Logo image of MUSA

MURPHY USA INC (MUSA) Stock Fundamental Analysis

NYSE:MUSA - New York Stock Exchange, Inc. - US6267551025 - Common Stock - Currency: USD

507.13  +3.9 (+0.77%)

Premarket: 503 -4.13 (-0.81%)

Fundamental Rating

5

Taking everything into account, MUSA scores 5 out of 10 in our fundamental rating. MUSA was compared to 121 industry peers in the Specialty Retail industry. MUSA has an excellent profitability rating, but there are some minor concerns on its financial health. MUSA has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

MUSA had positive earnings in the past year.
MUSA had a positive operating cash flow in the past year.
Each year in the past 5 years MUSA has been profitable.
MUSA had a positive operating cash flow in each of the past 5 years.
MUSA Yearly Net Income VS EBIT VS OCF VS FCFMUSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

With an excellent Return On Assets value of 11.06%, MUSA belongs to the best of the industry, outperforming 85.12% of the companies in the same industry.
The Return On Equity of MUSA (59.81%) is better than 96.69% of its industry peers.
MUSA has a better Return On Invested Capital (16.10%) than 85.12% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MUSA is significantly above the industry average of 13.08%.
Industry RankSector Rank
ROA 11.06%
ROE 59.81%
ROIC 16.1%
ROA(3y)13.41%
ROA(5y)12.88%
ROE(3y)77.34%
ROE(5y)66.09%
ROIC(3y)19%
ROIC(5y)18.15%
MUSA Yearly ROA, ROE, ROICMUSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80 100

1.3 Margins

MUSA's Profit Margin of 2.48% is fine compared to the rest of the industry. MUSA outperforms 63.64% of its industry peers.
In the last couple of years the Profit Margin of MUSA has grown nicely.
MUSA's Operating Margin of 3.74% is in line compared to the rest of the industry. MUSA outperforms 57.02% of its industry peers.
In the last couple of years the Operating Margin of MUSA has grown nicely.
Looking at the Gross Margin, with a value of 11.39%, MUSA is doing worse than 92.56% of the companies in the same industry.
MUSA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.74%
PM (TTM) 2.48%
GM 11.39%
OM growth 3Y1.87%
OM growth 5Y14.26%
PM growth 3Y2.77%
PM growth 5Y17.58%
GM growth 3Y2.28%
GM growth 5Y7.25%
MUSA Yearly Profit, Operating, Gross MarginsMUSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

5

2. Health

2.1 Basic Checks

MUSA has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, MUSA has less shares outstanding
The number of shares outstanding for MUSA has been reduced compared to 5 years ago.
Compared to 1 year ago, MUSA has an improved debt to assets ratio.
MUSA Yearly Shares OutstandingMUSA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
MUSA Yearly Total Debt VS Total AssetsMUSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 7.74 indicates that MUSA is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 7.74, MUSA belongs to the top of the industry, outperforming 96.69% of the companies in the same industry.
MUSA has a debt to FCF ratio of 4.75. This is a neutral value as MUSA would need 4.75 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.75, MUSA is in the better half of the industry, outperforming 60.33% of the companies in the same industry.
A Debt/Equity ratio of 2.18 is on the high side and indicates that MUSA has dependencies on debt financing.
With a Debt to Equity ratio value of 2.18, MUSA is not doing good in the industry: 71.07% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 2.18
Debt/FCF 4.75
Altman-Z 7.74
ROIC/WACC1.78
WACC9.06%
MUSA Yearly LT Debt VS Equity VS FCFMUSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.3 Liquidity

MUSA has a Current Ratio of 0.79. This is a bad value and indicates that MUSA is not financially healthy enough and could expect problems in meeting its short term obligations.
MUSA has a worse Current ratio (0.79) than 86.78% of its industry peers.
A Quick Ratio of 0.37 indicates that MUSA may have some problems paying its short term obligations.
MUSA has a worse Quick ratio (0.37) than 67.77% of its industry peers.
Industry RankSector Rank
Current Ratio 0.79
Quick Ratio 0.37
MUSA Yearly Current Assets VS Current LiabilitesMUSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

The earnings per share for MUSA have decreased by -5.14% in the last year.
The Earnings Per Share has been growing by 35.75% on average over the past years. This is a very strong growth
The Revenue has decreased by -5.97% in the past year.
Measured over the past years, MUSA shows a small growth in Revenue. The Revenue has been growing by 7.60% on average per year.
EPS 1Y (TTM)-5.14%
EPS 3Y16.64%
EPS 5Y35.75%
EPS Q2Q%-0.57%
Revenue 1Y (TTM)-5.97%
Revenue growth 3Y5.25%
Revenue growth 5Y7.6%
Sales Q2Q%-7.07%

3.2 Future

Based on estimates for the next years, MUSA will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.02% on average per year.
The Revenue is expected to grow by 2.43% on average over the next years.
EPS Next Y8.11%
EPS Next 2Y10.34%
EPS Next 3Y10.1%
EPS Next 5Y10.02%
Revenue Next Year0.26%
Revenue Next 2Y2.21%
Revenue Next 3Y2.99%
Revenue Next 5Y2.43%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MUSA Yearly Revenue VS EstimatesMUSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
MUSA Yearly EPS VS EstimatesMUSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10 20 30 40 50

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 20.96, MUSA is valued on the expensive side.
Based on the Price/Earnings ratio, MUSA is valued a bit cheaper than 63.64% of the companies in the same industry.
When comparing the Price/Earnings ratio of MUSA to the average of the S&P500 Index (28.10), we can say MUSA is valued slightly cheaper.
Based on the Price/Forward Earnings ratio of 19.38, the valuation of MUSA can be described as rather expensive.
The rest of the industry has a similar Price/Forward Earnings ratio as MUSA.
The average S&P500 Price/Forward Earnings ratio is at 20.74. MUSA is around the same levels.
Industry RankSector Rank
PE 20.96
Fwd PE 19.38
MUSA Price Earnings VS Forward Price EarningsMUSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

MUSA's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, MUSA is valued a bit cheaper than 62.81% of the companies in the same industry.
Industry RankSector Rank
P/FCF 25.77
EV/EBITDA 11.78
MUSA Per share dataMUSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 200 400 600 800 1K

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
MUSA has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.58
PEG (5Y)0.59
EPS Next 2Y10.34%
EPS Next 3Y10.1%

3

5. Dividend

5.1 Amount

MUSA has a yearly dividend return of 0.40%, which is pretty low.
Compared to an average industry Dividend Yield of 5.47, MUSA pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.43, MUSA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.4%

5.2 History

MUSA has been paying a dividend for over 5 years, so it has already some track record.
MUSA has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years4
Div Non Decr Years4
MUSA Yearly Dividends per shareMUSA Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

7.32% of the earnings are spent on dividend by MUSA. This is a low number and sustainable payout ratio.
DP7.32%
EPS Next 2Y10.34%
EPS Next 3Y10.1%
MUSA Yearly Income VS Free CF VS DividendMUSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
MUSA Dividend Payout.MUSA Dividend Payout, showing the Payout Ratio.MUSA Dividend Payout.PayoutRetained Earnings

MURPHY USA INC

NYSE:MUSA (5/5/2025, 9:27:03 PM)

Premarket: 503 -4.13 (-0.81%)

507.13

+3.9 (+0.77%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners85.35%
Inst Owner Change2.72%
Ins Owners7.48%
Ins Owner Change-5.4%
Market Cap10.04B
Analysts77.33
Price Target541.91 (6.86%)
Short Float %5.73%
Short Ratio3.88
Dividend
Industry RankSector Rank
Dividend Yield 0.4%
Yearly Dividend1.8
Dividend Growth(5Y)N/A
DP7.32%
Div Incr Years4
Div Non Decr Years4
Ex-Date02-24 2025-02-24 (0.49)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.52%
Min EPS beat(2)5.33%
Max EPS beat(2)5.7%
EPS beat(4)2
Avg EPS beat(4)-6.02%
Min EPS beat(4)-33.21%
Max EPS beat(4)5.7%
EPS beat(8)5
Avg EPS beat(8)2.46%
EPS beat(12)8
Avg EPS beat(12)15.57%
EPS beat(16)12
Avg EPS beat(16)21.83%
Revenue beat(2)0
Avg Revenue beat(2)-6.56%
Min Revenue beat(2)-8.63%
Max Revenue beat(2)-4.49%
Revenue beat(4)0
Avg Revenue beat(4)-5.66%
Min Revenue beat(4)-8.63%
Max Revenue beat(4)-2.85%
Revenue beat(8)2
Avg Revenue beat(8)-4.15%
Revenue beat(12)5
Avg Revenue beat(12)-1.57%
Revenue beat(16)9
Avg Revenue beat(16)-0.6%
PT rev (1m)0.66%
PT rev (3m)2.17%
EPS NQ rev (1m)1.54%
EPS NQ rev (3m)-21.94%
EPS NY rev (1m)-0.51%
EPS NY rev (3m)-4.94%
Revenue NQ rev (1m)-1.26%
Revenue NQ rev (3m)-4.15%
Revenue NY rev (1m)-0.61%
Revenue NY rev (3m)-2.68%
Valuation
Industry RankSector Rank
PE 20.96
Fwd PE 19.38
P/S 0.5
P/FCF 25.77
P/OCF 11.84
P/B 11.95
P/tB 26.94
EV/EBITDA 11.78
EPS(TTM)24.2
EY4.77%
EPS(NY)26.16
Fwd EY5.16%
FCF(TTM)19.68
FCFY3.88%
OCF(TTM)42.83
OCFY8.45%
SpS1022.96
BVpS42.45
TBVpS18.83
PEG (NY)2.58
PEG (5Y)0.59
Profitability
Industry RankSector Rank
ROA 11.06%
ROE 59.81%
ROCE 21.05%
ROIC 16.1%
ROICexc 16.31%
ROICexgc 18.79%
OM 3.74%
PM (TTM) 2.48%
GM 11.39%
FCFM 1.92%
ROA(3y)13.41%
ROA(5y)12.88%
ROE(3y)77.34%
ROE(5y)66.09%
ROIC(3y)19%
ROIC(5y)18.15%
ROICexc(3y)19.48%
ROICexc(5y)19%
ROICexgc(3y)22.67%
ROICexgc(5y)21.44%
ROCE(3y)24.85%
ROCE(5y)23.74%
ROICexcg growth 3Y1.96%
ROICexcg growth 5Y11.65%
ROICexc growth 3Y2.7%
ROICexc growth 5Y8.54%
OM growth 3Y1.87%
OM growth 5Y14.26%
PM growth 3Y2.77%
PM growth 5Y17.58%
GM growth 3Y2.28%
GM growth 5Y7.25%
F-Score6
Asset Turnover4.46
Health
Industry RankSector Rank
Debt/Equity 2.18
Debt/FCF 4.75
Debt/EBITDA 1.82
Cap/Depr 184.72%
Cap/Sales 2.26%
Interest Coverage 8.13
Cash Conversion 84.37%
Profit Quality 77.51%
Current Ratio 0.79
Quick Ratio 0.37
Altman-Z 7.74
F-Score6
WACC9.06%
ROIC/WACC1.78
Cap/Depr(3y)156.66%
Cap/Depr(5y)148.5%
Cap/Sales(3y)1.71%
Cap/Sales(5y)1.75%
Profit Quality(3y)86.83%
Profit Quality(5y)92.66%
High Growth Momentum
Growth
EPS 1Y (TTM)-5.14%
EPS 3Y16.64%
EPS 5Y35.75%
EPS Q2Q%-0.57%
EPS Next Y8.11%
EPS Next 2Y10.34%
EPS Next 3Y10.1%
EPS Next 5Y10.02%
Revenue 1Y (TTM)-5.97%
Revenue growth 3Y5.25%
Revenue growth 5Y7.6%
Sales Q2Q%-7.07%
Revenue Next Year0.26%
Revenue Next 2Y2.21%
Revenue Next 3Y2.99%
Revenue Next 5Y2.43%
EBIT growth 1Y-8.49%
EBIT growth 3Y7.22%
EBIT growth 5Y22.94%
EBIT Next Year40.15%
EBIT Next 3Y16.47%
EBIT Next 5Y12.32%
FCF growth 1Y-13.14%
FCF growth 3Y-5.58%
FCF growth 5Y29.13%
OCF growth 1Y8.11%
OCF growth 3Y4.75%
OCF growth 5Y22.02%