Logo image of NIO

NIO INC - ADR (NIO) Stock Fundamental Analysis

NYSE:NIO - New York Stock Exchange, Inc. - US62914V1061 - ADR - Currency: USD

3.575  +0.06 (+1.56%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to NIO. NIO was compared to 41 industry peers in the Automobiles industry. NIO has a bad profitability rating. Also its financial health evaluation is rather negative. NIO is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

1

1. Profitability

1.1 Basic Checks

NIO had negative earnings in the past year.
In the past year NIO has reported a negative cash flow from operations.
NIO had negative earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: NIO reported negative operating cash flow in multiple years.
NIO Yearly Net Income VS EBIT VS OCF VS FCFNIO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B -15B -20B

1.2 Ratios

NIO's Return On Assets of -21.06% is in line compared to the rest of the industry. NIO outperforms 41.46% of its industry peers.
NIO has a worse Return On Equity (-379.72%) than 68.29% of its industry peers.
Industry RankSector Rank
ROA -21.06%
ROE -379.72%
ROIC N/A
ROA(3y)-18.07%
ROA(5y)-15.44%
ROE(3y)-174.5%
ROE(5y)-114.92%
ROIC(3y)N/A
ROIC(5y)N/A
NIO Yearly ROA, ROE, ROICNIO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 -200 -300

1.3 Margins

NIO has a Gross Margin of 9.88%. This is comparable to the rest of the industry: NIO outperforms 46.34% of its industry peers.
In the last couple of years the Gross Margin of NIO has declined.
The Profit Margin and Operating Margin are not available for NIO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 9.88%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-19.42%
GM growth 5YN/A
NIO Yearly Profit, Operating, Gross MarginsNIO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

More info and screens

1

2. Health

2.1 Basic Checks

NIO does not have a ROIC to compare to the WACC, probably because it is not profitable.
NIO has more shares outstanding than it did 1 year ago.
NIO has more shares outstanding than it did 5 years ago.
The debt/assets ratio for NIO has been reduced compared to a year ago.
NIO Yearly Shares OutstandingNIO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
NIO Yearly Total Debt VS Total AssetsNIO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

A Debt/Equity ratio of 2.88 is on the high side and indicates that NIO has dependencies on debt financing.
NIO has a Debt to Equity ratio of 2.88. This is in the lower half of the industry: NIO underperforms 70.73% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.88
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC11.17%
NIO Yearly LT Debt VS Equity VS FCFNIO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B 30B

2.3 Liquidity

NIO has a Current Ratio of 0.99. This is a bad value and indicates that NIO is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of NIO (0.99) is worse than 65.85% of its industry peers.
NIO has a Quick Ratio of 0.99. This is a bad value and indicates that NIO is not financially healthy enough and could expect problems in meeting its short term obligations.
NIO has a Quick ratio (0.88) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.99
Quick Ratio 0.88
NIO Yearly Current Assets VS Current LiabilitesNIO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

More info and screens

6

3. Growth

3.1 Past

NIO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 8.92%, which is quite good.
The Revenue has grown by 18.18% in the past year. This is quite good.
The Revenue has been growing by 53.06% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)8.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-12.81%
Revenue 1Y (TTM)18.18%
Revenue growth 3Y22.07%
Revenue growth 5Y53.06%
Sales Q2Q%15.2%

3.2 Future

The Earnings Per Share is expected to grow by 17.06% on average over the next years. This is quite good.
The Revenue is expected to grow by 17.87% on average over the next years. This is quite good.
EPS Next Y15.52%
EPS Next 2Y20.3%
EPS Next 3Y17.26%
EPS Next 5Y17.06%
Revenue Next Year31.4%
Revenue Next 2Y28.55%
Revenue Next 3Y24.7%
Revenue Next 5Y17.87%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
NIO Yearly Revenue VS EstimatesNIO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 50B 100B 150B
NIO Yearly EPS VS EstimatesNIO Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 -10 -20 -30

More info and screens

0

4. Valuation

4.1 Price/Earnings Ratio

NIO reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for NIO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
NIO Price Earnings VS Forward Price EarningsNIO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
NIO Per share dataNIO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2 3 4

4.3 Compensation for Growth

A more expensive valuation may be justified as NIO's earnings are expected to grow with 17.26% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y20.3%
EPS Next 3Y17.26%

More info and screens

0

5. Dividend

5.1 Amount

No dividends for NIO!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

NIO INC - ADR

NYSE:NIO (4/21/2025, 1:42:07 PM)

3.575

+0.06 (+1.56%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobiles
Earnings (Last)03-21 2025-03-21/bmo
Earnings (Next)06-04 2025-06-04/bmo
Inst Owners9.72%
Inst Owner Change0.28%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap8.03B
Analysts72.67
Price Target6.11 (70.91%)
Short Float %11.32%
Short Ratio3.93
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-18.58%
Min EPS beat(2)-38.87%
Max EPS beat(2)1.71%
EPS beat(4)2
Avg EPS beat(4)-11.15%
Min EPS beat(4)-38.87%
Max EPS beat(4)1.71%
EPS beat(8)2
Avg EPS beat(8)-10.16%
EPS beat(12)3
Avg EPS beat(12)-20.09%
EPS beat(16)5
Avg EPS beat(16)-35.14%
Revenue beat(2)0
Avg Revenue beat(2)-3.46%
Min Revenue beat(2)-3.67%
Max Revenue beat(2)-3.24%
Revenue beat(4)0
Avg Revenue beat(4)-3.37%
Min Revenue beat(4)-5.95%
Max Revenue beat(4)-0.6%
Revenue beat(8)1
Avg Revenue beat(8)-6.47%
Revenue beat(12)4
Avg Revenue beat(12)-4.47%
Revenue beat(16)8
Avg Revenue beat(16)-1.07%
PT rev (1m)-4.33%
PT rev (3m)-9.81%
EPS NQ rev (1m)-14.61%
EPS NQ rev (3m)-19.96%
EPS NY rev (1m)-13.73%
EPS NY rev (3m)-8.25%
Revenue NQ rev (1m)-23.3%
Revenue NQ rev (3m)-33.8%
Revenue NY rev (1m)-10.94%
Revenue NY rev (3m)-11.72%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.89
P/FCF N/A
P/OCF N/A
P/B 9.82
P/tB 10.22
EV/EBITDA N/A
EPS(TTM)-1.36
EYN/A
EPS(NY)-1.15
Fwd EYN/A
FCF(TTM)-1.04
FCFYN/A
OCF(TTM)-0.48
OCFYN/A
SpS4.01
BVpS0.36
TBVpS0.35
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -21.06%
ROE -379.72%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 9.88%
FCFM N/A
ROA(3y)-18.07%
ROA(5y)-15.44%
ROE(3y)-174.5%
ROE(5y)-114.92%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-19.42%
GM growth 5YN/A
F-Score4
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 2.88
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 118.72%
Cap/Sales 13.91%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.99
Quick Ratio 0.88
Altman-Z N/A
F-Score4
WACC11.17%
ROIC/WACCN/A
Cap/Depr(3y)195.18%
Cap/Depr(5y)166.38%
Cap/Sales(3y)17.95%
Cap/Sales(5y)14.41%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)8.92%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-12.81%
EPS Next Y15.52%
EPS Next 2Y20.3%
EPS Next 3Y17.26%
EPS Next 5Y17.06%
Revenue 1Y (TTM)18.18%
Revenue growth 3Y22.07%
Revenue growth 5Y53.06%
Sales Q2Q%15.2%
Revenue Next Year31.4%
Revenue Next 2Y28.55%
Revenue Next 3Y24.7%
Revenue Next 5Y17.87%
EBIT growth 1Y3.45%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year43.01%
EBIT Next 3Y24.32%
EBIT Next 5Y20.88%
FCF growth 1Y-8.07%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-468.14%
OCF growth 3YN/A
OCF growth 5YN/A