Logo image of MERY.PA

MERCIALYS (MERY.PA) Stock Fundamental Analysis

Europe - EPA:MERY - FR0010241638 - REIT

10.66 EUR
-0.02 (-0.19%)
Last: 10/8/2025, 2:17:51 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to MERY. MERY was compared to 42 industry peers in the Diversified REITs industry. While MERY is still in line with the averages on profitability rating, there are concerns on its financial health. MERY is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

MERY had positive earnings in the past year.
In the past year MERY had a positive cash flow from operations.
In the past 5 years MERY has always been profitable.
Each year in the past 5 years MERY had a positive operating cash flow.
MERY.PA Yearly Net Income VS EBIT VS OCF VS FCFMERY.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

1.2 Ratios

MERY's Return On Assets of 1.28% is in line compared to the rest of the industry. MERY outperforms 40.48% of its industry peers.
The Return On Equity of MERY (5.46%) is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 2.81%, MERY is doing worse than 64.29% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for MERY is in line with the industry average of 3.40%.
Industry RankSector Rank
ROA 1.28%
ROE 5.46%
ROIC 2.81%
ROA(3y)2.28%
ROA(5y)2.51%
ROE(3y)7.45%
ROE(5y)8.62%
ROIC(3y)4.41%
ROIC(5y)4.49%
MERY.PA Yearly ROA, ROE, ROICMERY.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of MERY (17.79%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of MERY has declined.
MERY's Operating Margin of 43.31% is on the low side compared to the rest of the industry. MERY is outperformed by 73.81% of its industry peers.
MERY's Operating Margin has declined in the last couple of years.
With an excellent Gross Margin value of 95.26%, MERY belongs to the best of the industry, outperforming 90.48% of the companies in the same industry.
MERY's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 43.31%
PM (TTM) 17.79%
GM 95.26%
OM growth 3Y-0.44%
OM growth 5Y-1.55%
PM growth 3Y-6.05%
PM growth 5Y-8.66%
GM growth 3Y1.08%
GM growth 5Y0.54%
MERY.PA Yearly Profit, Operating, Gross MarginsMERY.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), MERY is destroying value.
MERY has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, MERY has more shares outstanding
MERY has a worse debt/assets ratio than last year.
MERY.PA Yearly Shares OutstandingMERY.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
MERY.PA Yearly Total Debt VS Total AssetsMERY.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

Based on the Altman-Z score of 0.52, we must say that MERY is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.52, MERY is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
MERY has a debt to FCF ratio of 11.36. This is a negative value and a sign of low solvency as MERY would need 11.36 years to pay back of all of its debts.
The Debt to FCF ratio of MERY (11.36) is comparable to the rest of the industry.
MERY has a Debt/Equity ratio of 2.29. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 2.29, MERY is doing worse than 90.48% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.29
Debt/FCF 11.36
Altman-Z 0.52
ROIC/WACC0.51
WACC5.5%
MERY.PA Yearly LT Debt VS Equity VS FCFMERY.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

MERY has a Current Ratio of 1.11. This is a normal value and indicates that MERY is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.11, MERY belongs to the top of the industry, outperforming 85.71% of the companies in the same industry.
A Quick Ratio of 1.11 indicates that MERY should not have too much problems paying its short term obligations.
MERY has a better Quick ratio (1.11) than 85.71% of its industry peers.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 1.11
MERY.PA Yearly Current Assets VS Current LiabilitesMERY.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

3

3. Growth

3.1 Past

The earnings per share for MERY have decreased strongly by -64.87% in the last year.
MERY shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -10.10% yearly.
MERY shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -34.45%.
The Revenue has been decreasing by -1.32% on average over the past years.
EPS 1Y (TTM)-64.87%
EPS 3Y-4.95%
EPS 5Y-10.1%
EPS Q2Q%-61.58%
Revenue 1Y (TTM)-34.45%
Revenue growth 3Y1.39%
Revenue growth 5Y-1.32%
Sales Q2Q%-3.09%

3.2 Future

Based on estimates for the next years, MERY will show a small growth in Earnings Per Share. The EPS will grow by 3.71% on average per year.
The Revenue is expected to grow by 3.12% on average over the next years.
EPS Next Y8.44%
EPS Next 2Y5.25%
EPS Next 3Y3.71%
EPS Next 5YN/A
Revenue Next Year2.96%
Revenue Next 2Y4.09%
Revenue Next 3Y3.12%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MERY.PA Yearly Revenue VS EstimatesMERY.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M
MERY.PA Yearly EPS VS EstimatesMERY.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.2 0.4 0.6 0.8 1

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 31.35, which means the current valuation is very expensive for MERY.
66.67% of the companies in the same industry are cheaper than MERY, based on the Price/Earnings ratio.
MERY's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.76.
A Price/Forward Earnings ratio of 8.55 indicates a reasonable valuation of MERY.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MERY indicates a rather cheap valuation: MERY is cheaper than 85.71% of the companies listed in the same industry.
MERY's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 23.21.
Industry RankSector Rank
PE 31.35
Fwd PE 8.55
MERY.PA Price Earnings VS Forward Price EarningsMERY.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MERY is valued a bit cheaper than 64.29% of the companies in the same industry.
90.48% of the companies in the same industry are more expensive than MERY, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 6.6
EV/EBITDA 16.85
MERY.PA Per share dataMERY.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MERY does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)3.72
PEG (5Y)N/A
EPS Next 2Y5.25%
EPS Next 3Y3.71%

5

5. Dividend

5.1 Amount

MERY has a Yearly Dividend Yield of 9.06%, which is a nice return.
Compared to an average industry Dividend Yield of 5.55, MERY pays a better dividend. On top of this MERY pays more dividend than 97.62% of the companies listed in the same industry.
MERY's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 9.06%

5.2 History

The dividend of MERY decreases each year by -1.82%.
Dividend Growth(5Y)-1.82%
Div Incr Years4
Div Non Decr Years4
MERY.PA Yearly Dividends per shareMERY.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

MERY pays out 297.27% of its income as dividend. This is not a sustainable payout ratio.
DP297.27%
EPS Next 2Y5.25%
EPS Next 3Y3.71%
MERY.PA Yearly Income VS Free CF VS DividendMERY.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
MERY.PA Dividend Payout.MERY.PA Dividend Payout, showing the Payout Ratio.MERY.PA Dividend Payout.PayoutRetained Earnings

MERCIALYS

EPA:MERY (10/8/2025, 2:17:51 PM)

10.66

-0.02 (-0.19%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)07-24 2025-07-24
Earnings (Next)02-10 2026-02-10/amc
Inst Owners42.43%
Inst Owner ChangeN/A
Ins Owners0.26%
Ins Owner ChangeN/A
Market Cap1.00B
Analysts75.38
Price Target12.94 (21.39%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 9.06%
Yearly Dividend0.99
Dividend Growth(5Y)-1.82%
DP297.27%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)1.4%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.6%
EPS NY rev (3m)-3.46%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.23%
Revenue NY rev (3m)1.22%
Valuation
Industry RankSector Rank
PE 31.35
Fwd PE 8.55
P/S 5.66
P/FCF 6.6
P/OCF 6.6
P/B 1.74
P/tB 1.81
EV/EBITDA 16.85
EPS(TTM)0.34
EY3.19%
EPS(NY)1.25
Fwd EY11.7%
FCF(TTM)1.61
FCFY15.15%
OCF(TTM)1.61
OCFY15.15%
SpS1.88
BVpS6.13
TBVpS5.88
PEG (NY)3.72
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.28%
ROE 5.46%
ROCE 3.83%
ROIC 2.81%
ROICexc 3.61%
ROICexgc 3.67%
OM 43.31%
PM (TTM) 17.79%
GM 95.26%
FCFM 85.79%
ROA(3y)2.28%
ROA(5y)2.51%
ROE(3y)7.45%
ROE(5y)8.62%
ROIC(3y)4.41%
ROIC(5y)4.49%
ROICexc(3y)4.94%
ROICexc(5y)5.16%
ROICexgc(3y)4.95%
ROICexgc(5y)5.17%
ROCE(3y)6%
ROCE(5y)6.11%
ROICexcg growth 3Y4.57%
ROICexcg growth 5Y0.29%
ROICexc growth 3Y4.59%
ROICexc growth 5Y0.28%
OM growth 3Y-0.44%
OM growth 5Y-1.55%
PM growth 3Y-6.05%
PM growth 5Y-8.66%
GM growth 3Y1.08%
GM growth 5Y0.54%
F-Score5
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 2.29
Debt/FCF 11.36
Debt/EBITDA 9.75
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 1.3
Cash Conversion 111.91%
Profit Quality 482.16%
Current Ratio 1.11
Quick Ratio 1.11
Altman-Z 0.52
F-Score5
WACC5.5%
ROIC/WACC0.51
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)300.14%
Profit Quality(5y)255.17%
High Growth Momentum
Growth
EPS 1Y (TTM)-64.87%
EPS 3Y-4.95%
EPS 5Y-10.1%
EPS Q2Q%-61.58%
EPS Next Y8.44%
EPS Next 2Y5.25%
EPS Next 3Y3.71%
EPS Next 5YN/A
Revenue 1Y (TTM)-34.45%
Revenue growth 3Y1.39%
Revenue growth 5Y-1.32%
Sales Q2Q%-3.09%
Revenue Next Year2.96%
Revenue Next 2Y4.09%
Revenue Next 3Y3.12%
Revenue Next 5YN/A
EBIT growth 1Y-47.18%
EBIT growth 3Y0.95%
EBIT growth 5Y-2.84%
EBIT Next Year33.94%
EBIT Next 3Y12.64%
EBIT Next 5YN/A
FCF growth 1Y12.87%
FCF growth 3Y5.97%
FCF growth 5Y0.83%
OCF growth 1Y12.87%
OCF growth 3Y5.97%
OCF growth 5Y0.83%