Logo image of MC

MOELIS & CO - CLASS A (MC) Stock Fundamental Analysis

NYSE:MC - New York Stock Exchange, Inc. - US60786M1053 - Common Stock - Currency: USD

69.47  -0.9 (-1.28%)

After market: 69.02 -0.45 (-0.65%)

Fundamental Rating

5

Overall MC gets a fundamental rating of 5 out of 10. We evaluated MC against 233 industry peers in the Capital Markets industry. Both the profitability and the financial health of MC get a neutral evaluation. Nothing too spectacular is happening here. MC shows excellent growth, but is valued quite expensive already. These ratings would make MC suitable for growth investing!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year MC was profitable.
In the past year MC had a positive cash flow from operations.
MC had positive earnings in 4 of the past 5 years.
In the past 5 years MC always reported a positive cash flow from operatings.
MC Yearly Net Income VS EBIT VS OCF VS FCFMC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

1.2 Ratios

MC has a Return On Assets of 14.07%. This is amongst the best in the industry. MC outperforms 96.14% of its industry peers.
MC has a better Return On Equity (35.03%) than 97.00% of its industry peers.
The Return On Invested Capital of MC (18.07%) is better than 93.99% of its industry peers.
Industry RankSector Rank
ROA 14.07%
ROE 35.03%
ROIC 18.07%
ROA(3y)6.71%
ROA(5y)11.71%
ROE(3y)19.2%
ROE(5y)33.91%
ROIC(3y)N/A
ROIC(5y)N/A
MC Yearly ROA, ROE, ROICMC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

1.3 Margins

MC has a Profit Margin (13.22%) which is comparable to the rest of the industry.
MC's Profit Margin has declined in the last couple of years.
The Operating Margin of MC (15.90%) is worse than 64.81% of its industry peers.
In the last couple of years the Operating Margin of MC has remained more or less at the same level.
Industry RankSector Rank
OM 15.9%
PM (TTM) 13.22%
GM N/A
OM growth 3Y-23.38%
OM growth 5Y-1.15%
PM growth 3Y-21.68%
PM growth 5Y-4.16%
GM growth 3YN/A
GM growth 5YN/A
MC Yearly Profit, Operating, Gross MarginsMC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

5

2. Health

2.1 Basic Checks

Compared to 1 year ago, MC has more shares outstanding
The number of shares outstanding for MC has been increased compared to 5 years ago.
MC has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
MC Yearly Shares OutstandingMC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
MC Yearly Total Debt VS Total AssetsMC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

An Altman-Z score of 5.23 indicates that MC is not in any danger for bankruptcy at the moment.
MC's Altman-Z score of 5.23 is amongst the best of the industry. MC outperforms 84.55% of its industry peers.
There is no outstanding debt for MC. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 5.23
ROIC/WACCN/A
WACCN/A
MC Yearly LT Debt VS Equity VS FCFMC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 0.93 indicates that MC may have some problems paying its short term obligations.
MC has a worse Current ratio (0.93) than 61.37% of its industry peers.
A Quick Ratio of 0.93 indicates that MC may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.93, MC is in line with its industry, outperforming 42.49% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.93
MC Yearly Current Assets VS Current LiabilitesMC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

8

3. Growth

3.1 Past

MC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 7500.00%, which is quite impressive.
Measured over the past years, MC shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.55% on average per year.
Looking at the last year, MC shows a very strong growth in Revenue. The Revenue has grown by 45.13%.
The Revenue has been growing by 9.86% on average over the past years. This is quite good.
EPS 1Y (TTM)7500%
EPS 3Y-30.66%
EPS 5Y-0.55%
EPS Q2Q%190.91%
Revenue 1Y (TTM)45.13%
Revenue growth 3Y-8.13%
Revenue growth 5Y9.86%
Sales Q2Q%40.97%

3.2 Future

Based on estimates for the next years, MC will show a very strong growth in Earnings Per Share. The EPS will grow by 24.02% on average per year.
The Revenue is expected to grow by 15.79% on average over the next years. This is quite good.
EPS Next Y16.66%
EPS Next 2Y26.74%
EPS Next 3Y24.02%
EPS Next 5YN/A
Revenue Next Year16.01%
Revenue Next 2Y17.66%
Revenue Next 3Y15.79%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
MC Yearly Revenue VS EstimatesMC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
MC Yearly EPS VS EstimatesMC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3 4 5

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 31.29 indicates a quite expensive valuation of MC.
Based on the Price/Earnings ratio, MC is valued a bit more expensive than the industry average as 71.24% of the companies are valued more cheaply.
When comparing the Price/Earnings ratio of MC to the average of the S&P500 Index (27.30), we can say MC is valued inline with the index average.
Based on the Price/Forward Earnings ratio of 24.03, the valuation of MC can be described as rather expensive.
62.66% of the companies in the same industry are cheaper than MC, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 21.76. MC is around the same levels.
Industry RankSector Rank
PE 31.29
Fwd PE 24.03
MC Price Earnings VS Forward Price EarningsMC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MC is valued a bit cheaper than 67.38% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, MC is valued a bit cheaper than 70.39% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.07
EV/EBITDA 24.85
MC Per share dataMC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
MC's earnings are expected to grow with 24.02% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.88
PEG (5Y)N/A
EPS Next 2Y26.74%
EPS Next 3Y24.02%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.95%, MC has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 8.12, MC has a dividend in line with its industry peers.
MC's Dividend Yield is rather good when compared to the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 3.95%

5.2 History

The dividend of MC decreases each year by -6.83%.
MC has been paying a dividend for at least 10 years, so it has a reliable track record.
MC has decreased its dividend in the last 3 years.
Dividend Growth(5Y)-6.83%
Div Incr Years0
Div Non Decr Years2
MC Yearly Dividends per shareMC Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

5.3 Sustainability

111.94% of the earnings are spent on dividend by MC. This is not a sustainable payout ratio.
DP111.94%
EPS Next 2Y26.74%
EPS Next 3Y24.02%
MC Yearly Income VS Free CF VS DividendMC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M
MC Dividend Payout.MC Dividend Payout, showing the Payout Ratio.MC Dividend Payout.PayoutRetained Earnings

MOELIS & CO - CLASS A

NYSE:MC (7/11/2025, 8:04:00 PM)

After market: 69.02 -0.45 (-0.65%)

69.47

-0.9 (-1.28%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-23 2025-07-23/amc
Inst Owners101.28%
Inst Owner Change-0.02%
Ins Owners0.95%
Ins Owner Change72.48%
Market Cap5.45B
Analysts48.24
Price Target52.87 (-23.9%)
Short Float %5.35%
Short Ratio4.13
Dividend
Industry RankSector Rank
Dividend Yield 3.95%
Yearly Dividend2.52
Dividend Growth(5Y)-6.83%
DP111.94%
Div Incr Years0
Div Non Decr Years2
Ex-Date05-05 2025-05-05 (0.65)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)74.06%
Min EPS beat(2)11.91%
Max EPS beat(2)136.21%
EPS beat(4)4
Avg EPS beat(4)54.04%
Min EPS beat(4)1.82%
Max EPS beat(4)136.21%
EPS beat(8)6
Avg EPS beat(8)-69.49%
EPS beat(12)8
Avg EPS beat(12)-48.3%
EPS beat(16)11
Avg EPS beat(16)-31.23%
Revenue beat(2)1
Avg Revenue beat(2)12.26%
Min Revenue beat(2)-0.54%
Max Revenue beat(2)25.05%
Revenue beat(4)2
Avg Revenue beat(4)8.7%
Min Revenue beat(4)-2.71%
Max Revenue beat(4)25.05%
Revenue beat(8)4
Avg Revenue beat(8)4.87%
Revenue beat(12)6
Avg Revenue beat(12)4.21%
Revenue beat(16)9
Avg Revenue beat(16)6.66%
PT rev (1m)2.3%
PT rev (3m)-29.48%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-40.15%
EPS NY rev (1m)0%
EPS NY rev (3m)-25.81%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-16.86%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-12.07%
Valuation
Industry RankSector Rank
PE 31.29
Fwd PE 24.03
P/S 4.25
P/FCF 13.07
P/OCF 12.77
P/B 11.26
P/tB 11.26
EV/EBITDA 24.85
EPS(TTM)2.22
EY3.2%
EPS(NY)2.89
Fwd EY4.16%
FCF(TTM)5.31
FCFY7.65%
OCF(TTM)5.44
OCFY7.83%
SpS16.35
BVpS6.17
TBVpS6.17
PEG (NY)1.88
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 14.07%
ROE 35.03%
ROCE 23.37%
ROIC 18.07%
ROICexc 22.91%
ROICexgc 22.91%
OM 15.9%
PM (TTM) 13.22%
GM N/A
FCFM 32.5%
ROA(3y)6.71%
ROA(5y)11.71%
ROE(3y)19.2%
ROE(5y)33.91%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-36.24%
ROICexcg growth 5Y16.98%
ROICexc growth 3Y-36.24%
ROICexc growth 5Y16.98%
OM growth 3Y-23.38%
OM growth 5Y-1.15%
PM growth 3Y-21.68%
PM growth 5Y-4.16%
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover1.06
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 90.62%
Cap/Sales 0.77%
Interest Coverage 250
Cash Conversion 198.7%
Profit Quality 245.8%
Current Ratio 0.93
Quick Ratio 0.93
Altman-Z 5.23
F-Score9
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)130.5%
Cap/Depr(5y)297.05%
Cap/Sales(3y)1.19%
Cap/Sales(5y)1.79%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7500%
EPS 3Y-30.66%
EPS 5Y-0.55%
EPS Q2Q%190.91%
EPS Next Y16.66%
EPS Next 2Y26.74%
EPS Next 3Y24.02%
EPS Next 5YN/A
Revenue 1Y (TTM)45.13%
Revenue growth 3Y-8.13%
Revenue growth 5Y9.86%
Sales Q2Q%40.97%
Revenue Next Year16.01%
Revenue Next 2Y17.66%
Revenue Next 3Y15.79%
Revenue Next 5YN/A
EBIT growth 1Y715.61%
EBIT growth 3Y-29.61%
EBIT growth 5Y8.6%
EBIT Next Year99.07%
EBIT Next 3Y58.29%
EBIT Next 5YN/A
FCF growth 1Y180.36%
FCF growth 3Y-23.3%
FCF growth 5Y15.42%
OCF growth 1Y178.36%
OCF growth 3Y-23.02%
OCF growth 5Y15.35%