Logo image of LI

LI AUTO INC - ADR (LI) Stock Fundamental Analysis

NASDAQ:LI - Nasdaq - US50202M1027 - ADR - Currency: USD

27.89  +1.88 (+7.23%)

Fundamental Rating

6

LI gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 37 industry peers in the Automobiles industry. LI scores excellent on profitability, but there are some minor concerns on its financial health. LI scores decently on growth, while it is valued quite cheap. This could make an interesting combination. With these ratings, LI could be worth investigating further for value investing!.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

LI had positive earnings in the past year.
In the past year LI had a positive cash flow from operations.
In multiple years LI reported negative net income over the last 5 years.
In the past 5 years LI always reported a positive cash flow from operatings.
LI Yearly Net Income VS EBIT VS OCF VS FCFLI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 10B 20B 30B 40B 50B

1.2 Ratios

The Return On Assets of LI (4.95%) is better than 89.19% of its industry peers.
LI has a Return On Equity of 11.33%. This is amongst the best in the industry. LI outperforms 89.19% of its industry peers.
The Return On Invested Capital of LI (5.68%) is better than 89.19% of its industry peers.
Industry RankSector Rank
ROA 4.95%
ROE 11.33%
ROIC 5.68%
ROA(3y)3.59%
ROA(5y)1.62%
ROE(3y)8.77%
ROE(5y)4.57%
ROIC(3y)N/A
ROIC(5y)N/A
LI Yearly ROA, ROE, ROICLI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

The Profit Margin of LI (5.56%) is better than 89.19% of its industry peers.
The Operating Margin of LI (4.86%) is better than 81.08% of its industry peers.
LI's Gross Margin of 20.53% is amongst the best of the industry. LI outperforms 83.78% of its industry peers.
LI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.86%
PM (TTM) 5.56%
GM 20.53%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.27%
GM growth 5YN/A
LI Yearly Profit, Operating, Gross MarginsLI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800 -1K

6

2. Health

2.1 Basic Checks

LI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for LI has been increased compared to 1 year ago.
The debt/assets ratio for LI has been reduced compared to a year ago.
LI Yearly Shares OutstandingLI Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 200M 400M 600M 800M
LI Yearly Total Debt VS Total AssetsLI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 50B 100B 150B

2.2 Solvency

LI has an Altman-Z score of 2.79. This is not the best score and indicates that LI is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of LI (2.79) is better than 83.78% of its industry peers.
LI has a debt to FCF ratio of 2.77. This is a good value and a sign of high solvency as LI would need 2.77 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 2.77, LI belongs to the best of the industry, outperforming 89.19% of the companies in the same industry.
A Debt/Equity ratio of 0.32 indicates that LI is not too dependend on debt financing.
LI has a Debt to Equity ratio of 0.32. This is in the better half of the industry: LI outperforms 72.97% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 2.77
Altman-Z 2.79
ROIC/WACC0.86
WACC6.6%
LI Yearly LT Debt VS Equity VS FCFLI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 20B 40B 60B

2.3 Liquidity

LI has a Current Ratio of 1.82. This is a normal value and indicates that LI is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of LI (1.82) is better than 75.68% of its industry peers.
A Quick Ratio of 1.71 indicates that LI should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.71, LI belongs to the top of the industry, outperforming 81.08% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.82
Quick Ratio 1.71
LI Yearly Current Assets VS Current LiabilitesLI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

The earnings per share for LI have decreased strongly by -24.11% in the last year.
Looking at the last year, LI shows a quite strong growth in Revenue. The Revenue has grown by 10.75% in the last year.
LI shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 247.68% yearly.
EPS 1Y (TTM)-24.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%105.41%
Revenue 1Y (TTM)10.75%
Revenue growth 3Y74.88%
Revenue growth 5Y247.68%
Sales Q2Q%0.2%

3.2 Future

The Earnings Per Share is expected to grow by 23.06% on average over the next years. This is a very strong growth
Based on estimates for the next years, LI will show a quite strong growth in Revenue. The Revenue will grow by 15.09% on average per year.
EPS Next Y48.67%
EPS Next 2Y47.77%
EPS Next 3Y41.76%
EPS Next 5Y23.06%
Revenue Next Year19.11%
Revenue Next 2Y23.43%
Revenue Next 3Y21.11%
Revenue Next 5Y15.09%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
LI Yearly Revenue VS EstimatesLI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 100B 200B 300B
LI Yearly EPS VS EstimatesLI Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 10 15 20 25

7

4. Valuation

4.1 Price/Earnings Ratio

LI is valuated rather expensively with a Price/Earnings ratio of 23.24.
LI's Price/Earnings ratio is a bit cheaper when compared to the industry. LI is cheaper than 78.38% of the companies in the same industry.
LI is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.34, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 11.49, the valuation of LI can be described as very reasonable.
LI's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. LI is cheaper than 78.38% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of LI to the average of the S&P500 Index (21.03), we can say LI is valued slightly cheaper.
Industry RankSector Rank
PE 23.24
Fwd PE 11.49
LI Price Earnings VS Forward Price EarningsLI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

97.30% of the companies in the same industry are more expensive than LI, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of LI indicates a rather cheap valuation: LI is cheaper than 86.49% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 24.73
EV/EBITDA 3.83
LI Per share dataLI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

LI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
LI has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as LI's earnings are expected to grow with 41.76% in the coming years.
PEG (NY)0.48
PEG (5Y)N/A
EPS Next 2Y47.77%
EPS Next 3Y41.76%

0

5. Dividend

5.1 Amount

LI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

LI AUTO INC - ADR

NASDAQ:LI (6/23/2025, 10:54:03 AM)

27.89

+1.88 (+7.23%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobiles
Earnings (Last)05-29 2025-05-29/bmo
Earnings (Next)08-26 2025-08-26
Inst Owners21.48%
Inst Owner Change-1.31%
Ins Owners18.02%
Ins Owner ChangeN/A
Market Cap28.26B
Analysts84.12
Price Target35.49 (27.25%)
Short Float %3.44%
Short Ratio4.3
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.09%
Min EPS beat(2)-1.96%
Max EPS beat(2)4.14%
EPS beat(4)1
Avg EPS beat(4)-22.54%
Min EPS beat(4)-78.27%
Max EPS beat(4)4.14%
EPS beat(8)5
Avg EPS beat(8)332.83%
EPS beat(12)6
Avg EPS beat(12)183.89%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.3%
Min Revenue beat(2)-3.05%
Max Revenue beat(2)3.66%
Revenue beat(4)3
Avg Revenue beat(4)0.39%
Min Revenue beat(4)-3.05%
Max Revenue beat(4)3.66%
Revenue beat(8)5
Avg Revenue beat(8)-0.05%
Revenue beat(12)5
Avg Revenue beat(12)-0.9%
Revenue beat(16)9
Avg Revenue beat(16)0.89%
PT rev (1m)0.55%
PT rev (3m)5.58%
EPS NQ rev (1m)0.12%
EPS NQ rev (3m)-26.45%
EPS NY rev (1m)0.12%
EPS NY rev (3m)-12.15%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-20.45%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-8.09%
Valuation
Industry RankSector Rank
PE 23.24
Fwd PE 11.49
P/S 1.4
P/FCF 24.73
P/OCF 12.73
P/B 2.86
P/tB 2.9
EV/EBITDA 3.83
EPS(TTM)1.2
EY4.3%
EPS(NY)2.43
Fwd EY8.7%
FCF(TTM)1.13
FCFY4.04%
OCF(TTM)2.19
OCFY7.86%
SpS19.86
BVpS9.75
TBVpS9.62
PEG (NY)0.48
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.95%
ROE 11.33%
ROCE 7.54%
ROIC 5.68%
ROICexc N/A
ROICexgc N/A
OM 4.86%
PM (TTM) 5.56%
GM 20.53%
FCFM 5.68%
ROA(3y)3.59%
ROA(5y)1.62%
ROE(3y)8.77%
ROE(5y)4.57%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.27%
GM growth 5YN/A
F-Score5
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 2.77
Debt/EBITDA 2.22
Cap/Depr 252.79%
Cap/Sales 5.35%
Interest Coverage 250
Cash Conversion 158.11%
Profit Quality 102.13%
Current Ratio 1.82
Quick Ratio 1.71
Altman-Z 2.79
F-Score5
WACC6.6%
ROIC/WACC0.86
Cap/Depr(3y)345.25%
Cap/Depr(5y)365.9%
Cap/Sales(3y)7.31%
Cap/Sales(5y)8.36%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-24.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%105.41%
EPS Next Y48.67%
EPS Next 2Y47.77%
EPS Next 3Y41.76%
EPS Next 5Y23.06%
Revenue 1Y (TTM)10.75%
Revenue growth 3Y74.88%
Revenue growth 5Y247.68%
Sales Q2Q%0.2%
Revenue Next Year19.11%
Revenue Next 2Y23.43%
Revenue Next 3Y21.11%
Revenue Next 5Y15.09%
EBIT growth 1Y-5.24%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year104.39%
EBIT Next 3Y55.63%
EBIT Next 5Y31.36%
FCF growth 1Y-81.44%
FCF growth 3Y18.77%
FCF growth 5YN/A
OCF growth 1Y-68.57%
OCF growth 3Y24.08%
OCF growth 5YN/A