US50202M1027 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 27.01B 185.62% | 45.287B 67.67% | 123.851B 173.48% | 204.093B 64.79% | ||||||||
EBITDA YoY % growth | -426.923M -34.27% | -2.441B -471.77% | 9.212B 477.38% | 15.979B 73.46% | ||||||||
EBIT YoY % growth | -1.017B -59.22% | -3.655B -259.27% | 7.407B 302.66% | 13.563B 83.11% | ||||||||
Operating Margin | -3.77% | -8.07% | 5.98% | 6.65% | ||||||||
EPS YoY % growth | N/A | -2.20 | 11.73 632.69% | 16.21 38.17% | N/A |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | |
---|---|---|---|---|
EPS Q2Q % growth | 2.79 193.15% | |||
Revenue Q2Q % growth | 28.172B 49.95% | |||
EBITDA Q2Q % growth | N/A | N/A | N/A | N/A |
EBIT Q2Q % growth | 1.724B 325.47% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 5.63 1,946.15% | 2.61 | 3.02 | 115.52% |
Q3 2023 Q2Q % growth | 2.84 259.52% | 1.21 | 1.63 | 134.59% |
Q2 2023 Q2Q % growth | 2.31 440.63% | 0.78 | 1.53 | 196.84% |
Q1 2023 Q2Q % growth | 0.95 4,600.00% | -0.04 | 1.00 | 2,305.88% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 41.732B 136.44% | 41.213B | 519.097M | 1.26% |
Q3 2023 Q2Q % growth | 34.679B 271.21% | 34.735B | -55.545M | -0.16% |
Q2 2023 Q2Q % growth | 28.653B 228.11% | 27.125B | 1.528B | 5.63% |
Q1 2023 Q2Q % growth | 18.787B 96.48% | 20.572B | -1.785B | -8.68% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -11.68% | 28.96% | 1.21% | 18.38% |
Revenue | -12.69% | -4.59% | -4.96% | 2.4% |