Europe - OSL:NAPA - DK0060520450 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 127.11M | 116.41M | 182.67M | 158.63M | 195.47M | |||
| Cost Of Goods | 100.42M | 97.67M | 95.49M | 103.11M | 78.04M | |||
| Gross Profit | 26.69M | 18.74M | 87.19M | 55.52M | 117.43M | |||
| Operating Expenses | 135.96M | 134.19M | 120.09M | 101.72M | 86.77M | |||
| Research and Development | N/A | N/A | N/A | N/A | N/A | |||
| Selling, General, and Administrative Expenses | 113.16M | 104.99M | 87.63M | 98.91M | 88.75M | |||
| Operating Income | -109.27M | -115.45M | -32.90M | -46.20M | 30.66M | |||
| Interest Income/Expense | -4.88M | 15.00K | -1.97M | 2.49M | 4.16M | |||
| Other Income/Expense | N/A | -1.52M | -1.58M | -435.00K | 2.18M | |||
| Non Recurring Items | N/A | -133.00K | N/A | N/A | 0.00 | |||
| Income Before Taxes | -114.15M | -117.09M | -36.45M | -44.14M | 37.00M | |||
| Income Tax | -4.99M | -5.83M | -4.43M | 4.12M | -3.23M | |||
| Net Income | -109.16M | -111.26M | -32.02M | -48.26M | 40.23M | |||
| EBITDA | -83.26M | -86.12M | -438.00K | -20.12M | 52.91M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -1.10 | -1.15 | -0.36 | -0.58 | 0.48 | |||
| Non GAAP EPS | N/A | N/A | N/A | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 21.00% | 16.10% | 47.73% | 35.00% | 60.08% | |||
| Profit Margin | -85.87% | -95.58% | -17.53% | -30.42% | 20.58% | |||
| Operating Profit Margin | -85.96% | -99.17% | -18.01% | -29.12% | 15.69% | |||
All data in DKK