(2)53.19%
EPS beat(4)3
Avg EPS beat(4)27.03%
Min EPS beat(4)-1.73%
Max EPS beat(4)53.19%
EPS beat(8)4
Avg EPS beat(8)11.66%
EPS beat(12)8
Avg EPS beat(12)10.06%
EPS beat(16)10
Avg EPS beat(16)8.92%
Revenue beat(2)2
Avg Revenue beat(2)32.69%
Min Revenue beat(2)22.62%
Max Revenue beat(2)42.76%
Revenue beat(4)2
Avg Revenue beat(4)10.63%
Min Revenue beat(4)-21.24%
Max Revenue beat(4)42.76%
Revenue beat(8)3
Avg Revenue beat(8)3.64%
Revenue beat(12)5
Avg Revenue beat(12)52.45%
Revenue beat(16)9
Avg Revenue beat(16)93.72%
PT rev (1m)-3.08%
PT rev (3m)-4.55%
EPS NQ rev (1m)-11.98%
EPS NQ rev (3m)-13.7%
EPS NY rev (1m)-11.85%
EPS NY rev (3m)-12.85%
Revenue NQ rev (1m)-2.11%
Revenue NQ rev (3m)3.27%
Revenue NY rev (1m)-2.17%
Revenue NY rev (3m)4.36%
Valuation
Industry RankSector Rank
PE 5.45
Fwd PE 7.36
P/S 2.2
P/FCF 8.77
P/OCF 8.77
P/B 0.53
P/tB 0.53
EV/EBITDA 114.82
EPS(TTM)2.67
EY18.34%
EPS(NY)1.98
Fwd EY13.59%
FCF(TTM)1.66
FCFY11.4%
OCF(TTM)1.66
OCFY11.4%
SpS6.62
BVpS27.33
TBVpS27.33
PEG (NY)0.43
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.33%
ROE 3.67%
ROCE 0.71%
ROIC 0.53%
ROICexc 0.53%
ROICexgc 0.53%
OM 31.22%
PM (TTM) 15.16%
GM 60.63%
FCFM 25.09%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-21.92%
OM growth 5Y-10.48%
PM growth 3Y-21.31%
PM growth 5YN/A
GM growth 3Y-5.79%
GM growth 5Y2.22%
F-Score7
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 10.01
Debt/FCF 164.76
Debt/EBITDA 114.71
Cap/Depr 0%
Cap/Sales 0%
Interest Coverage 0.86
Cash Conversion 69.62%
Profit Quality 165.5%
Current Ratio 0.01
Quick Ratio 0.01
Altman-Z 0
F-Score7
WACC2.11%
ROIC/WACC0.25
Cap/Depr(3y)2121.26%
Cap/Depr(5y)N/A
Cap/Sales(3y)76.13%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)206.9%
EPS 3Y-8.76%
EPS 5YN/A
EPS Q2Q%189.13%
EPS Next Y12.77%
EPS Next 2Y4.85%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)19.18%
Revenue growth 3Y-2.85%
Revenue growth 5Y17.02%
Sales Q2Q%25.04%
Revenue Next Year40.48%
Revenue Next 2Y21.95%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y94.45%
EBIT growth 3Y-24.14%
EBIT growth 5Y4.75%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-7.2%
FCF growth 3Y14.5%
FCF growth 5YN/A
OCF growth 1Y-7.2%
OCF growth 3Y-15.94%
OCF growth 5YN/A