NIKE INC -CL B (NKE.DE) Stock Fundamental Analysis

Europe • Frankfurt Stock Exchange • FRA:NKE • US6541061031

51.95 EUR
-0.04 (-0.08%)
Last: Jan 30, 2026, 07:00 PM
Fundamental Rating

5

Overall NKE gets a fundamental rating of 5 out of 10. We evaluated NKE against 52 industry peers in the Textiles, Apparel & Luxury Goods industry. NKE has an average financial health and profitability rating. While showing a medium growth rate, NKE is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • NKE had positive earnings in the past year.
  • NKE had a positive operating cash flow in the past year.
  • Each year in the past 5 years NKE has been profitable.
  • In the past 5 years NKE always reported a positive cash flow from operatings.
NKE.DE Yearly Net Income VS EBIT VS OCF VS FCFNKE.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

1.2 Ratios

  • NKE's Return On Assets of 6.68% is fine compared to the rest of the industry. NKE outperforms 69.23% of its industry peers.
  • The Return On Equity of NKE (17.92%) is better than 67.31% of its industry peers.
  • NKE has a Return On Invested Capital (9.77%) which is comparable to the rest of the industry.
  • The Average Return On Invested Capital over the past 3 years for NKE is significantly above the industry average of 11.64%.
  • The last Return On Invested Capital (9.77%) for NKE is well below the 3 year average (16.64%), which needs to be investigated, but indicates that NKE had better years and this may not be a problem.
Industry RankSector Rank
ROA 6.68%
ROE 17.92%
ROIC 9.77%
ROA(3y)12.42%
ROA(5y)13.49%
ROE(3y)33.36%
ROE(5y)36.9%
ROIC(3y)16.64%
ROIC(5y)18.07%
NKE.DE Yearly ROA, ROE, ROICNKE.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

1.3 Margins

  • Looking at the Profit Margin, with a value of 5.43%, NKE is in line with its industry, outperforming 59.62% of the companies in the same industry.
  • In the last couple of years the Profit Margin of NKE has remained more or less at the same level.
  • NKE's Operating Margin of 6.54% is in line compared to the rest of the industry. NKE outperforms 42.31% of its industry peers.
  • NKE's Operating Margin has been stable in the last couple of years.
  • NKE has a Gross Margin of 41.13%. This is amonst the worse of the industry: NKE underperforms 86.54% of its industry peers.
  • In the last couple of years the Gross Margin of NKE has remained more or less at the same level.
Industry RankSector Rank
OM 6.54%
PM (TTM) 5.43%
GM 41.13%
OM growth 3Y-17.6%
OM growth 5Y-0.82%
PM growth 3Y-18.72%
PM growth 5Y0.48%
GM growth 3Y-2.41%
GM growth 5Y-0.32%
NKE.DE Yearly Profit, Operating, Gross MarginsNKE.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

6

2. Health

2.1 Basic Checks

  • NKE has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • Compared to 1 year ago, NKE has less shares outstanding
  • Compared to 5 years ago, NKE has less shares outstanding
  • NKE has a better debt/assets ratio than last year.
NKE.DE Yearly Shares OutstandingNKE.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B
NKE.DE Yearly Total Debt VS Total AssetsNKE.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B

2.2 Solvency

  • NKE has a debt to FCF ratio of 3.24. This is a good value and a sign of high solvency as NKE would need 3.24 years to pay back of all of its debts.
  • NKE has a better Debt to FCF ratio (3.24) than 63.46% of its industry peers.
  • NKE has a Debt/Equity ratio of 0.50. This is a healthy value indicating a solid balance between debt and equity.
  • NKE has a Debt to Equity ratio of 0.50. This is in the better half of the industry: NKE outperforms 63.46% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 3.24
Altman-Z N/A
ROIC/WACC0.87
WACC11.27%
NKE.DE Yearly LT Debt VS Equity VS FCFNKE.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 2.06 indicates that NKE has no problem at all paying its short term obligations.
  • With a decent Current ratio value of 2.06, NKE is doing good in the industry, outperforming 73.08% of the companies in the same industry.
  • A Quick Ratio of 1.40 indicates that NKE should not have too much problems paying its short term obligations.
  • With a decent Quick ratio value of 1.40, NKE is doing good in the industry, outperforming 78.85% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.06
Quick Ratio 1.4
NKE.DE Yearly Current Assets VS Current LiabilitesNKE.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

4

3. Growth

3.1 Past

  • NKE shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -47.85%.
  • Measured over the past 5 years, NKE shows a small growth in Earnings Per Share. The EPS has been growing by 3.37% on average per year.
  • NKE shows a decrease in Revenue. In the last year, the revenue decreased by -5.03%.
  • Measured over the past years, NKE shows a small growth in Revenue. The Revenue has been growing by 4.36% on average per year.
EPS 1Y (TTM)-47.85%
EPS 3Y-16.87%
EPS 5Y3.37%
EPS Q2Q%-32.05%
Revenue 1Y (TTM)-5.03%
Revenue growth 3Y-0.29%
Revenue growth 5Y4.36%
Sales Q2Q%0.59%

3.2 Future

  • Based on estimates for the next years, NKE will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.53% on average per year.
  • NKE is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.09% yearly.
EPS Next Y-26.19%
EPS Next 2Y4.97%
EPS Next 3Y9.44%
EPS Next 5Y14.53%
Revenue Next Year1.63%
Revenue Next 2Y2.76%
Revenue Next 3Y3.24%
Revenue Next 5Y5.09%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
NKE.DE Yearly Revenue VS EstimatesNKE.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20B 40B 60B
NKE.DE Yearly EPS VS EstimatesNKE.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

1

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 36.58, NKE can be considered very expensive at the moment.
  • NKE's Price/Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Earnings ratio is at 28.30. NKE is valued slightly more expensive when compared to this.
  • The Price/Forward Earnings ratio is 26.12, which means the current valuation is very expensive for NKE.
  • NKE's Price/Forward Earnings ratio is in line with the industry average.
  • NKE's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.57.
Industry RankSector Rank
PE 36.58
Fwd PE 26.12
NKE.DE Price Earnings VS Forward Price EarningsNKE.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, NKE is valued a bit more expensive than 73.08% of the companies in the same industry.
  • 63.46% of the companies in the same industry are cheaper than NKE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 37.13
EV/EBITDA 23.71
NKE.DE Per share dataNKE.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • NKE has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)10.85
EPS Next 2Y4.97%
EPS Next 3Y9.44%

5

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 2.51%, NKE has a reasonable but not impressive dividend return.
  • NKE's Dividend Yield is a higher than the industry average which is at 1.99.
  • Compared to an average S&P500 Dividend Yield of 1.82, NKE pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.51%

5.2 History

  • The dividend of NKE is nicely growing with an annual growth rate of 10.70%!
Dividend Growth(5Y)10.7%
Div Incr Years6
Div Non Decr Years6
NKE.DE Yearly Dividends per shareNKE.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

  • 94.06% of the earnings are spent on dividend by NKE. This is not a sustainable payout ratio.
  • The dividend of NKE is growing, but earnings are growing more, so the dividend growth is sustainable.
DP94.06%
EPS Next 2Y4.97%
EPS Next 3Y9.44%
NKE.DE Yearly Income VS Free CF VS DividendNKE.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
NKE.DE Dividend Payout.NKE.DE Dividend Payout, showing the Payout Ratio.NKE.DE Dividend Payout.PayoutRetained Earnings

NIKE INC -CL B / NKE.DE FAQ

What is the fundamental rating for NKE stock?

ChartMill assigns a fundamental rating of 5 / 10 to NKE.DE.


Can you provide the valuation status for NIKE INC -CL B?

ChartMill assigns a valuation rating of 1 / 10 to NIKE INC -CL B (NKE.DE). This can be considered as Overvalued.


How profitable is NIKE INC -CL B (NKE.DE) stock?

NIKE INC -CL B (NKE.DE) has a profitability rating of 6 / 10.


What is the expected EPS growth for NIKE INC -CL B (NKE.DE) stock?

The Earnings per Share (EPS) of NIKE INC -CL B (NKE.DE) is expected to decline by -26.19% in the next year.


How sustainable is the dividend of NIKE INC -CL B (NKE.DE) stock?

The dividend rating of NIKE INC -CL B (NKE.DE) is 5 / 10 and the dividend payout ratio is 94.06%.