US62914V1061 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 36.136B 122.27% | 49.269B 36.34% | 55.618B 12.89% | 74.009B 33.07% | |||||||
EBITDA YoY % growth | -2.788B 21.72% | -12.788B -358.67% | N/A | -10.525B | |||||||
EBIT YoY % growth | -4.496B 2.43% | -15.64B -247.86% | -22.655B -44.85% | -15.372B 32.15% | |||||||
Operating Margin | -12.44% | -31.74% | -40.73% | -20.77% | |||||||
EPS YoY % growth | -6.74 -48.13% | -7.31 -8.46% | -10.88 -48.84% | -6.02 44.68% |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -2.16 13.92% | |||||||
Revenue Q2Q % growth | 11.009B 3.12% | |||||||
EBITDA Q2Q % growth | -2.218B | |||||||
EBIT Q2Q % growth | -4.983B 2.52% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | -2.81 8.47% | -2.38 | -0.43 | -18.12% |
Q3 2023 Q2Q % growth | -2.28 -8.06% | -2.22 | -0.06 | -2.80% |
Q2 2023 Q2Q % growth | -3.28 -144.78% | -3.02 | -0.26 | -8.73% |
Q1 2023 Q2Q % growth | -2.51 -217.72% | -2.35 | -0.16 | -7.02% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 17.103B 6.47% | 16.954B | 149.176M | 0.88% |
Q3 2023 Q2Q % growth | 19.067B 46.64% | 19.547B | -480.449M | -2.46% |
Q2 2023 Q2Q % growth | 8.772B -14.77% | 9.467B | -695M | -7.34% |
Q1 2023 Q2Q % growth | 10.676B 7.72% | 12.219B | -1.543B | -12.63% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -24.32% | -17.75% | -2.67% | -13.81% |
Revenue | -31.81% | -49.85% | -1.05% | -21.16% |