Logo image of NAPA.OL

NAPATECH A/S (NAPA.OL) Stock Fundamental Analysis

OSL:NAPA - DK0060520450 - Common Stock

23 NOK
0 (0%)
Last: 9/9/2025, 2:30:56 PM
Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to NAPA. NAPA was compared to 27 industry peers in the Communications Equipment industry. While NAPA seems to be doing ok healthwise, there are quite some concerns on its profitability. NAPA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

NAPA had negative earnings in the past year.
NAPA had a negative operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: NAPA reported negative net income in multiple years.
The reported operating cash flow has been mixed in the past 5 years: NAPA reported negative operating cash flow in multiple years.
NAPA.OL Yearly Net Income VS EBIT VS OCF VS FCFNAPA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M

1.2 Ratios

Looking at the Return On Assets, with a value of -58.08%, NAPA is doing worse than 96.30% of the companies in the same industry.
The Return On Equity of NAPA (-97.26%) is worse than 81.48% of its industry peers.
Industry RankSector Rank
ROA -58.08%
ROE -97.26%
ROIC N/A
ROA(3y)-29.92%
ROA(5y)-12.14%
ROE(3y)-51.95%
ROE(5y)-23.01%
ROIC(3y)N/A
ROIC(5y)N/A
NAPA.OL Yearly ROA, ROE, ROICNAPA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400 -500

1.3 Margins

NAPA's Gross Margin of 16.07% is on the low side compared to the rest of the industry. NAPA is outperformed by 92.59% of its industry peers.
In the last couple of years the Gross Margin of NAPA has declined.
The Profit Margin and Operating Margin are not available for NAPA so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 16.07%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-35.53%
GM growth 5Y-26.4%
NAPA.OL Yearly Profit, Operating, Gross MarginsNAPA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150

6

2. Health

2.1 Basic Checks

NAPA does not have a ROIC to compare to the WACC, probably because it is not profitable.
NAPA has more shares outstanding than it did 1 year ago.
The number of shares outstanding for NAPA has been increased compared to 5 years ago.
The debt/assets ratio for NAPA has been reduced compared to a year ago.
NAPA.OL Yearly Shares OutstandingNAPA.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
NAPA.OL Yearly Total Debt VS Total AssetsNAPA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

An Altman-Z score of 8.54 indicates that NAPA is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 8.54, NAPA belongs to the top of the industry, outperforming 96.30% of the companies in the same industry.
NAPA has a Debt/Equity ratio of 0.10. This is a healthy value indicating a solid balance between debt and equity.
NAPA has a better Debt to Equity ratio (0.10) than 81.48% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Altman-Z 8.54
ROIC/WACCN/A
WACC6.93%
NAPA.OL Yearly LT Debt VS Equity VS FCFNAPA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

2.3 Liquidity

A Current Ratio of 2.60 indicates that NAPA has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 2.60, NAPA belongs to the top of the industry, outperforming 81.48% of the companies in the same industry.
NAPA has a Quick Ratio of 1.39. This is a normal value and indicates that NAPA is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.39, NAPA is doing good in the industry, outperforming 70.37% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.6
Quick Ratio 1.39
NAPA.OL Yearly Current Assets VS Current LiabilitesNAPA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

4

3. Growth

3.1 Past

NAPA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -142.48%.
NAPA shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -28.96%.
The Revenue has been decreasing by -7.36% on average over the past years.
EPS 1Y (TTM)-142.48%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-2.88%
Revenue 1Y (TTM)-28.96%
Revenue growth 3Y-15.87%
Revenue growth 5Y-7.36%
Sales Q2Q%10.71%

3.2 Future

NAPA is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 43.16% yearly.
NAPA is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 83.95% yearly.
EPS Next Y55%
EPS Next 2Y55.44%
EPS Next 3Y43.16%
EPS Next 5YN/A
Revenue Next Year58.77%
Revenue Next 2Y107.07%
Revenue Next 3Y83.95%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NAPA.OL Yearly Revenue VS EstimatesNAPA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
NAPA.OL Yearly EPS VS EstimatesNAPA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for NAPA. In the last year negative earnings were reported.
A Price/Forward Earnings ratio of 18.75 indicates a rather expensive valuation of NAPA.
NAPA's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. NAPA is cheaper than 62.96% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of NAPA to the average of the S&P500 Index (22.66), we can say NAPA is valued inline with the index average.
Industry RankSector Rank
PE N/A
Fwd PE 18.75
NAPA.OL Price Earnings VS Forward Price EarningsNAPA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
NAPA.OL Per share dataNAPA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1

4.3 Compensation for Growth

NAPA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as NAPA's earnings are expected to grow with 43.16% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y55.44%
EPS Next 3Y43.16%

0

5. Dividend

5.1 Amount

NAPA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

NAPATECH A/S

OSL:NAPA (9/9/2025, 2:30:56 PM)

23

0 (0%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryCommunications Equipment
Earnings (Last)08-26 2025-08-26
Earnings (Next)N/A N/A
Inst Owners34.44%
Inst Owner ChangeN/A
Ins Owners0.65%
Ins Owner ChangeN/A
Market Cap2.53B
Analysts82.86
Price Target30.6 (33.04%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 18.75
P/S 13.59
P/FCF N/A
P/OCF N/A
P/B 13.54
P/tB 16.87
EV/EBITDA N/A
EPS(TTM)-1.87
EYN/A
EPS(NY)1.23
Fwd EY5.33%
FCF(TTM)-1.95
FCFYN/A
OCF(TTM)-1.75
OCFYN/A
SpS1.69
BVpS1.7
TBVpS1.36
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -58.08%
ROE -97.26%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 16.07%
FCFM N/A
ROA(3y)-29.92%
ROA(5y)-12.14%
ROE(3y)-51.95%
ROE(5y)-23.01%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-35.53%
GM growth 5Y-26.4%
F-Score2
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 49.69%
Cap/Sales 11.65%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.6
Quick Ratio 1.39
Altman-Z 8.54
F-Score2
WACC6.93%
ROIC/WACCN/A
Cap/Depr(3y)67.29%
Cap/Depr(5y)85.24%
Cap/Sales(3y)12.34%
Cap/Sales(5y)12.72%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-142.48%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-2.88%
EPS Next Y55%
EPS Next 2Y55.44%
EPS Next 3Y43.16%
EPS Next 5YN/A
Revenue 1Y (TTM)-28.96%
Revenue growth 3Y-15.87%
Revenue growth 5Y-7.36%
Sales Q2Q%10.71%
Revenue Next Year58.77%
Revenue Next 2Y107.07%
Revenue Next 3Y83.95%
Revenue Next 5YN/A
EBIT growth 1Y-166.32%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year68.82%
EBIT Next 3Y50.29%
EBIT Next 5YN/A
FCF growth 1Y-383.41%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-27620%
OCF growth 3YN/A
OCF growth 5YN/A