Logo image of IVR

INVESCO MORTGAGE CAPITAL (IVR) Stock Fundamental Analysis

NYSE:IVR - New York Stock Exchange, Inc. - US46131B7047 - REIT - Currency: USD

7.18  -0.15 (-2.05%)

After market: 7.2489 +0.07 (+0.96%)

Fundamental Rating

3

IVR gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. IVR may be in some trouble as it scores bad on both profitability and health. IVR is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year IVR was profitable.
In the past year IVR had a positive cash flow from operations.
IVR had negative earnings in 4 of the past 5 years.
IVR had a positive operating cash flow in each of the past 5 years.
IVR Yearly Net Income VS EBIT VS OCF VS FCFIVR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B -1.5B

1.2 Ratios

IVR's Return On Assets of 0.61% is in line compared to the rest of the industry. IVR outperforms 52.31% of its industry peers.
Looking at the Return On Equity, with a value of 4.76%, IVR is in line with its industry, outperforming 50.77% of the companies in the same industry.
IVR's Return On Invested Capital of 0.25% is on the low side compared to the rest of the industry. IVR is outperformed by 63.08% of its industry peers.
The Average Return On Invested Capital over the past 3 years for IVR is in line with the industry average of 1.71%.
Industry RankSector Rank
ROA 0.61%
ROE 4.76%
ROIC 0.25%
ROA(3y)-2.76%
ROA(5y)-5.95%
ROE(3y)-17.3%
ROE(5y)-37.42%
ROIC(3y)0.85%
ROIC(5y)1.09%
IVR Yearly ROA, ROE, ROICIVR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80 -100

1.3 Margins

IVR's Profit Margin of 12.13% is fine compared to the rest of the industry. IVR outperforms 61.54% of its industry peers.
IVR's Profit Margin has declined in the last couple of years.
The Operating Margin of IVR (6.21%) is worse than 60.00% of its industry peers.
In the last couple of years the Operating Margin of IVR has declined.
IVR's Gross Margin of 8.71% is on the low side compared to the rest of the industry. IVR is outperformed by 87.69% of its industry peers.
IVR's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 6.21%
PM (TTM) 12.13%
GM 8.71%
OM growth 3Y-57.18%
OM growth 5Y-28.55%
PM growth 3YN/A
PM growth 5Y-21.64%
GM growth 3Y-52.9%
GM growth 5Y-24.03%
IVR Yearly Profit, Operating, Gross MarginsIVR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200 -400

1

2. Health

2.1 Basic Checks

The number of shares outstanding for IVR has been increased compared to 1 year ago.
IVR has more shares outstanding than it did 5 years ago.
IVR has a worse debt/assets ratio than last year.
IVR Yearly Shares OutstandingIVR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
IVR Yearly Total Debt VS Total AssetsIVR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

IVR has an Altman-Z score of -1.79. This is a bad value and indicates that IVR is not financially healthy and even has some risk of bankruptcy.
IVR's Altman-Z score of -1.79 is on the low side compared to the rest of the industry. IVR is outperformed by 98.46% of its industry peers.
The Debt to FCF ratio of IVR is 26.72, which is on the high side as it means it would take IVR, 26.72 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of IVR (26.72) is better than 78.46% of its industry peers.
A Debt/Equity ratio of 6.70 is on the high side and indicates that IVR has dependencies on debt financing.
With a Debt to Equity ratio value of 6.70, IVR is not doing good in the industry: 70.77% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 6.7
Debt/FCF 26.72
Altman-Z -1.79
ROIC/WACCN/A
WACCN/A
IVR Yearly LT Debt VS Equity VS FCFIVR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

A Current Ratio of 0.02 indicates that IVR may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.02, IVR is doing worse than 86.15% of the companies in the same industry.
A Quick Ratio of 0.02 indicates that IVR may have some problems paying its short term obligations.
With a Quick ratio value of 0.02, IVR is not doing good in the industry: 86.15% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.02
Quick Ratio 0.02
IVR Yearly Current Assets VS Current LiabilitesIVR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2

3. Growth

3.1 Past

The earnings per share for IVR have decreased strongly by -45.84% in the last year.
IVR shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -29.23% yearly.
IVR shows a decrease in Revenue. In the last year, the revenue decreased by -0.62%.
IVR shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -18.12% yearly.
EPS 1Y (TTM)-45.84%
EPS 3Y-10.6%
EPS 5Y-29.23%
EPS Q2Q%-44.21%
Revenue 1Y (TTM)-0.62%
Revenue growth 3Y14.44%
Revenue growth 5Y-18.12%
Sales Q2Q%22.6%

3.2 Future

Based on estimates for the next years, IVR will show a very negative growth in Earnings Per Share. The EPS will decrease by -10.64% on average per year.
IVR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.67% yearly.
EPS Next Y-19.11%
EPS Next 2Y-10.48%
EPS Next 3Y-10.64%
EPS Next 5YN/A
Revenue Next Year5.1%
Revenue Next 2Y4.67%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
IVR Yearly Revenue VS EstimatesIVR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
IVR Yearly EPS VS EstimatesIVR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 -20 -40 -60 -80 -100

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 2.45, the valuation of IVR can be described as very cheap.
Based on the Price/Earnings ratio, IVR is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of IVR to the average of the S&P500 Index (24.29), we can say IVR is valued rather cheaply.
The Price/Forward Earnings ratio is 3.03, which indicates a rather cheap valuation of IVR.
Compared to the rest of the industry, the Price/Forward Earnings ratio of IVR indicates a rather cheap valuation: IVR is cheaper than 100.00% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of IVR to the average of the S&P500 Index (20.42), we can say IVR is valued rather cheaply.
Industry RankSector Rank
PE 2.45
Fwd PE 3.03
IVR Price Earnings VS Forward Price EarningsIVR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

IVR's Price/Free Cash Flow ratio is rather cheap when compared to the industry. IVR is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.56
EV/EBITDA N/A
IVR Per share dataIVR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

A cheap valuation may be justified as IVR's earnings are expected to decrease with -10.64% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-10.48%
EPS Next 3Y-10.64%

5

5. Dividend

5.1 Amount

IVR has a Yearly Dividend Yield of 18.48%, which is a nice return.
IVR's Dividend Yield is rather good when compared to the industry average which is at 13.93. IVR pays more dividend than 86.15% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.43, IVR pays a better dividend.
Industry RankSector Rank
Dividend Yield 18.48%

5.2 History

The dividend of IVR decreases each year by -36.18%.
IVR has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-36.18%
Div Incr Years0
Div Non Decr Years0
IVR Yearly Dividends per shareIVR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80 100

5.3 Sustainability

303.40% of the earnings are spent on dividend by IVR. This is not a sustainable payout ratio.
IVR's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP303.4%
EPS Next 2Y-10.48%
EPS Next 3Y-10.64%
IVR Yearly Income VS Free CF VS DividendIVR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B -1.5B
IVR Dividend Payout.IVR Dividend Payout, showing the Payout Ratio.IVR Dividend Payout.PayoutRetained Earnings

INVESCO MORTGAGE CAPITAL

NYSE:IVR (5/6/2025, 8:17:40 PM)

After market: 7.2489 +0.07 (+0.96%)

7.18

-0.15 (-2.05%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)02-20 2025-02-20/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners45.66%
Inst Owner Change3.13%
Ins Owners0.28%
Ins Owner Change-1.2%
Market Cap468.64M
Analysts52.31
Price Target8.33 (16.02%)
Short Float %12.7%
Short Ratio3.61
Dividend
Industry RankSector Rank
Dividend Yield 18.48%
Yearly Dividend1.91
Dividend Growth(5Y)-36.18%
DP303.4%
Div Incr Years0
Div Non Decr Years0
Ex-Date04-07 2025-04-07 (0.34)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.39%
Min EPS beat(2)-26.44%
Max EPS beat(2)-14.34%
EPS beat(4)0
Avg EPS beat(4)-19.75%
Min EPS beat(4)-26.44%
Max EPS beat(4)-13.7%
EPS beat(8)3
Avg EPS beat(8)2.41%
EPS beat(12)7
Avg EPS beat(12)18.9%
EPS beat(16)10
Avg EPS beat(16)15.44%
Revenue beat(2)1
Avg Revenue beat(2)36.44%
Min Revenue beat(2)-5.04%
Max Revenue beat(2)77.92%
Revenue beat(4)3
Avg Revenue beat(4)26.12%
Min Revenue beat(4)-5.04%
Max Revenue beat(4)77.92%
Revenue beat(8)3
Avg Revenue beat(8)12.12%
Revenue beat(12)7
Avg Revenue beat(12)12.3%
Revenue beat(16)11
Avg Revenue beat(16)12.48%
PT rev (1m)-5.77%
PT rev (3m)-5.77%
EPS NQ rev (1m)-0.58%
EPS NQ rev (3m)-13.91%
EPS NY rev (1m)-1.73%
EPS NY rev (3m)-13.47%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.63%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.16%
Valuation
Industry RankSector Rank
PE 2.45
Fwd PE 3.03
P/S 1.64
P/FCF 2.56
P/OCF 2.56
P/B 0.64
P/tB 0.64
EV/EBITDA N/A
EPS(TTM)2.93
EY40.81%
EPS(NY)2.37
Fwd EY33.01%
FCF(TTM)2.81
FCFY39.08%
OCF(TTM)2.81
OCFY39.08%
SpS4.39
BVpS11.2
TBVpS11.2
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.61%
ROE 4.76%
ROCE 2.43%
ROIC 0.25%
ROICexc 0.25%
ROICexgc 0.25%
OM 6.21%
PM (TTM) 12.13%
GM 8.71%
FCFM 63.92%
ROA(3y)-2.76%
ROA(5y)-5.95%
ROE(3y)-17.3%
ROE(5y)-37.42%
ROIC(3y)0.85%
ROIC(5y)1.09%
ROICexc(3y)0.87%
ROICexc(5y)1.12%
ROICexgc(3y)0.87%
ROICexgc(5y)1.12%
ROCE(3y)6.95%
ROCE(5y)8.64%
ROICexcg growth 3Y-44.52%
ROICexcg growth 5Y-23.28%
ROICexc growth 3Y-44.54%
ROICexc growth 5Y-23.2%
OM growth 3Y-57.18%
OM growth 5Y-28.55%
PM growth 3YN/A
PM growth 5Y-21.64%
GM growth 3Y-52.9%
GM growth 5Y-24.03%
F-Score6
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 6.7
Debt/FCF 26.72
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.08
Cash Conversion N/A
Profit Quality 526.88%
Current Ratio 0.02
Quick Ratio 0.02
Altman-Z -1.79
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-45.84%
EPS 3Y-10.6%
EPS 5Y-29.23%
EPS Q2Q%-44.21%
EPS Next Y-19.11%
EPS Next 2Y-10.48%
EPS Next 3Y-10.64%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.62%
Revenue growth 3Y14.44%
Revenue growth 5Y-18.12%
Sales Q2Q%22.6%
Revenue Next Year5.1%
Revenue Next 2Y4.67%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-40.64%
EBIT growth 3Y-50.99%
EBIT growth 5Y-41.49%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-22.97%
FCF growth 3Y6.34%
FCF growth 5Y-11.81%
OCF growth 1Y-22.97%
OCF growth 3Y6.34%
OCF growth 5Y-11.81%