Logo image of LDI

LOANDEPOT INC -CLASS A (LDI) Stock Fundamental Analysis

NYSE:LDI - New York Stock Exchange, Inc. - US53946R1068 - Common Stock - Currency: USD

1.15  +0.01 (+0.88%)

After market: 1.1203 -0.03 (-2.58%)

Fundamental Rating

2

LDI gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 101 industry peers in the Financial Services industry. Both the profitability and financial health of LDI have multiple concerns. LDI is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

LDI had negative earnings in the past year.
In the past year LDI has reported a negative cash flow from operations.
LDI had negative earnings in 4 of the past 5 years.
In the past 5 years LDI reported 4 times negative operating cash flow.
LDI Yearly Net Income VS EBIT VS OCF VS FCFLDI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B

1.2 Ratios

LDI has a worse Return On Assets (-1.55%) than 81.19% of its industry peers.
LDI has a Return On Equity of -36.03%. This is amonst the worse of the industry: LDI underperforms 89.11% of its industry peers.
The Return On Invested Capital of LDI (2.71%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA -1.55%
ROE -36.03%
ROIC 2.71%
ROA(3y)-2.49%
ROA(5y)-1.3%
ROE(3y)-43.42%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LDI Yearly ROA, ROE, ROICLDI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

LDI has a Operating Margin (12.77%) which is comparable to the rest of the industry.
LDI's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 81.04%, LDI belongs to the top of the industry, outperforming 88.12% of the companies in the same industry.
In the last couple of years the Gross Margin of LDI has remained more or less at the same level.
Industry RankSector Rank
OM 12.77%
PM (TTM) N/A
GM 81.04%
OM growth 3Y-22%
OM growth 5Y1.11%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.84%
GM growth 5Y-0.54%
LDI Yearly Profit, Operating, Gross MarginsLDI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

0

2. Health

2.1 Basic Checks

LDI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
LDI has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, LDI has more shares outstanding
Compared to 1 year ago, LDI has a worse debt to assets ratio.
LDI Yearly Shares OutstandingLDI Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
LDI Yearly Total Debt VS Total AssetsLDI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

LDI has an Altman-Z score of -0.34. This is a bad value and indicates that LDI is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of LDI (-0.34) is worse than 68.32% of its industry peers.
LDI has a Debt/Equity ratio of 13.78. This is a high value indicating a heavy dependency on external financing.
LDI has a worse Debt to Equity ratio (13.78) than 90.10% of its industry peers.
Industry RankSector Rank
Debt/Equity 13.78
Debt/FCF N/A
Altman-Z -0.34
ROIC/WACC0.42
WACC6.42%
LDI Yearly LT Debt VS Equity VS FCFLDI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B 8B

2.3 Liquidity

LDI has a Current Ratio of 0.12. This is a bad value and indicates that LDI is not financially healthy enough and could expect problems in meeting its short term obligations.
LDI has a worse Current ratio (0.12) than 75.25% of its industry peers.
A Quick Ratio of 0.12 indicates that LDI may have some problems paying its short term obligations.
The Quick ratio of LDI (0.12) is worse than 75.25% of its industry peers.
Industry RankSector Rank
Current Ratio 0.12
Quick Ratio 0.12
LDI Yearly Current Assets VS Current LiabilitesLDI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

LDI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.33%, which is quite good.
Looking at the last year, LDI shows a quite strong growth in Revenue. The Revenue has grown by 10.07% in the last year.
Measured over the past years, LDI shows a decrease in Revenue. The Revenue has been decreasing by -2.20% on average per year.
EPS 1Y (TTM)13.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-200%
Revenue 1Y (TTM)10.07%
Revenue growth 3Y-31.36%
Revenue growth 5Y-2.2%
Sales Q2Q%2.39%

3.2 Future

The Earnings Per Share is expected to grow by 38.34% on average over the next years. This is a very strong growth
Based on estimates for the next years, LDI will show a quite strong growth in Revenue. The Revenue will grow by 11.59% on average per year.
EPS Next Y86.53%
EPS Next 2Y57.86%
EPS Next 3Y38.34%
EPS Next 5YN/A
Revenue Next Year14.62%
Revenue Next 2Y15.48%
Revenue Next 3Y11.59%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
LDI Yearly Revenue VS EstimatesLDI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
LDI Yearly EPS VS EstimatesLDI Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0 1 -1

1

4. Valuation

4.1 Price/Earnings Ratio

LDI reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year LDI is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
LDI Price Earnings VS Forward Price EarningsLDI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20 -20

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, LDI is valued a bit cheaper than 71.29% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.67
LDI Per share dataLDI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4

4.3 Compensation for Growth

LDI's earnings are expected to grow with 38.34% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y57.86%
EPS Next 3Y38.34%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 18.93%, LDI is a good candidate for dividend investing.
In the last 3 months the price of LDI has falen by -31.95%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 4.93, LDI pays a better dividend. On top of this LDI pays more dividend than 99.01% of the companies listed in the same industry.
LDI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 18.93%

5.2 History

LDI does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
LDI Yearly Dividends per shareLDI Yearly Dividends per shareYearly Dividends per share 2021 2022 0.2 0.4 0.6 0.8

5.3 Sustainability

The earnings of LDI are negative and hence is the payout ratio. LDI will probably not be able to sustain this dividend level.
DP-3.32%
EPS Next 2Y57.86%
EPS Next 3Y38.34%
LDI Yearly Income VS Free CF VS DividendLDI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B

LOANDEPOT INC -CLASS A

NYSE:LDI (5/2/2025, 8:06:32 PM)

After market: 1.1203 -0.03 (-2.58%)

1.15

+0.01 (+0.88%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)03-11 2025-03-11/amc
Earnings (Next)05-05 2025-05-05/amc
Inst Owners32.55%
Inst Owner Change0.06%
Ins Owners12.67%
Ins Owner Change13.09%
Market Cap377.52M
Analysts50
Price Target1.85 (60.87%)
Short Float %2.51%
Short Ratio1.69
Dividend
Industry RankSector Rank
Dividend Yield 18.93%
Yearly Dividend0.01
Dividend Growth(5Y)N/A
DP-3.32%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-5817.02%
Min EPS beat(2)-11781.2%
Max EPS beat(2)147.15%
EPS beat(4)2
Avg EPS beat(4)-2925.56%
Min EPS beat(4)-11781.2%
Max EPS beat(4)147.15%
EPS beat(8)5
Avg EPS beat(8)-1459.03%
EPS beat(12)5
Avg EPS beat(12)-1075.7%
EPS beat(16)7
Avg EPS beat(16)-808.13%
Revenue beat(2)1
Avg Revenue beat(2)-2.47%
Min Revenue beat(2)-17.79%
Max Revenue beat(2)12.86%
Revenue beat(4)2
Avg Revenue beat(4)-0.64%
Min Revenue beat(4)-17.79%
Max Revenue beat(4)12.86%
Revenue beat(8)5
Avg Revenue beat(8)4.08%
Revenue beat(12)9
Avg Revenue beat(12)9.2%
Revenue beat(16)13
Avg Revenue beat(16)11.64%
PT rev (1m)-22.04%
PT rev (3m)-33.79%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-375%
EPS NY rev (1m)0%
EPS NY rev (3m)-126.8%
Revenue NQ rev (1m)-0.05%
Revenue NQ rev (3m)-12.72%
Revenue NY rev (1m)-5.76%
Revenue NY rev (3m)-6.9%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.27
P/FCF N/A
P/OCF N/A
P/B 1.38
P/tB 1.38
EV/EBITDA 8.67
EPS(TTM)-0.39
EYN/A
EPS(NY)-0.05
Fwd EYN/A
FCF(TTM)-2.72
FCFYN/A
OCF(TTM)-2.64
OCFYN/A
SpS4.32
BVpS0.83
TBVpS0.83
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.55%
ROE -36.03%
ROCE 6.22%
ROIC 2.71%
ROICexc 2.94%
ROICexgc 3.12%
OM 12.77%
PM (TTM) N/A
GM 81.04%
FCFM N/A
ROA(3y)-2.49%
ROA(5y)-1.3%
ROE(3y)-43.42%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-35.04%
ROICexcg growth 5Y-4.43%
ROICexc growth 3Y-30.68%
ROICexc growth 5Y-2.4%
OM growth 3Y-22%
OM growth 5Y1.11%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.84%
GM growth 5Y-0.54%
F-Score4
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 13.78
Debt/FCF N/A
Debt/EBITDA 16.47
Cap/Depr 56%
Cap/Sales 1.86%
Interest Coverage 0.59
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.12
Quick Ratio 0.12
Altman-Z -0.34
F-Score4
WACC6.42%
ROIC/WACC0.42
Cap/Depr(3y)65.19%
Cap/Depr(5y)88.58%
Cap/Sales(3y)2.05%
Cap/Sales(5y)1.62%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)13.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-200%
EPS Next Y86.53%
EPS Next 2Y57.86%
EPS Next 3Y38.34%
EPS Next 5YN/A
Revenue 1Y (TTM)10.07%
Revenue growth 3Y-31.36%
Revenue growth 5Y-2.2%
Sales Q2Q%2.39%
Revenue Next Year14.62%
Revenue Next 2Y15.48%
Revenue Next 3Y11.59%
Revenue Next 5YN/A
EBIT growth 1Y125.95%
EBIT growth 3Y-46.46%
EBIT growth 5Y-1.12%
EBIT Next Year407.3%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-357.74%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-396.75%
OCF growth 3YN/A
OCF growth 5YN/A